当前位置:首页 - 行情中心 - 大胜达(603687) - 财务分析 - 现金流量表

大胜达

(603687)

  

流通市值:76.73亿  总市值:76.73亿
流通股本:5.50亿   总股本:5.50亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,587,259,931.781,052,561,842.65508,705,446.982,425,563,605.31
  收到的税费返还4,954,043.134,674,737.31633,964.935,493,887.29
  收到其他与经营活动有关的现金46,825,837.933,971,356.419,701,484.9660,576,211
  经营活动现金流入小计1,639,039,812.811,091,207,936.36529,040,896.872,491,633,703.6
  购买商品、接受劳务支付的现金1,046,365,681.26686,168,465.3357,639,404.061,537,656,445.91
  支付给职工以及为职工支付的现金245,159,996.73172,595,630.5591,719,172.77311,386,287.14
  支付的各项税费92,652,543.3460,982,885.3834,910,777.83128,054,807.58
  支付其他与经营活动有关的现金106,573,896.275,620,713.5336,058,798.61140,114,154.73
  经营活动现金流出小计1,490,752,117.53995,367,694.76520,328,153.272,117,211,695.36
  经营活动产生的现金流量净额148,287,695.2895,840,241.68,712,743.6374,422,008.24
二、投资活动产生的现金流量:
  收回投资收到的现金4,136.424,136.42-72,705,344.33
  取得投资收益收到的现金4,658,104.08--57,836.16
  处置固定资产、无形资产和其他长期资产收回的现金净额6,995,306.265,882,532.75547,698.977,710,864.78
  处置子公司及其他营业单位收到的现金净额105,257,838.79105,257,838.7942,041.18-
  投资活动现金流入小计116,915,385.55111,144,507.96589,740.1580,474,045.27
  购建固定资产、无形资产和其他长期资产支付的现金200,280,096.43143,794,372.5435,368,022.2156,526,747.15
  投资支付的现金300,000,000200,000,000-372,201,026.57
  投资活动现金流出小计500,280,096.43343,794,372.5435,368,022.2528,727,773.72
  投资活动产生的现金流量净额-383,364,710.88-232,649,864.58-34,778,282.05-448,253,728.45
三、筹资活动产生的现金流量:
  吸收投资收到的现金17,882,722.2310,291,733.793,027,248.9652,000,000
  其中:子公司吸收少数股东投资收到的现金17,832,722.2310,291,733.79-52,000,000
  取得借款收到的现金133,221,157.660,000,000--
  筹资活动现金流入小计151,103,879.8370,291,733.793,027,248.9652,000,000
  分配股利、利润或偿付利息支付的现金82,726,556.5480,457,415.44226,388.7883,505,430.14
  其中:子公司支付给少数股东的股利、利润59,000,00057,000,000-71,030,000
  支付其他与筹资活动有关的现金10,206,217.317,088,353.94-12,664,827.91
  筹资活动现金流出小计92,932,773.8587,545,769.38226,388.7896,170,258.05
  筹资活动产生的现金流量净额58,171,105.98-17,254,035.592,800,860.18-44,170,258.05
四、汇率变动对现金及现金等价物的影响-1,699,895.08-481,103.4489,522.73-1,952,322.8
五、现金及现金等价物净增加额-178,605,804.7-154,544,762.01-23,175,155.54-119,954,301.06
  加:期初现金及现金等价物余额953,738,488.55953,738,488.55953,738,488.551,073,692,789.61
  期末现金及现金等价物余额775,132,683.85799,193,726.54930,563,333.01953,738,488.55
补充资料:
  净利润-82,314,137.48-125,839,257.21
  资产减值准备-5,589,905.56-40,504,504.97
  固定资产和投资性房地产折旧-61,809,000-114,721,443
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-61,809,000-114,721,443
  无形资产摊销-6,571,125.19-14,347,894.62
  长期待摊费用摊销-3,656,370.54-8,379,931.89
  处置固定资产、无形资产和其他长期资产的损失--3,742,446.99--104,585.31
  固定资产报废损失-889,443.13-461,857.82
  公允价值变动损失-1,148,712.77-194,827.81
  财务费用--1,707,032.22--3,239,933.82
  投资损失--26,522,107.61-10,090,370.26
  递延所得税--1,619,114.89-530,279.42
  其中:递延所得税资产减少-784,304.08-367,810.93
    递延所得税负债增加--2,403,418.97-162,468.49
  存货的减少-60,806,912.33--24,576,815.01
  经营性应收项目的减少-145,148,007.71--19,912,657.13
  经营性应付项目的增加--244,476,113.26-93,776,878.82
  不涉及现金收支的投资和筹资活动金额其他项目---28,393,549.33
  现金的期末余额-799,193,726.54-953,738,488.55
  减:现金的期初余额-953,738,488.55-1,073,692,789.61
  现金及现金等价物的净增加额--154,544,762.01--119,954,301.06
公告日期2026-10-302026-08-262026-04-302026-04-22
审计意见(境内)标准无保留意见
TOP↑