当前位置:首页 - 行情中心 - 晶华新材(603683) - 财务分析 - 现金流量表

晶华新材

(603683)

  

流通市值:40.09亿  总市值:40.50亿
流通股本:2.88亿   总股本:2.91亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金867,341,021.59411,317,890.781,605,514,128.221,153,763,232.96
  收到的税费返还63,993,298.9463,992,847.847,981,795.797,999,559.28
  收到其他与经营活动有关的现金2,174,291.463,930,524.1263,343,999.8353,262,726.66
  经营活动现金流入小计933,508,611.99479,241,262.741,676,839,923.841,215,025,518.9
  购买商品、接受劳务支付的现金601,953,155.22334,043,560.041,077,556,896.92854,457,550.43
  支付给职工以及为职工支付的现金168,850,905.1791,534,690.48269,908,123.73204,245,206.09
  支付的各项税费39,141,919.9419,375,903.168,971,326.7349,771,794.33
  支付其他与经营活动有关的现金41,598,729.2316,973,034.6560,562,771.641,014,639.68
  经营活动现金流出小计851,544,709.56461,927,188.271,476,999,118.981,149,489,190.53
  经营活动产生的现金流量净额81,963,902.4317,314,074.47199,840,804.8665,536,328.37
二、投资活动产生的现金流量:
  收回投资收到的现金6,969,866-119,839,259.57118,833,325
  取得投资收益收到的现金23,228.25-335,582.14305,459.3
  处置固定资产、无形资产和其他长期资产收回的现金净额14,018,424.8915,036,235.844,028,252.366,374,988.73
  处置子公司及其他营业单位收到的现金净额--1,503,642.561,503,642.56
  投资活动现金流入小计21,011,519.1415,036,235.84125,706,736.63127,017,415.59
  购建固定资产、无形资产和其他长期资产支付的现金112,180,759.3892,610,766.73169,212,026.68115,687,289.06
  投资支付的现金43,576,80030,000,00081,670,00081,470,000
  投资活动现金流出小计155,757,559.38122,610,766.73250,882,026.68197,157,289.06
  投资活动产生的现金流量净额-134,746,040.24-107,574,530.89-125,175,290.05-70,139,873.47
三、筹资活动产生的现金流量:
  吸收投资收到的现金8,620,269.27,204,621.2233,689,742.51222,537,302.6
  其中:子公司吸收少数股东投资收到的现金1,000,000-6,100,000300,000
  取得借款收到的现金445,484,842.87200,130,942.49469,641,339.34375,671,141.34
  筹资活动现金流入小计454,105,112.07207,335,563.69703,331,081.85598,208,443.94
  偿还债务支付的现金336,031,946.35130,609,432.2525,235,608.61394,275,782.49
  分配股利、利润或偿付利息支付的现金9,702,287.745,231,309.9444,918,944.3540,993,536.69
  其中:子公司支付给少数股东的股利、利润100,000100,000100,000100,000
  支付其他与筹资活动有关的现金86,300,368.5730,387,311.89115,750,423.678,366,782.96
  筹资活动现金流出小计432,034,602.66166,228,054.03685,904,976.56513,636,102.14
  筹资活动产生的现金流量净额22,070,509.4141,107,509.6617,426,105.2984,572,341.8
四、汇率变动对现金及现金等价物的影响-4,179,960.26-2,144,532.1-2,911,639.03-1,496,921.15
五、现金及现金等价物净增加额-34,891,588.66-51,297,478.8689,179,981.0778,471,875.55
  加:期初现金及现金等价物余额245,131,949.34245,131,949.34155,951,968.27155,951,968.27
  期末现金及现金等价物余额210,240,360.68193,834,470.48245,131,949.34234,423,843.82
补充资料:
  净利润42,240,841.13-87,298,876.1-
  资产减值准备1,939,130.22-10,426,009-
  固定资产和投资性房地产折旧52,043,877.56-83,029,320.84-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧52,043,877.56-83,029,320.84-
  无形资产摊销1,265,271.75-2,531,529.02-
  长期待摊费用摊销6,241,664.01-12,838,491.98-
  处置固定资产、无形资产和其他长期资产的损失1,242,484.24--2,265,459.77-
  固定资产报废损失63,212.41-435,842.04-
  公允价值变动损失551,673.62-2,446,566.12-
  财务费用9,782,742.26-18,447,016.54-
  投资损失720,765.47-1,291,963.8-
  递延所得税-19,188,146.3--14,229,744.82-
  其中:递延所得税资产减少-19,188,146.3--12,633,515.09-
    递延所得税负债增加---1,596,229.73-
  存货的减少-34,140,929.06--122,565,950.43-
  经营性应收项目的减少-5,477,982.64--216,867,704.19-
  经营性应付项目的增加23,343,585.66-325,620,904.04-
  融资租入固定资产--3,500,095.23-
  现金的期末余额210,240,360.68-245,131,949.34-
  减:现金的期初余额245,131,949.34-155,951,968.27-
  现金及现金等价物的净增加额-34,891,588.66-89,179,981.07-
公告日期2026-08-222026-04-292026-04-172025-10-29
审计意见(境内)标准无保留意见
TOP↑