当前位置:首页 - 行情中心 - 永冠新材(603681) - 财务分析 - 现金流量表

永冠新材

(603681)

  

流通市值:26.41亿  总市值:26.41亿
流通股本:1.91亿   总股本:1.91亿

现金流量表

报告期2024-09-302024-06-302024-03-312023-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金4,427,938,356.322,693,603,585.771,325,846,696.375,549,244,734.19
收到的税费返还347,266,529.76203,964,809.49107,532,476.57310,016,403.45
收到其他与经营活动有关的现金114,117,684.8395,512,559.5638,561,777.65141,979,800.78
经营活动现金流入的平衡项目0000
经营活动现金流入小计4,889,322,570.912,993,080,954.821,471,940,950.596,001,240,938.42
购买商品、接受劳务支付的现金4,302,952,092.052,667,664,942.311,337,707,610.395,047,683,247.2
支付给职工以及为职工支付的现金306,345,535.76207,251,313.89100,986,630.37343,598,872.52
支付的各项税费52,131,124.2338,004,143.1610,306,754.37119,296,092.96
支付其他与经营活动有关的现金110,376,082.6237,792,432.2121,705,287.15135,261,457.95
经营活动现金流出的平衡项目0000
经营活动现金流出小计4,771,804,834.662,950,712,831.571,470,706,282.285,645,839,670.63
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额117,517,736.2542,368,123.251,234,668.31355,401,267.79
二、投资活动产生的现金流量:
收回投资收到的现金370,617,742.89337,023,733.35233,511,624.791,028,716,847.09
取得投资收益收到的现金3,272,400.343,086,921.222,350,443.859,379,766.93
处置固定资产、无形资产和其他长期资产收回的现金净额7,346,289.147,246,944.16466,696.1618,854,148.5
收到的其他与投资活动有关的现金10,401,270.4710,102,038.598,750,858.8637,211,417.49
投资活动现金流入的平衡项目0000
投资活动现金流入小计391,637,702.84357,459,637.32245,079,623.661,094,162,180.01
购建固定资产、无形资产和其他长期资产支付的现金453,793,638.32445,271,731.06185,302,937.42554,304,360.38
投资支付的现金116,454,612.65106,247,613.416,881,847.341,126,708,175.18
支付其他与投资活动有关的现金26,702,657.5524,015,330.1519,046,987.6101,080,530.02
投资活动现金流出的平衡项目0000
投资活动现金流出小计596,950,908.52575,534,674.61221,231,772.361,782,093,065.58
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-205,313,205.68-218,075,037.2923,847,851.3-687,930,885.57
三、筹资活动产生的现金流量:
取得借款收到的现金1,525,950,0001,321,700,000490,000,0001,414,634,417.63
收到其他与筹资活动有关的现金---50,374,999.33
筹资活动现金流入平衡项目0000
筹资活动现金流入小计1,525,950,0001,321,700,000490,000,0001,465,009,416.96
偿还债务支付的现金1,457,714,451.111,135,014,451.11422,694,375.291,620,421,416.6
分配股利、利润或偿付利息支付的现金61,121,118.2326,092,877.412,029,799.1393,984,872
支付其他与筹资活动有关的现金119,608,399.22110,886,206.494,230,591.31140,582,376.89
筹资活动现金流出平衡项目0000
筹资活动现金流出小计1,638,443,968.561,271,993,534.91528,954,765.731,854,988,665.49
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-112,493,968.5649,706,465.09-38,954,765.73-389,979,248.53
四、汇率变动对现金及现金等价物的影响18,281,634.7419,284,362.823,929,826.83,197,517.88
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-182,007,803.25-106,716,086.13-9,942,419.32-719,311,348.43
加:期初现金及现金等价物余额1,102,586,529.991,102,586,529.991,102,586,529.991,821,897,878.42
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额920,578,726.74995,870,443.861,092,644,110.671,102,586,529.99
补充资料:
净利润-85,555,014.68-82,394,130.06
资产减值准备-8,955,079.64-6,433,546.51
固定资产和投资性房地产折旧-122,229,142.54-234,104,573.3
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-122,229,142.54-234,104,573.3
无形资产摊销-863,904.98-1,310,003.56
长期待摊费用摊销-2,052,038.83-2,967,468.79
处置固定资产、无形资产和其他长期资产的损失--673,671.76--4,408,588.1
固定资产报废损失-236,198.94-296,804.63
公允价值变动损失-16,407,381.24-17,396,215.06
财务费用-15,370,203.72-95,059,287.43
投资损失-4,189,707.76-83,696,010.7
递延所得税--3,197,071.15--23,213,472.45
其中:递延所得税资产减少--6,101,333.34--26,374,773.99
递延所得税负债增加-2,904,262.19-3,161,301.54
存货的减少--103,295,075.75--87,314,018.64
经营性应收项目的减少--239,217,949.87--269,193,987.95
经营性应付项目的增加-124,424,230.26-191,358,053.05
其他--1,986,341.07-5,683,785.84
不涉及现金收支的投资和筹资活动金额其他项目---15,189,071.1
现金的期末余额-995,870,443.86-1,102,586,529.99
减:现金的期初余额-1,102,586,529.99-1,821,897,878.42
公告日期2024-10-302024-08-292024-04-302024-04-30
审计意见(境内)标准无保留意见
TOP↑