当前位置:首页 - 行情中心 - 中源家居(603709) - 财务分析 - 现金流量表

中源家居

(603709)

  

流通市值:20.64亿  总市值:20.71亿
流通股本:1.63亿   总股本:1.63亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金798,550,735.86381,933,674.811,618,417,722.431,017,586,598.21
  收到的税费返还41,976,805.7523,914,142.5883,444,049.8769,233,361.32
  收到其他与经营活动有关的现金27,360,837.8818,039,593.64122,186,451.453,175,513.18
  经营活动现金流入的平衡项目00-0.010
  经营活动现金流入小计867,888,379.49423,887,411.031,824,048,223.691,139,995,472.71
  购买商品、接受劳务支付的现金603,982,577.6320,807,596.551,205,941,078.02782,564,561.76
  支付给职工以及为职工支付的现金102,059,865.0743,704,978.82168,543,009.15120,949,143.26
  支付的各项税费15,904,313.5510,168,042.2325,960,691.722,638,950.67
  支付其他与经营活动有关的现金141,606,571.1372,362,784.8326,504,204.91152,803,319.76
  经营活动现金流出的平衡项目00-0.010
  经营活动现金流出小计863,553,327.35447,043,402.41,726,948,983.771,078,955,975.45
  经营活动产生的现金流量净额4,335,052.14-23,155,991.3797,099,239.9261,039,497.26
二、投资活动产生的现金流量:
  收回投资收到的现金46,000,00016,000,000251,000,000218,000,000
  取得投资收益收到的现金29,609.7617,193.29146,841.2124,177.45
  处置固定资产、无形资产和其他长期资产收回的现金净额6,249,542.3159,729.03229,552.18141,000
  收到的其他与投资活动有关的现金-3,500,00029,240,415.6319,281,941.17
  投资活动现金流入小计52,279,152.0619,676,922.32280,616,809.01237,547,118.62
  购建固定资产、无形资产和其他长期资产支付的现金17,187,032.7613,647,268.8336,927,787.6134,090,892.9
  投资支付的现金57,299,199.8622,299,199.86251,000,000218,000,000
  支付其他与投资活动有关的现金--4,765,950-
  投资活动现金流出小计74,486,232.6235,946,468.69292,693,737.61252,090,892.9
  投资活动产生的现金流量净额-22,207,080.56-16,269,546.37-12,076,928.6-14,543,774.28
三、筹资活动产生的现金流量:
  吸收投资收到的现金--1,691,1961,691,196
  取得借款收到的现金123,531,519.4533,783,602.78190,676,333.33136,000,000
  收到其他与筹资活动有关的现金153,735.93---
  筹资活动现金流入小计123,685,255.3833,783,602.78192,367,529.33137,691,196
  偿还债务支付的现金75,000,00024,000,000207,040,666185,540,666
  分配股利、利润或偿付利息支付的现金4,193,032.772,027,468.088,689,383.086,679,869.32
  支付其他与筹资活动有关的现金12,571,302.533,736,928.6833,921,255.228,630,651.25
  筹资活动现金流出小计91,764,335.329,764,396.76249,651,304.3200,851,186.57
  筹资活动产生的现金流量净额31,920,920.084,019,206.02-57,283,774.97-63,159,990.57
四、汇率变动对现金及现金等价物的影响-12,642,469.49-6,758,973.063,586,462.133,580,504.86
五、现金及现金等价物净增加额1,406,422.17-42,165,304.7831,324,998.48-13,083,762.73
  加:期初现金及现金等价物余额112,102,923.86112,102,923.8680,777,925.3880,777,925.38
  期末现金及现金等价物余额113,509,346.0369,937,619.08112,102,923.8667,694,162.65
补充资料:
  净利润3,348,936.13--28,254,216.81-
  资产减值准备2,269,043.13-2,620,072.87-
  固定资产和投资性房地产折旧29,473,305.97-68,887,172.27-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧29,473,305.97-68,887,172.27-
  无形资产摊销1,004,879.43-2,111,323.47-
  长期待摊费用摊销2,606,652.75-4,536,392.83-
  处置固定资产、无形资产和其他长期资产的损失-15,353.15-246,937.09-
  固定资产报废损失47,742.28--520,831.98-
  财务费用18,047,273.91-9,106,604.77-
  投资损失58,464.35--220,635.85-
  递延所得税-60,799.12-148,798.23-
  其中:递延所得税资产减少-60,799.12-148,798.23-
  存货的减少-146,892,657.32-12,598,601.44-
  经营性应收项目的减少-28,813,256.01-61,870,110.92-
  经营性应付项目的增加121,074,217.94--34,162,262.75-
  其他500,582.66-1,147,318.33-
  现金的期末余额113,509,346.03-112,102,923.86-
  减:现金的期初余额112,102,923.86-80,777,925.38-
  现金及现金等价物的净增加额1,406,422.17-31,324,998.48-
公告日期2026-08-292026-04-282026-04-282025-10-30
审计意见(境内)标准无保留意见
TOP↑