当前位置:首页 - 行情中心 - 福龙马(603686) - 财务分析 - 现金流量表

福龙马

(603686)

  

流通市值:44.41亿  总市值:44.41亿
流通股本:4.15亿   总股本:4.15亿

现金流量表

报告期2024-09-302024-06-302024-03-312023-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金3,394,520,578.232,256,517,556.451,207,095,299.085,305,265,570.52
收到的税费返还1,468,678.931,313,385.26357,582.6210,698,541.91
收到其他与经营活动有关的现金50,856,531.5734,488,335.0815,335,478.07144,460,152.38
经营活动现金流入的平衡项目0000
经营活动现金流入小计3,446,845,788.732,292,319,276.791,222,788,359.775,460,424,264.81
购买商品、接受劳务支付的现金1,425,301,068.081,042,487,322.05560,723,088.091,822,679,843.97
支付给职工以及为职工支付的现金1,662,011,477.551,092,912,721.58609,571,464.852,064,576,904.14
支付的各项税费218,926,451.9158,797,639.7768,369,423.67320,305,595.34
支付其他与经营活动有关的现金276,778,646.4165,876,126.49115,826,109.42385,157,845.09
经营活动现金流出的平衡项目0000
经营活动现金流出小计3,583,017,643.932,460,073,809.891,354,490,086.034,592,720,188.54
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-136,171,855.2-167,754,533.1-131,701,726.26867,704,076.27
二、投资活动产生的现金流量:
收回投资收到的现金---162,353.37
取得投资收益收到的现金389,946.69389,946.69-3,538,946.16
处置固定资产、无形资产和其他长期资产收回的现金净额5,838,115.95,507,267.751,418,271.8711,904,330.76
收到的其他与投资活动有关的现金---293,462.51
投资活动现金流入的平衡项目0000
投资活动现金流入小计6,228,062.595,897,214.441,418,271.8715,899,092.8
购建固定资产、无形资产和其他长期资产支付的现金553,128,542.66479,776,732.57387,099,800.14266,494,380.37
投资支付的现金4,934,000---
投资活动现金流出的平衡项目0000
投资活动现金流出小计558,062,542.66479,776,732.57387,099,800.14266,494,380.37
投资活动产生的现金流量净额平衡项目00-0.010
投资活动产生的现金流量净额-551,834,480.07-473,879,518.13-385,681,528.28-250,595,287.57
三、筹资活动产生的现金流量:
吸收投资收到的现金1,780,000800,000800,00050,382,800
其中:子公司吸收少数股东投资收到的现金1,780,000800,000800,00050,382,800
取得借款收到的现金676,358,745.29676,358,745.29254,648,745.29155,658,255.92
收到其他与筹资活动有关的现金49,399,864.3733,122,40010,015,40032,280,000
筹资活动现金流入平衡项目0000
筹资活动现金流入小计727,538,609.66710,281,145.29265,464,145.29238,321,055.92
偿还债务支付的现金76,620,440.2966,835,440.29-263,814,904.65
分配股利、利润或偿付利息支付的现金138,793,198.24129,807,715.7814,963,642.7167,846,885.03
其中:子公司支付给少数股东的股利、利润21,018,000.3318,522,260.1811,836,028.5149,242,993.8
支付其他与筹资活动有关的现金23,789,057.3712,326,112.259,110,617.9476,667,252.32
筹资活动现金流出平衡项目0000
筹资活动现金流出小计239,202,695.9208,969,268.3224,074,260.64508,329,042
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额488,335,913.76501,311,876.97241,389,884.65-270,007,986.08
四、汇率变动对现金及现金等价物的影响206,905.91224,041.5190,149.95499,055.52
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-199,463,515.6-140,098,132.75-275,903,219.94347,599,858.14
加:期初现金及现金等价物余额895,236,449.12895,236,449.12895,236,449.12547,636,590.98
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额695,772,933.52755,138,316.37619,333,229.18895,236,449.12
补充资料:
净利润-128,348,859.77-312,455,648.43
资产减值准备-4,639,061.35-31,403,219.92
固定资产和投资性房地产折旧-72,793,407.66-138,174,733.17
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-72,793,407.66-138,174,733.17
无形资产摊销-42,248,022.84-66,358,087.34
长期待摊费用摊销-21,836,451.65-46,674,038.46
处置固定资产、无形资产和其他长期资产的损失-5,160,230.84-2,336,424.46
固定资产报废损失-482,406.6-694,741.39
财务费用-3,898,586.16-8,229,535.82
投资损失--389,946.69--3,532,275.76
递延所得税--4,443,769.23--628,510.11
其中:递延所得税资产减少--5,617,819.5--2,433,578.41
递延所得税负债增加-1,174,050.27-1,805,068.3
存货的减少--12,850,525.85--3,856,358.1
经营性应收项目的减少--378,634,583.6--81,476,507.69
经营性应付项目的增加--83,668,302.06-304,646,151.48
其他-1,183,959.8-1,426,647.84
现金的期末余额-755,138,316.37-895,236,449.12
减:现金的期初余额-895,236,449.12-547,636,590.98
公告日期2024-10-312024-08-242024-04-272024-04-19
审计意见(境内)标准无保留意见
TOP↑