当前位置:首页 - 行情中心 - 宁水集团(603700) - 财务分析 - 现金流量表

宁水集团

(603700)

  

流通市值:24.20亿  总市值:24.20亿
流通股本:2.00亿   总股本:2.00亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金350,756,009.751,825,138,879.881,168,603,511.11688,623,514.96
  收到的税费返还15,175,507.7752,630,120.8939,452,049.2622,042,218.28
  收到其他与经营活动有关的现金9,724,376.2335,547,763.0422,115,797.8325,466,843.79
  经营活动现金流入小计375,655,893.751,913,316,763.811,230,171,358.2736,132,577.03
  购买商品、接受劳务支付的现金486,753,821.921,398,467,497.591,047,364,600.04662,107,760.33
  支付给职工以及为职工支付的现金105,951,762.84235,592,829.26176,457,320.96137,481,475.01
  支付的各项税费30,837,201.0778,526,402.6753,988,104.0133,753,236.34
  支付其他与经营活动有关的现金21,937,536.6876,090,453.2765,454,252.1349,055,849.41
  经营活动现金流出小计645,480,322.511,788,677,182.791,343,264,277.14882,398,321.09
  经营活动产生的现金流量净额-269,824,428.76124,639,581.02-113,092,918.94-146,265,744.06
二、投资活动产生的现金流量:
  收回投资收到的现金-150,020,534.75147,520,534.75102,020,534.75
  取得投资收益收到的现金-653,112.19609,616.86585,957.55
  处置固定资产、无形资产和其他长期资产收回的现金净额195,175.01247,935247,93584,749
  收到的其他与投资活动有关的现金-56,325,181.1252,627,381.1252,627,381.12
  投资活动现金流入小计195,175.01207,246,763.06201,005,467.73155,318,622.42
  购建固定资产、无形资产和其他长期资产支付的现金4,825,010.8630,520,39635,734,923.115,717,769.58
  投资支付的现金-150,000,000150,000,000110,000,000
  支付其他与投资活动有关的现金4,960,0003,877,800--
  投资活动现金流出小计9,785,010.86184,398,196185,734,923.1125,717,769.58
  投资活动产生的现金流量净额-9,589,835.8522,848,567.0615,270,544.6329,600,852.84
三、筹资活动产生的现金流量:
  取得借款收到的现金10,000,000106,070,000114,070,000114,070,000
  筹资活动现金流入小计10,000,000106,070,000114,070,000114,070,000
  偿还债务支付的现金-106,070,00091,000,00071,000,000
  分配股利、利润或偿付利息支付的现金38,733.3341,123,789.5341,997,550.640,807,971.2
  支付其他与筹资活动有关的现金68,965.5225,933,215.0813,888,762.4613,839,202.46
  筹资活动现金流出小计107,698.85173,127,004.61146,886,313.06125,647,173.66
  筹资活动产生的现金流量净额9,892,301.15-67,057,004.61-32,816,313.06-11,577,173.66
四、汇率变动对现金及现金等价物的影响-1,759,515.03-152,582.521,069,127.16998,381.8
五、现金及现金等价物净增加额-271,281,478.4980,278,560.95-129,569,560.21-127,243,683.08
  加:期初现金及现金等价物余额420,712,281.74340,393,719.68340,393,719.68340,393,719.68
  期末现金及现金等价物余额149,430,803.25420,672,280.63210,824,159.47213,150,036.6
补充资料:
  净利润-93,261,479.2-53,580,073.48
  资产减值准备-5,120,571.05-1,476,720.86
  固定资产和投资性房地产折旧-29,496,190.93-14,668,261.03
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-29,496,190.93-14,668,261.03
  无形资产摊销-3,468,098.31-1,775,588.34
  长期待摊费用摊销-2,996,447-1,874,811.08
  处置固定资产、无形资产和其他长期资产的损失--42,842.7--29,390
  固定资产报废损失-75,308.51-1,743.92
  公允价值变动损失--1,949,060.09--469,723.14
  财务费用-1,683,761.64-52,980.89
  投资损失--49,468,296.38--42,742,207.56
  递延所得税--13,589,451.14--4,391,664.47
  其中:递延所得税资产减少--13,120,861.61--4,030,141.96
    递延所得税负债增加--468,589.53--361,522.51
  存货的减少--90,432,702.81--67,900,446.49
  经营性应收项目的减少--134,447,573.11--82,543,683.67
  经营性应付项目的增加-218,206,694.62--47,817,589.31
  现金的期末余额-420,672,280.63-213,150,036.6
  减:现金的期初余额-340,393,719.68-340,393,719.68
  现金及现金等价物的净增加额-80,278,560.95--127,243,683.08
公告日期2026-04-292026-04-172025-10-302025-08-29
审计意见(境内)标准无保留意见
TOP↑