当前位置:首页 - 行情中心 - 宁水集团(603700) - 财务分析 - 现金流量表

宁水集团

(603700)

  

流通市值:25.54亿  总市值:25.54亿
流通股本:2.02亿   总股本:2.02亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金688,623,514.96314,645,232.091,585,287,033.911,008,754,728.47
  收到的税费返还22,042,218.287,383,453.5171,385,332.3619,313,368.46
  收到其他与经营活动有关的现金25,466,843.799,258,344.1432,476,651.2374,643,201.36
  经营活动现金流入小计736,132,577.03331,287,029.741,689,149,017.51,102,711,298.29
  购买商品、接受劳务支付的现金662,107,760.33350,517,606.91,201,087,036.39842,495,048.41
  支付给职工以及为职工支付的现金137,481,475.0175,411,920.93230,316,693.33166,293,163.16
  支付的各项税费33,753,236.3415,216,331.5772,115,273.8259,715,592.19
  支付其他与经营活动有关的现金49,055,849.4129,000,678.13102,604,017.4176,112,638.01
  经营活动现金流出小计882,398,321.09470,146,537.531,606,123,020.941,244,616,441.77
  经营活动产生的现金流量净额-146,265,744.06-138,859,507.7983,025,996.56-141,905,143.48
二、投资活动产生的现金流量:
  收回投资收到的现金102,020,534.75-170,851,371.14170,000,000
  取得投资收益收到的现金585,957.55-455,482.99455,482.99
  处置固定资产、无形资产和其他长期资产收回的现金净额84,74982,200150,00087,400
  收到的其他与投资活动有关的现金52,627,381.1224,091,881.123,200,0002,200,000
  投资活动现金流入小计155,318,622.4224,174,081.12174,656,854.13172,742,882.99
  购建固定资产、无形资产和其他长期资产支付的现金15,717,769.588,110,465.466,425,794.7158,516,561.08
  投资支付的现金110,000,000100,000,000172,000,000172,000,000
  支付其他与投资活动有关的现金--1,900,0001,900,000
  投资活动现金流出小计125,717,769.58108,110,465.4240,325,794.71232,416,561.08
  投资活动产生的现金流量净额29,600,852.84-83,936,384.28-65,668,940.58-59,673,678.09
三、筹资活动产生的现金流量:
  取得借款收到的现金114,070,000100,000,000187,000,000177,000,000
  收到其他与筹资活动有关的现金--23,626,600-
  筹资活动现金流入小计114,070,000100,000,000210,626,600177,000,000
  偿还债务支付的现金71,000,000-197,000,000120,000,000
  分配股利、利润或偿付利息支付的现金40,807,971.2406,276.5361,319,529.0761,206,560.91
  支付其他与筹资活动有关的现金13,839,202.4613,417,827.1826,913,316.613,047,781.95
  筹资活动现金流出小计125,647,173.6613,824,103.71285,232,845.68184,254,342.86
  筹资活动产生的现金流量净额-11,577,173.6686,175,896.29-74,606,245.68-7,254,342.86
四、汇率变动对现金及现金等价物的影响998,381.8698,428.22,992,648.192,353,859.44
五、现金及现金等价物净增加额-127,243,683.08-135,921,567.58-54,256,541.51-206,479,304.99
  加:期初现金及现金等价物余额340,393,719.68340,250,838.03394,650,261.19394,650,261.19
  期末现金及现金等价物余额213,150,036.6204,329,270.45340,393,719.68188,170,956.2
补充资料:
  净利润53,580,073.48-52,253,076.97-
  资产减值准备1,476,720.86-2,527,666.56-
  固定资产和投资性房地产折旧14,668,261.03-30,255,538.49-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧14,668,261.03-30,255,538.49-
  无形资产摊销1,775,588.34-3,737,784.06-
  长期待摊费用摊销1,874,811.08-3,867,729.96-
  处置固定资产、无形资产和其他长期资产的损失-29,390--20,394.38-
  固定资产报废损失1,743.92-142,098.6-
  公允价值变动损失-469,723.14--171,350.21-
  财务费用52,980.89--566,223.57-
  投资损失-42,742,207.56-7,001.55-
  递延所得税-4,391,664.47--8,406,595.41-
  其中:递延所得税资产减少-4,030,141.96--7,450,006.38-
    递延所得税负债增加-361,522.51--956,589.03-
  存货的减少-67,900,446.49--39,056,885.71-
  经营性应收项目的减少-82,543,683.67--54,876,657.51-
  经营性应付项目的增加-47,817,589.31-52,117,866-
  现金的期末余额213,150,036.6-340,393,719.68-
  减:现金的期初余额340,393,719.68-394,650,261.19-
  现金及现金等价物的净增加额-127,243,683.08--54,256,541.51-
公告日期2025-08-292025-04-302025-04-102024-10-30
审计意见(境内)标准无保留意见
TOP↑