当前位置:首页 - 行情中心 - 盛洋科技(603703) - 财务分析 - 现金流量表

盛洋科技

(603703)

  

流通市值:56.77亿  总市值:56.77亿
流通股本:4.15亿   总股本:4.15亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金252,537,228.43810,240,673.07579,392,179.16404,146,014.26
  收到的税费返还3,467,043.1820,201,812.216,340,811.3611,922,129.57
  收到其他与经营活动有关的现金8,624,674.4655,217,789.8341,664,555.3829,188,222.19
  经营活动现金流入小计264,628,946.07885,660,275.1637,397,545.9445,256,366.02
  购买商品、接受劳务支付的现金376,617,232.38559,694,214.42383,448,918.04270,951,276.96
  支付给职工以及为职工支付的现金52,148,667.61190,901,309.95141,390,187.9297,154,654.87
  支付的各项税费6,164,57312,972,077.6614,349,123.6112,087,341.51
  支付其他与经营活动有关的现金24,319,537.9982,941,050.6868,843,409.2643,943,764.87
  经营活动现金流出小计459,250,010.98846,508,652.71608,031,638.83424,137,038.21
  经营活动产生的现金流量净额-194,621,064.9139,151,622.3929,365,907.0721,119,327.81
二、投资活动产生的现金流量:
  收回投资收到的现金469,860,000144,000,000337,030,000143,000,000
  取得投资收益收到的现金175,042.9977,566.37--
  处置固定资产、无形资产和其他长期资产收回的现金净额-922,704.04957,000957,000
  收到的其他与投资活动有关的现金99,000,00030,535.53--
  投资活动现金流入小计569,035,042.9145,930,805.94337,987,000143,957,000
  购建固定资产、无形资产和其他长期资产支付的现金7,546,858.6775,938,449.3558,502,554.4242,305,420.15
  投资支付的现金441,360,000184,000,000372,000,000173,000,000
  支付其他与投资活动有关的现金99,000,000---
  投资活动现金流出小计547,906,858.67259,938,449.35430,502,554.42215,305,420.15
  投资活动产生的现金流量净额21,128,184.23-114,007,643.41-92,515,554.42-71,348,420.15
三、筹资活动产生的现金流量:
  吸收投资收到的现金4,800,0008,494,4994,900,0004,900,000
  其中:子公司吸收少数股东投资收到的现金4,800,0004,900,000--
  取得借款收到的现金494,000,0001,193,000,000963,000,000789,000,000
  收到其他与筹资活动有关的现金395,000,000898,000,000811,594,499637,594,499
  筹资活动现金流入小计893,800,0002,099,494,4991,779,494,4991,431,494,499
  偿还债务支付的现金364,057,554.711,043,288,187.78871,808,454.79702,460,405.11
  分配股利、利润或偿付利息支付的现金5,977,447.5120,717,236.5516,146,549.5210,313,572.85
  支付其他与筹资活动有关的现金395,799,550.76905,260,024.76808,951,931.71634,499,550.76
  筹资活动现金流出小计765,834,552.981,969,265,449.091,696,906,936.021,347,273,528.72
  筹资活动产生的现金流量净额127,965,447.02130,229,049.9182,587,562.9884,220,970.28
四、汇率变动对现金及现金等价物的影响-5,775,833.96-2,551,307.093,857,969.88,701,301.45
五、现金及现金等价物净增加额-51,303,267.6252,821,721.823,295,885.4342,693,179.39
  加:期初现金及现金等价物余额296,862,729.89243,436,628.11243,436,628.11243,436,628.11
  期末现金及现金等价物余额245,559,462.27296,258,349.91266,732,513.54286,129,807.5
补充资料:
  净利润--22,132,508.07-6,206,827.48
  资产减值准备-3,684,786.93-1,505,315.1
  固定资产和投资性房地产折旧-58,585,194.31-33,571,947.9
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-58,585,194.31-33,571,947.9
  无形资产摊销-8,164,578.86-5,900,938.03
  长期待摊费用摊销-179,627.46-75,703.41
  处置固定资产、无形资产和其他长期资产的损失-122,658.96-224,188.22
  固定资产报废损失-852,771.62-9,773.27
  公允价值变动损失--139,273.98--
  财务费用-32,601,976.02-6,606,222.69
  投资损失--977,566.37-128,858.91
  递延所得税--12,749,249.07-2,855,939.22
  其中:递延所得税资产减少--11,979,505.74-3,240,810.88
    递延所得税负债增加--769,743.33--384,871.66
  存货的减少--56,498,683.94--53,232,399.93
  经营性应收项目的减少--38,303,645.84-19,906,104.91
  经营性应付项目的增加-25,562,567.97--6,756,279.85
  其他-27,162,879.63--
  不涉及现金收支的投资和筹资活动金额其他项目-3,630,433.04-1,265,297.55
  现金的期末余额-296,258,349.91-286,129,807.5
  减:现金的期初余额-243,436,628.11-243,436,628.11
  现金及现金等价物的净增加额-52,821,721.8-42,693,179.39
公告日期2026-04-252026-04-242025-10-282025-08-28
审计意见(境内)标准无保留意见
TOP↑