当前位置:首页 - 行情中心 - 福龙马(603686) - 财务分析 - 现金流量表

福龙马

(603686)

  

流通市值:59.37亿  总市值:59.37亿
流通股本:4.15亿   总股本:4.15亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,476,081,786.851,232,693,759.325,034,983,071.283,693,933,742.34
  收到的税费返还455,382.38126,501.932,953,410.721,679,480.23
  收到其他与经营活动有关的现金121,936,899.4567,252,236.11198,192,152.13144,380,477.51
  经营活动现金流入小计2,598,474,068.681,300,072,497.365,236,128,634.133,839,993,700.08
  购买商品、接受劳务支付的现金984,561,825.64511,677,175.31,829,519,229.831,513,067,634.54
  支付给职工以及为职工支付的现金1,026,582,803.03548,669,981.362,096,534,436.921,601,194,041.64
  支付的各项税费219,376,463.33111,773,317.81315,198,618.01257,282,413.16
  支付其他与经营活动有关的现金293,209,214.37160,582,494.33478,267,187.26316,048,215.22
  经营活动现金流出的平衡项目000-0.01
  经营活动现金流出小计2,523,730,306.371,332,702,968.84,719,519,472.023,687,592,304.55
  经营活动产生的现金流量净额74,743,762.31-32,630,471.44516,609,162.11152,401,395.53
二、投资活动产生的现金流量:
  收回投资收到的现金--10,000,00010,000,000
  取得投资收益收到的现金1,578,396.76302,248.274,384,292.475,569,369.76
  处置固定资产、无形资产和其他长期资产收回的现金净额8,696,225.884,723,798.0817,157,067.447,847,893.13
  收到的其他与投资活动有关的现金599,819,254.73203,132,369.931,309,583,663.43695,000,000
  投资活动现金流入小计610,093,877.37208,158,416.281,341,125,023.34718,417,262.89
  购建固定资产、无形资产和其他长期资产支付的现金93,926,944.2245,474,685.35222,005,355.19156,297,016.78
  投资支付的现金-300,000--
  支付其他与投资活动有关的现金714,333,714387,784,4001,383,771,611.11865,385,611.11
  投资活动现金流出小计808,260,658.22433,559,085.351,605,776,966.31,021,682,627.89
  投资活动产生的现金流量净额-198,166,780.85-225,400,669.07-264,651,942.96-303,265,365
三、筹资活动产生的现金流量:
  吸收投资收到的现金2,715,474.952,000,0004,850,0004,100,000
  其中:子公司吸收少数股东投资收到的现金2,715,474.952,000,0004,850,0004,100,000
  取得借款收到的现金221,714,614.6246,655,367.11607,181,436.42548,028,713.14
  收到其他与筹资活动有关的现金9,862,6006,702,00038,958,00038,476,000
  筹资活动现金流入小计234,292,689.5755,357,367.11650,989,436.42590,604,713.14
  偿还债务支付的现金264,131,369.1637,151,188.42579,189,929.09500,080,814.01
  分配股利、利润或偿付利息支付的现金84,305,202.7714,237,433.86123,069,056.02111,615,869.66
  其中:子公司支付给少数股东的股利、利润27,277,832.6-36,010,248.1325,726,830.53
  支付其他与筹资活动有关的现金10,762,451.173,884,448.223,510,074.6824,491,264.91
  筹资活动现金流出小计359,199,023.155,273,070.48725,769,059.79636,187,948.58
  筹资活动产生的现金流量净额-124,906,333.5384,296.63-74,779,623.37-45,583,235.44
四、汇率变动对现金及现金等价物的影响-1,584,830.51-546,493.32-606,234.7-5,646.21
五、现金及现金等价物净增加额-249,914,182.58-258,493,337.2176,571,361.08-196,452,851.12
  加:期初现金及现金等价物余额762,495,994.07762,495,994.07585,924,632.99585,924,632.99
  期末现金及现金等价物余额512,581,811.49504,002,656.87762,495,994.07389,471,781.87
补充资料:
  净利润127,177,536.57-206,269,785.29-
  资产减值准备-12,885,567.56-28,016,722.05-
  固定资产和投资性房地产折旧64,418,336.98-132,792,203.22-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧64,418,336.98-132,792,203.22-
  无形资产摊销54,277,256.81-106,507,194.68-
  长期待摊费用摊销18,953,298.48-39,634,077.85-
  处置固定资产、无形资产和其他长期资产的损失1,725,862.36-5,004,920.24-
  固定资产报废损失-636,949.69--1,372,685.47-
  公允价值变动损失-2,896,000--4,333,413.44-
  财务费用9,317,536.53-22,388,608.96-
  投资损失-2,193,577.8--11,586,339.19-
  递延所得税-14,592,849.71--15,509,536.17-
  其中:递延所得税资产减少-9,641,574.87--12,557,661.8-
    递延所得税负债增加-4,951,274.84--2,951,874.37-
  存货的减少-60,485,662.27--4,866,575.9-
  经营性应收项目的减少-327,211,391.21--381,137,446.24-
  经营性应付项目的增加140,062,469.27-295,819,496.82-
  其他575,479.29-2,448,647.14-
  不涉及现金收支的投资和筹资活动金额其他项目--3,851,467.39-
  现金的期末余额512,581,811.49-762,495,994.07-
  减:现金的期初余额762,495,994.07-585,924,632.99-
  现金及现金等价物的净增加额-249,914,182.58-176,571,361.08-
公告日期2026-08-292026-04-222026-04-222025-10-30
审计意见(境内)标准无保留意见
TOP↑