当前位置:首页 - 行情中心 - 奇精机械(603677) - 财务分析 - 现金流量表

奇精机械

(603677)

  

流通市值:31.39亿  总市值:31.39亿
流通股本:1.93亿   总股本:1.93亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金953,050,665.62526,340,086.711,718,375,735.591,281,533,678.36
  收到的税费返还23,412,732.369,550,802.8333,468,009.2827,608,592.96
  收到其他与经营活动有关的现金20,865,593.5319,713,58333,398,568.7427,615,265.48
  经营活动现金流入小计997,328,991.51555,604,472.541,785,242,313.611,336,757,536.8
  购买商品、接受劳务支付的现金728,618,810.01397,131,237.781,328,837,710.4991,195,944.76
  支付给职工以及为职工支付的现金175,417,926.3193,624,744.69320,091,264.9241,620,570.69
  支付的各项税费11,786,955.648,494,598.8924,079,258.6618,485,734.49
  支付其他与经营活动有关的现金45,772,048.7428,744,940.3383,235,850.3367,399,776.61
  经营活动现金流出小计961,595,740.7527,995,521.691,756,244,084.291,318,702,026.55
  经营活动产生的现金流量净额35,733,250.8127,608,950.8528,998,229.3218,055,510.25
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额530,408.788,0002,319,559.211,938,925.44
  收到的其他与投资活动有关的现金--143,287,955.55121,307,955.55
  投资活动现金流入小计530,408.788,000145,607,514.76123,246,880.99
  购建固定资产、无形资产和其他长期资产支付的现金49,323,743.0918,776,438.89129,615,196.4889,658,978.57
  投资活动现金流出小计49,323,743.0918,776,438.89129,615,196.4889,658,978.57
  投资活动产生的现金流量净额-48,793,334.39-18,688,438.8915,992,318.2833,587,902.42
三、筹资活动产生的现金流量:
  吸收投资收到的现金--5,880,0005,880,000
  其中:子公司吸收少数股东投资收到的现金--5,880,0005,880,000
  取得借款收到的现金82,819,2001,000,000351,905,000280,760,000
  筹资活动现金流入小计82,819,2001,000,000357,785,000286,640,000
  偿还债务支付的现金112,673,89470,973,894358,533,894271,063,894
  分配股利、利润或偿付利息支付的现金43,528,380.52,491,736.2860,171,942.7257,459,514.72
  支付其他与筹资活动有关的现金710,085.15397,163.661,153,714.051,156,627.11
  筹资活动现金流出小计156,912,359.6573,862,793.94419,859,550.77329,680,035.83
  筹资活动产生的现金流量净额-74,093,159.65-72,862,793.94-62,074,550.77-43,040,035.83
四、汇率变动对现金及现金等价物的影响-8,129,970.78-7,455,914.682,838,973.744,430,852.05
五、现金及现金等价物净增加额-95,283,214.01-71,398,196.66-14,245,029.4313,034,228.89
  加:期初现金及现金等价物余额194,875,747.77194,875,747.77209,120,777.2209,120,777.2
  期末现金及现金等价物余额99,592,533.76123,477,551.11194,875,747.77222,155,006.09
补充资料:
  净利润4,951,291.74-47,519,311.69-
  资产减值准备3,918,578.42-12,993,589.57-
  固定资产和投资性房地产折旧45,121,696.3-87,592,414.67-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧45,121,696.3-87,592,414.67-
  无形资产摊销1,571,845.41-3,030,850.08-
  长期待摊费用摊销68,052.44-339,092.13-
  处置固定资产、无形资产和其他长期资产的损失-96,302.26--653,178.19-
  固定资产报废损失606,353.33-547,390.37-
  公允价值变动损失-788,643---
  财务费用14,173,943.24-14,712,832.38-
  投资损失-451,027.71--1,670,309.51-
  递延所得税724,340.58-983,513.59-
  其中:递延所得税资产减少724,340.58-983,513.59-
  存货的减少-40,115,333.43--17,744,197.93-
  经营性应收项目的减少-20,800,147.72--114,050,645.53-
  经营性应付项目的增加27,599,443.7--12,165,549.39-
  现金的期末余额99,592,533.76-194,875,747.77-
  减:现金的期初余额194,875,747.77-209,120,777.2-
  现金及现金等价物的净增加额-95,283,214.01--14,245,029.43-
公告日期2026-08-212026-04-252026-03-272025-10-25
审计意见(境内)标准无保留意见
TOP↑