当前位置:首页 - 行情中心 - 安记食品(603696) - 财务分析 - 现金流量表

安记食品

(603696)

  

流通市值:30.62亿  总市值:30.62亿
流通股本:2.35亿   总股本:2.35亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金340,849,755.21163,549,244.06693,918,113.56488,950,374.74
  收到的税费返还632.22619.582,697.981,209.57
  收到其他与经营活动有关的现金1,219,781.43470,454.276,115,742.686,597,469.1
  经营活动现金流入小计342,070,168.86164,020,317.91700,036,554.22495,549,053.41
  购买商品、接受劳务支付的现金308,290,161.96155,054,623.64623,525,811.55468,030,978.28
  支付给职工以及为职工支付的现金24,164,580.7213,318,085.3543,090,220.0533,983,985.17
  支付的各项税费12,319,999.215,094,592.3919,429,200.7314,356,065.35
  支付其他与经营活动有关的现金10,729,340.084,969,011.9716,460,406.2215,806,350.94
  经营活动现金流出小计355,504,081.97178,436,313.35702,505,638.55532,177,379.74
  经营活动产生的现金流量净额-13,433,913.11-14,415,995.44-2,469,084.33-36,628,326.33
二、投资活动产生的现金流量:
  收回投资收到的现金215,860,714.2274,025,000296,900,579.37181,936,027.37
  取得投资收益收到的现金-228,647.76-937,833.65
  处置固定资产、无形资产和其他长期资产收回的现金净额--37,525.9512,600
  投资活动现金流入小计215,860,714.2274,253,647.76296,938,105.32182,886,461.02
  购建固定资产、无形资产和其他长期资产支付的现金2,838,051.161,872,433.4241,780,674.019,872,416.29
  投资支付的现金213,025,000113,025,000212,023,000146,023,000
  投资活动现金流出小计215,863,051.16114,897,433.42253,803,674.01155,895,416.29
  投资活动产生的现金流量净额-2,336.94-40,643,785.6643,134,431.3126,991,044.73
三、筹资活动产生的现金流量:
  分配股利、利润或偿付利息支付的现金21,168,000-17,640,00017,640,000
  支付其他与筹资活动有关的现金709,458.41515,899.021,134,365.82957,631
  筹资活动现金流出小计21,877,458.41515,899.0218,774,365.8218,597,631
  筹资活动产生的现金流量净额-21,877,458.41-515,899.02-18,774,365.82-18,597,631
四、汇率变动对现金及现金等价物的影响-228,427.18-37,419.42279,909.14-300,662.1
五、现金及现金等价物净增加额-35,542,135.64-55,613,099.5422,170,890.3-28,535,574.7
  加:期初现金及现金等价物余额189,152,665.68189,152,665.68166,981,775.38166,981,775.38
  期末现金及现金等价物余额153,610,530.04133,539,566.14189,152,665.68138,446,200.68
补充资料:
  净利润13,790,754.02-38,333,532.95-
  资产减值准备--44,349.73-
  固定资产和投资性房地产折旧3,426,939.14-6,823,631.27-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧3,426,939.14-6,823,631.27-
  无形资产摊销670,543.79-1,341,634.47-
  长期待摊费用摊销457,856.25-872,364.5-
  处置固定资产、无形资产和其他长期资产的损失452.93--5,341.28-
  固定资产报废损失--24,590.28-
  公允价值变动损失-2,662,067.2--2,781,852.85-
  财务费用-335,067.77-72,014.03-
  投资损失-658,797.67--3,312,431.07-
  递延所得税1,016,825.55-496,090.19-
  其中:递延所得税资产减少764,370.15-490,213.62-
    递延所得税负债增加252,455.4-5,876.57-
  存货的减少-2,961,731.64-1,625,608-
  经营性应收项目的减少-61,801,690.95--9,259,978.15-
  经营性应付项目的增加34,090,137.03--38,147,430.64-
  现金的期末余额153,610,530.04-189,152,665.68-
  减:现金的期初余额189,152,665.68-166,981,775.38-
  现金及现金等价物的净增加额-35,542,135.64-22,170,890.3-
公告日期2025-08-272025-04-292025-04-222024-10-28
审计意见(境内)标准无保留意见
TOP↑