当前位置:首页 - 行情中心 - 华体科技(603679) - 财务分析 - 现金流量表

华体科技

(603679)

  

流通市值:28.43亿  总市值:28.43亿
流通股本:1.78亿   总股本:1.78亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金369,294,835.48273,536,047.53221,797,632.57507,872,726.44
  收到其他与经营活动有关的现金48,372,866.1342,680,984.656,176,426.8828,238,479.65
  经营活动现金流入小计417,667,701.61316,217,032.18227,974,059.45536,111,206.09
  购买商品、接受劳务支付的现金306,228,183.27237,924,509.18144,144,214.03439,625,203.02
  支付给职工以及为职工支付的现金79,186,417.361,288,734.3833,256,738.99101,530,323
  支付的各项税费18,285,340.2312,483,228.734,360,612.4819,357,143.51
  支付其他与经营活动有关的现金61,464,893.4552,905,119.621,342,727.4764,660,201.65
  经营活动现金流出小计465,164,834.25364,601,591.89203,104,292.97625,172,871.18
  经营活动产生的现金流量净额-47,497,132.64-48,384,559.7124,869,766.48-89,061,665.09
二、投资活动产生的现金流量:
  收回投资收到的现金---80,131,248.61
  取得投资收益收到的现金---249,753.43
  处置固定资产、无形资产和其他长期资产收回的现金净额1,488,455.58233,936.92169,936.92166,600
  收到的其他与投资活动有关的现金2,931,752.262,931,752.26--
  投资活动现金流入小计4,420,207.843,165,689.18169,936.9280,547,602.04
  购建固定资产、无形资产和其他长期资产支付的现金18,215,795.2217,440,588.9212,760,217.7539,508,267.09
  投资支付的现金6,755,309.186,755,309.18-24,443,312.41
  支付其他与投资活动有关的现金---1,249,953.13
  投资活动现金流出小计24,971,104.424,195,898.112,760,217.7565,201,532.63
  投资活动产生的现金流量净额-20,550,896.56-21,030,208.92-12,590,280.8315,346,069.41
三、筹资活动产生的现金流量:
  吸收投资收到的现金---7,234,462.5
  其中:子公司吸收少数股东投资收到的现金---4,500,000
  取得借款收到的现金125,601,444.4686,056,444.4680,999,44561,086,276
  收到其他与筹资活动有关的现金494,071.82494,071.82--
  筹资活动现金流入小计126,095,516.2886,550,516.2880,999,44568,320,738.5
  偿还债务支付的现金54,306,00033,806,00033,806,00040,000,000
  分配股利、利润或偿付利息支付的现金6,283,111.925,107,997.984,020,250.365,712,049.65
  支付其他与筹资活动有关的现金330,100.92330,100.92-1,022,438.52
  筹资活动现金流出小计60,919,212.8439,244,098.937,826,250.3646,734,488.17
  筹资活动产生的现金流量净额65,176,303.4447,306,417.3843,173,194.6421,586,250.33
五、现金及现金等价物净增加额-2,871,725.76-22,108,351.2555,452,680.29-52,129,345.35
  加:期初现金及现金等价物余额146,569,683.33146,569,683.33146,569,683.33198,699,028.68
  期末现金及现金等价物余额143,697,957.57124,461,332.08202,022,363.62146,569,683.33
补充资料:
  净利润--25,311,735.02--145,156,183.65
  资产减值准备-3,896,309.9-23,083,730.32
  固定资产和投资性房地产折旧-8,456,588.51-11,710,468.56
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧---11,710,468.56
  无形资产摊销-1,753,815.55-3,602,246.65
  处置固定资产、无形资产和其他长期资产的损失-171,018.42--100,364.02
  固定资产报废损失---3,967.27
  公允价值变动损失-13,377,044.25-36,155,776.68
  财务费用-4,880,755.04-12,961,917.76
  投资损失-2,043,324.17--18,140,475.84
  递延所得税--7,310,641.67--19,197,492.87
  其中:递延所得税资产减少--7,209,633.32--18,690,765.98
    递延所得税负债增加--101,008.35--506,726.89
  存货的减少-936,780.8--53,192,803.38
  经营性应收项目的减少--25,697,582.64--25,263,810.49
  经营性应付项目的增加--29,566,846.86-39,963,165.94
  其他--67,827.5--2,053,010.26
  债务转为资本---34,275,423.93
  一年内到期的可转换公司债券-154,993,431.77--
  现金的期末余额-124,461,332.08-146,569,683.33
  减:现金的期初余额-146,569,683.33-198,699,028.68
  现金及现金等价物的净增加额--22,108,351.25--52,129,345.35
公告日期2026-10-282026-08-252026-04-282026-04-28
审计意见(境内)标准无保留意见
TOP↑