当前位置:首页 - 行情中心 - 安记食品(603696) - 财务分析 - 现金流量表

安记食品

(603696)

  

流通市值:37.63亿  总市值:37.63亿
流通股本:2.35亿   总股本:2.35亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金160,583,060.71774,484,188.89546,185,248.93340,849,755.21
  收到的税费返还896.24629.16-632.22
  收到其他与经营活动有关的现金24,876,071.53,263,907.072,197,786.71,219,781.43
  经营活动现金流入小计185,460,028.45777,748,725.12548,383,035.63342,070,168.86
  购买商品、接受劳务支付的现金195,407,978.45618,839,788.19486,136,419.61308,290,161.96
  支付给职工以及为职工支付的现金11,854,916.0246,243,228.2835,165,562.4224,164,580.72
  支付的各项税费4,840,053.5122,414,419.6517,672,894.8312,319,999.21
  支付其他与经营活动有关的现金30,660,975.0922,827,322.9716,146,548.6910,729,340.08
  经营活动现金流出小计242,763,923.07710,324,759.09555,121,425.55355,504,081.97
  经营活动产生的现金流量净额-57,303,894.6267,423,966.03-6,738,389.92-13,433,913.11
二、投资活动产生的现金流量:
  收回投资收到的现金100,759,541.47499,419,502.12281,665,461.23215,860,714.22
  处置固定资产、无形资产和其他长期资产收回的现金净额-503,184--
  投资活动现金流入小计100,759,541.47499,922,686.12281,665,461.23215,860,714.22
  购建固定资产、无形资产和其他长期资产支付的现金3,387,2726,807,081.663,486,037.992,838,051.16
  投资支付的现金171,050,000511,837,754.7275,407,211.71213,025,000
  投资活动现金流出小计174,437,272518,644,836.36278,893,249.7215,863,051.16
  投资活动产生的现金流量净额-73,677,730.53-18,722,150.242,772,211.53-2,336.94
三、筹资活动产生的现金流量:
  分配股利、利润或偿付利息支付的现金-21,168,00021,168,00021,168,000
  支付其他与筹资活动有关的现金562,722.931,082,541.55882,873.95709,458.41
  筹资活动现金流出小计562,722.9322,250,541.5522,050,873.9521,877,458.41
  筹资活动产生的现金流量净额-562,722.93-22,250,541.55-22,050,873.95-21,877,458.41
四、汇率变动对现金及现金等价物的影响-445,901.63-639,108.7-332,652.05-228,427.18
五、现金及现金等价物净增加额-131,990,249.7125,812,165.54-26,349,704.39-35,542,135.64
  加:期初现金及现金等价物余额214,964,831.22189,152,665.68189,152,665.68189,152,665.68
  期末现金及现金等价物余额82,974,581.51214,964,831.22162,802,961.29153,610,530.04
补充资料:
  净利润-27,494,542.93-13,790,754.02
  资产减值准备-417,960.32--
  固定资产和投资性房地产折旧-9,362,446.01-3,426,939.14
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-9,362,446.01-3,426,939.14
  无形资产摊销-1,231,043.51-670,543.79
  长期待摊费用摊销-1,037,856.76-457,856.25
  处置固定资产、无形资产和其他长期资产的损失--252,507.39-452.93
  固定资产报废损失-189,101.75--
  公允价值变动损失--3,880,088.2--2,662,067.2
  财务费用-41,082.54--335,067.77
  投资损失--1,660,524.55--658,797.67
  递延所得税-379,144.3-1,016,825.55
  其中:递延所得税资产减少-388,436.46-764,370.15
    递延所得税负债增加--9,292.16-252,455.4
  存货的减少-177,134.6--2,961,731.64
  经营性应收项目的减少--5,762,849.68--61,801,690.95
  经营性应付项目的增加-37,640,547.92-34,090,137.03
  现金的期末余额-214,964,831.22-153,610,530.04
  减:现金的期初余额-189,152,665.68-189,152,665.68
  现金及现金等价物的净增加额-25,812,165.54--35,542,135.64
公告日期2026-04-302026-04-252025-10-252025-08-27
审计意见(境内)标准无保留意见
TOP↑