流通市值:176.87亿 | 总市值:176.87亿 | ||
流通股本:7.72亿 | 总股本:7.72亿 |
报告期 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
一、经营活动产生的现金流量: | ||||
销售商品、提供劳务收到的现金 | 890,809,906.61 | 404,022,718.72 | 2,380,016,545.38 | 1,408,397,657.1 |
收到的税费返还 | 3,727,354.82 | 3,037,705.53 | 17,813,975.51 | 15,726,844.25 |
收到其他与经营活动有关的现金 | 19,975,489.44 | 12,557,305.07 | 76,209,574.09 | 56,985,839.8 |
经营活动现金流入小计 | 914,512,750.87 | 419,617,729.32 | 2,474,040,094.98 | 1,481,110,341.15 |
购买商品、接受劳务支付的现金 | 707,673,617.92 | 196,208,825.99 | 1,426,158,133.27 | 1,099,603,262.78 |
支付给职工以及为职工支付的现金 | 315,685,457.03 | 184,344,681.99 | 763,722,981.26 | 588,940,579.68 |
支付的各项税费 | 37,988,151.45 | 25,108,718.67 | 72,348,976.35 | 51,827,964.56 |
支付其他与经营活动有关的现金 | 102,452,466.79 | 47,267,540 | 290,537,461.97 | 211,044,849.17 |
经营活动现金流出小计 | 1,163,799,693.19 | 452,929,766.65 | 2,552,767,552.85 | 1,951,416,656.19 |
经营活动产生的现金流量净额 | -249,286,942.32 | -33,312,037.33 | -78,727,457.87 | -470,306,315.04 |
二、投资活动产生的现金流量: | ||||
收回投资收到的现金 | 2,006,080,436.93 | 842,460,347.65 | 3,186,403,226.66 | 2,252,532,572.72 |
取得投资收益收到的现金 | - | - | 245,097.85 | 245,097.85 |
处置固定资产、无形资产和其他长期资产收回的现金净额 | 4,104.5 | 4,104.5 | 519,200 | 18,500 |
投资活动现金流入小计 | 2,006,084,541.43 | 842,464,452.15 | 3,187,167,524.51 | 2,252,796,170.57 |
购建固定资产、无形资产和其他长期资产支付的现金 | 5,698,249.93 | 2,355,423.43 | 36,053,950.72 | 29,645,394.97 |
投资支付的现金 | 1,760,000,000 | 770,000,000 | 3,584,000,000 | 2,496,000,000 |
投资活动现金流出小计 | 1,765,698,249.93 | 772,355,423.43 | 3,620,053,950.72 | 2,525,645,394.97 |
投资活动产生的现金流量净额 | 240,386,291.5 | 70,109,028.72 | -432,886,426.21 | -272,849,224.4 |
三、筹资活动产生的现金流量: | ||||
取得借款收到的现金 | 150,000,000 | - | 330,000,000 | 260,000,000 |
收到其他与筹资活动有关的现金 | 165,878.24 | 134,426.13 | 1,280,647.88 | 950,486.19 |
筹资活动现金流入小计 | 150,165,878.24 | 134,426.13 | 331,280,647.88 | 260,950,486.19 |
偿还债务支付的现金 | 12,000,000 | 1,000,000 | 304,000,000 | 203,000,000 |
分配股利、利润或偿付利息支付的现金 | 15,757,831.16 | 6,086,482.58 | 75,641,984.84 | 69,546,018.18 |
其中:子公司支付给少数股东的股利、利润 | 3,120,000 | - | 3,120,000 | 3,120,000 |
支付其他与筹资活动有关的现金 | 6,948,902.2 | 4,792,310.28 | 13,826,531.2 | 10,425,096.71 |
筹资活动现金流出小计 | 34,706,733.36 | 11,878,792.86 | 393,468,516.04 | 282,971,114.89 |
筹资活动产生的现金流量净额 | 115,459,144.88 | -11,744,366.73 | -62,187,868.16 | -22,020,628.7 |
四、汇率变动对现金及现金等价物的影响 | -18,447.27 | -5,149.39 | 49,737.86 | -66,428.63 |
五、现金及现金等价物净增加额 | 106,540,046.79 | 25,047,475.27 | -573,752,014.38 | -765,242,596.77 |
加:期初现金及现金等价物余额 | 417,565,799.11 | 417,565,799.11 | 991,317,813.49 | 991,317,813.49 |
期末现金及现金等价物余额 | 524,105,845.9 | 442,613,274.38 | 417,565,799.11 | 226,075,216.72 |
补充资料: | ||||
净利润 | -97,411,265.19 | - | -224,420,975.1 | - |
资产减值准备 | 8,017,694.5 | - | 75,077,923.95 | - |
固定资产和投资性房地产折旧 | 35,924,582.88 | - | 72,285,081.01 | - |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧 | 35,924,582.88 | - | 71,851,103.08 | - |
投资性房地产折旧 | - | - | 433,977.93 | - |
无形资产摊销 | 3,709,316.48 | - | 8,038,562.2 | - |
长期待摊费用摊销 | 2,182,058.09 | - | 3,146,971.48 | - |
处置固定资产、无形资产和其他长期资产的损失 | -1,664,293.03 | - | 495,416.85 | - |
公允价值变动损失 | -2,490,045.94 | - | -9,637,630.71 | - |
财务费用 | 13,045,370.32 | - | 27,140,159.66 | - |
投资损失 | -4,672,325.57 | - | -10,422,899.69 | - |
递延所得税 | -61,809,808.01 | - | -160,180,786.34 | - |
其中:递延所得税资产减少 | -60,229,915.22 | - | -158,863,993.36 | - |
递延所得税负债增加 | -1,579,892.79 | - | -1,316,792.98 | - |
存货的减少 | -243,038,691.94 | - | 466,003,037.43 | - |
经营性应收项目的减少 | 188,190,190.98 | - | 64,498,686.21 | - |
经营性应付项目的增加 | -145,770,783.46 | - | -492,309,831.26 | - |
现金的期末余额 | 524,105,845.9 | - | 417,565,799.11 | - |
减:现金的期初余额 | 417,565,799.11 | - | 991,317,813.49 | - |
现金及现金等价物的净增加额 | 106,540,046.79 | - | -573,752,014.38 | - |
公告日期 | 2025-08-28 | 2025-04-29 | 2025-04-23 | 2024-10-30 |
审计意见(境内) | 标准无保留意见 |