当前位置:首页 - 行情中心 - *ST天择(603721) - 财务分析 - 现金流量表

*ST天择

(603721)

  

流通市值:22.57亿  总市值:22.57亿
流通股本:1.30亿   总股本:1.30亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金228,717,097.45167,568,298.8266,759,516.13290,981,278.85
  收到其他与经营活动有关的现金51,389,325.3840,829,764.371,172,202.5816,188,843.99
  经营活动现金流入小计280,106,422.83208,398,063.1967,931,718.71307,170,122.84
  购买商品、接受劳务支付的现金173,255,250.33114,365,440.3635,926,530.74170,974,803.14
  支付给职工以及为职工支付的现金71,609,252.5653,828,502.133,087,064.9584,056,964.73
  支付的各项税费4,819,767.044,320,594.191,248,102.347,718,596.07
  支付其他与经营活动有关的现金55,745,268.7144,588,116.168,410,436.0319,877,539.5
  经营活动现金流出小计305,429,538.64217,102,652.8178,672,134.06282,627,903.44
  经营活动产生的现金流量净额-25,323,115.81-8,704,589.62-10,740,415.3524,542,219.4
二、投资活动产生的现金流量:
  收回投资收到的现金796,074.33796,074.33-74,328,559.56
  取得投资收益收到的现金2,785,258.672,785,258.67-101,361.35
  投资活动现金流入的平衡项目00-0
  投资活动现金流入小计3,581,3333,581,333-74,429,920.91
  购建固定资产、无形资产和其他长期资产支付的现金7,785,188.746,568,649.741,605,575.7742,680,586.58
  投资支付的现金---65,500,000
  取得子公司及其他营业单位支付的现金-14,800,000--
  支付其他与投资活动有关的现金30,000---
  投资活动现金流出小计7,815,188.7421,368,649.741,605,575.77108,180,586.58
  投资活动产生的现金流量净额-4,233,855.74-17,787,316.74-1,605,575.77-33,750,665.67
三、筹资活动产生的现金流量:
  吸收投资收到的现金---10,940,000
  其中:子公司吸收少数股东投资收到的现金---10,940,000
  取得借款收到的现金15,000,0007,000,000--
  筹资活动现金流入平衡项目00-0
  筹资活动现金流入小计15,000,0007,000,000-10,940,000
  偿还债务支付的现金17,250,0007,250,000-24,800,000
  分配股利、利润或偿付利息支付的现金3,886,828.053,263,552.291,472,418.16,772,810.26
  支付其他与筹资活动有关的现金29,772,390.55218,548135,748726,309.07
  筹资活动现金流出小计50,909,218.610,732,100.291,608,166.132,299,119.33
  筹资活动产生的现金流量净额-35,909,218.6-3,732,100.29-1,608,166.1-21,359,119.33
五、现金及现金等价物净增加额-65,466,190.15-30,224,006.65-13,954,157.22-30,567,565.6
  加:期初现金及现金等价物余额223,078,165.05223,485,903.61221,671,209.42252,238,775.02
  期末现金及现金等价物余额157,611,974.9193,261,896.96207,717,052.2221,671,209.42
补充资料:
  净利润--15,972,691.65--18,560,548.85
  资产减值准备---8,608,065.78
  固定资产和投资性房地产折旧-4,952,767.03-13,366,502.48
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-4,952,767.03-13,366,502.48
  无形资产摊销-368,516.47-788,537.08
  长期待摊费用摊销-3,190,884.83-5,081,430.4
  处置固定资产、无形资产和其他长期资产的损失-26,270.47--
  财务费用-3,673,552.27-6,863,565.3
  投资损失--4,888,942.6--864,655.78
  递延所得税---19,529,151.25
  其中:递延所得税资产减少---19,529,151.25
  存货的减少-2,708,560.36--11,657,521.39
  经营性应收项目的减少-41,979,764.18--57,083,093.23
  经营性应付项目的增加--47,462,578.84-56,491,031.77
  现金的期末余额-193,261,896.96-221,671,209.42
  减:现金的期初余额-223,485,903.61-252,238,775.02
  现金及现金等价物的净增加额--30,224,006.65--30,567,565.6
公告日期2025-10-312025-08-282025-04-302025-04-30
审计意见(境内)标准无保留意见
TOP↑