当前位置:首页 - 行情中心 - *ST天择(603721) - 财务分析 - 现金流量表

*ST天择

(603721)

  

流通市值:32.27亿  总市值:32.27亿
流通股本:1.30亿   总股本:1.30亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金46,394,168.7406,583,993.06228,717,097.45167,568,298.82
  收到的税费返还6,778,888.29---
  收到其他与经营活动有关的现金38,048,935.9749,275,024.1951,389,325.3840,829,764.37
  经营活动现金流入小计91,221,992.96455,859,017.25280,106,422.83208,398,063.19
  购买商品、接受劳务支付的现金72,227,745.48237,429,798.1173,255,250.33114,365,440.36
  支付给职工以及为职工支付的现金32,811,812.888,576,843.8571,609,252.5653,828,502.1
  支付的各项税费2,061,294.037,053,773.184,819,767.044,320,594.19
  支付其他与经营活动有关的现金38,992,404.4137,652,546.3855,745,268.7144,588,116.16
  经营活动现金流出小计146,093,256.72370,712,961.51305,429,538.64217,102,652.81
  经营活动产生的现金流量净额-54,871,263.7685,146,055.74-25,323,115.81-8,704,589.62
二、投资活动产生的现金流量:
  收回投资收到的现金-6,071,333796,074.33796,074.33
  取得投资收益收到的现金-964,955.52,785,258.672,785,258.67
  处置固定资产、无形资产和其他长期资产收回的现金净额3,675---
  投资活动现金流入小计3,6757,036,288.53,581,3333,581,333
  购建固定资产、无形资产和其他长期资产支付的现金1,593,033.3213,979,084.47,785,188.746,568,649.74
  投资支付的现金-9,200,000--
  取得子公司及其他营业单位支付的现金-29,600,000-14,800,000
  支付其他与投资活动有关的现金-407,738.5630,000-
  投资活动现金流出小计1,593,033.3253,186,822.967,815,188.7421,368,649.74
  投资活动产生的现金流量净额-1,589,358.32-46,150,534.46-4,233,855.74-17,787,316.74
三、筹资活动产生的现金流量:
  取得借款收到的现金-15,000,00015,000,0007,000,000
  筹资活动现金流入平衡项目-000
  筹资活动现金流入小计-15,000,00015,000,0007,000,000
  偿还债务支付的现金20,500,00017,500,00017,250,0007,250,000
  分配股利、利润或偿付利息支付的现金922,770.966,394,455.883,886,828.053,263,552.29
  支付其他与筹资活动有关的现金135,748797,201.829,772,390.55218,548
  筹资活动现金流出小计21,558,518.9624,691,657.6850,909,218.610,732,100.29
  筹资活动产生的现金流量净额-21,558,518.96-9,691,657.68-35,909,218.6-3,732,100.29
四、汇率变动对现金及现金等价物的影响--9.88--
五、现金及现金等价物净增加额-78,019,141.0429,303,853.72-65,466,190.15-30,224,006.65
  加:期初现金及现金等价物余额252,789,757.33223,485,903.61223,078,165.05223,485,903.61
  期末现金及现金等价物余额174,770,616.29252,789,757.33157,611,974.9193,261,896.96
补充资料:
  净利润-25,971,283.38--15,972,691.65
  资产减值准备-2,993,994.38--
  固定资产和投资性房地产折旧-13,172,014.86-4,952,767.03
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-13,172,014.86-4,952,767.03
  无形资产摊销-766,274.31-368,516.47
  长期待摊费用摊销-4,811,704.46-3,190,884.83
  处置固定资产、无形资产和其他长期资产的损失-26,270.47-26,270.47
  财务费用-6,580,085.83-3,673,552.27
  投资损失--4,003,411.28--4,888,942.6
  递延所得税-116,055.37--
  其中:递延所得税资产减少--691,615.34--
    递延所得税负债增加-807,670.71--
  存货的减少--13,499,614.13-2,708,560.36
  经营性应收项目的减少-54,078,395.24-41,979,764.18
  经营性应付项目的增加--11,528,749.98--47,462,578.84
  现金的期末余额-252,789,757.33-193,261,896.96
  减:现金的期初余额-223,485,903.61-223,485,903.61
  现金及现金等价物的净增加额-29,303,853.72--30,224,006.65
公告日期2026-04-302026-04-182025-10-312025-08-28
审计意见(境内)标准无保留意见
TOP↑