当前位置:首页 - 行情中心 - 大胜达(603687) - 财务分析 - 现金流量表

大胜达

(603687)

  

流通市值:51.54亿  总市值:51.54亿
流通股本:5.50亿   总股本:5.50亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,030,934,794.57524,240,655.112,009,019,782.711,304,407,291.13
  收到的税费返还4,855,312.574,395,644.3343,645,049.8334,465,509.68
  收到其他与经营活动有关的现金32,830,886.7119,797,654.93102,055,059.4784,763,875.93
  经营活动现金流入小计1,068,620,993.85548,433,954.372,154,719,892.011,423,636,676.74
  购买商品、接受劳务支付的现金620,968,218.38332,613,191.491,336,029,640.98756,217,721
  支付给职工以及为职工支付的现金162,303,493.6289,494,832.7318,672,538.23257,096,090.23
  支付的各项税费63,082,074.1930,317,327.57112,430,584.785,949,461.46
  支付其他与经营活动有关的现金72,746,647.9339,834,345.86171,271,568.4128,388,769.93
  经营活动现金流出小计919,100,434.12492,259,697.621,938,404,332.311,227,652,042.62
  经营活动产生的现金流量净额149,520,559.7356,174,256.75216,315,559.7195,984,634.12
二、投资活动产生的现金流量:
  收回投资收到的现金30,999,00020,999,00033,856,919.2620,700,000
  取得投资收益收到的现金357,216.96332,515.5971,787.72436,073.43
  处置固定资产、无形资产和其他长期资产收回的现金净额1,102,268.14226,348.5110,097,813.3810,813,418.35
  投资活动现金流入小计32,458,485.121,557,864.144,026,520.3631,949,491.78
  购建固定资产、无形资产和其他长期资产支付的现金48,494,460.5719,282,465.53196,232,207.88143,239,691.93
  投资支付的现金133,494,366.138,025,000172,405,00020,100,000
  取得子公司及其他营业单位支付的现金--63,675,187.6263,675,187.62
  投资活动现金流出小计181,988,826.727,307,465.53432,312,395.5227,014,879.55
  投资活动产生的现金流量净额-149,530,341.6-5,749,601.43-388,285,875.14-195,065,387.77
三、筹资活动产生的现金流量:
  吸收投资收到的现金12,000,000---
  其中:子公司吸收少数股东投资收到的现金12,000,000---
  取得借款收到的现金--9,900,0009,900,000
  收到其他与筹资活动有关的现金---40,000,000
  筹资活动现金流入小计12,000,00009,900,00049,900,000
  偿还债务支付的现金--66,700,00046,900,000
  分配股利、利润或偿付利息支付的现金84,127,023.3212,250,00059,808,519.7358,261,812.73
  其中:子公司支付给少数股东的股利、利润52,750,000-30,800,000-
  支付其他与筹资活动有关的现金9,452,836.717,609,101.77156,511,508.09156,329,989.06
  筹资活动现金流出小计93,579,860.0319,859,101.77283,020,027.82261,491,801.79
  筹资活动产生的现金流量净额-81,579,860.03-19,859,101.77-273,120,027.82-211,591,801.79
四、汇率变动对现金及现金等价物的影响-5,930,104.67-1,956,108.571,278,462.61-1,160,444.38
五、现金及现金等价物净增加额-87,519,746.5728,609,444.98-443,811,880.65-211,832,999.82
  加:期初现金及现金等价物余额1,073,692,789.611,073,692,789.611,517,504,670.261,517,504,670.26
  期末现金及现金等价物余额986,173,043.041,102,302,234.591,073,692,789.611,305,671,670.44
补充资料:
  净利润79,795,591.52-130,890,606.51-
  资产减值准备3,774,909.52-8,799,529.83-
  固定资产和投资性房地产折旧56,079,522.13-111,960,180.93-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧56,079,522.13-111,960,180.93-
  无形资产摊销6,847,259.11-18,606,461.44-
  长期待摊费用摊销4,318,610.23-8,670,416.31-
  处置固定资产、无形资产和其他长期资产的损失-68,032.19-5,219,621-
  固定资产报废损失326,025.95-5,310,742.24-
  公允价值变动损失-2,013,814.01--115,077.4-
  财务费用-5,919,102.28-12,919,152.52-
  投资损失2,495,321.97--1,077,038.31-
  递延所得税415,102.12--438,034.57-
  其中:递延所得税资产减少1,321,380.21-2,147,565.35-
    递延所得税负债增加-906,278.09--2,585,599.92-
  存货的减少13,429,448.31--57,522,589.4-
  经营性应收项目的减少5,334,664.24--73,909,832.25-
  经营性应付项目的增加-20,870,769.22-37,969,804.04-
  不涉及现金收支的投资和筹资活动金额其他项目--33,313,535.76-
  现金的期末余额986,173,043.04-1,073,692,789.61-
  减:现金的期初余额1,073,692,789.61-1,517,504,670.26-
  现金及现金等价物的净增加额-87,519,746.57--443,811,880.65-
公告日期2025-08-282025-04-302025-04-222024-10-30
审计意见(境内)标准无保留意见
TOP↑