当前位置:首页 - 行情中心 - 朗迪集团(603726) - 财务分析 - 现金流量表

朗迪集团

(603726)

  

流通市值:46.55亿  总市值:46.78亿
流通股本:1.85亿   总股本:1.86亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金836,723,484.16360,067,500.61,640,647,452.971,211,668,398.12
  收到的税费返还5,256,600237,348.554,833,177.483,918,378.91
  收到其他与经营活动有关的现金5,987,063.852,958,267.3723,257,691.616,282,622.95
  经营活动现金流入小计847,967,148.01363,263,116.521,668,738,322.061,221,869,399.98
  购买商品、接受劳务支付的现金610,652,457.27251,611,184.791,167,061,635.68841,080,378.06
  支付给职工以及为职工支付的现金141,007,489.371,611,250.78256,641,011.34195,614,512.58
  支付的各项税费59,601,418.7922,323,365.4180,599,104.7762,919,554.46
  支付其他与经营活动有关的现金31,728,954.3612,906,712.4866,083,487.2241,670,008.13
  经营活动现金流出小计842,990,319.72358,452,513.461,570,385,239.011,141,284,453.23
  经营活动产生的现金流量净额4,976,828.294,810,603.0698,353,083.0580,584,946.75
二、投资活动产生的现金流量:
  收回投资收到的现金1,546,635.071,546,635.07--
  处置固定资产、无形资产和其他长期资产收回的现金净额418,679.57198,760994,912.071,151,970.3
  投资活动现金流入小计1,965,314.641,745,395.07994,912.071,151,970.3
  购建固定资产、无形资产和其他长期资产支付的现金6,820,418.14,061,417.3313,317,081.739,455,865.62
  投资支付的现金89,249,000-30,000,00030,000,000
  支付其他与投资活动有关的现金--1,800,000-
  投资活动现金流出小计96,069,418.14,061,417.3345,117,081.7339,455,865.62
  投资活动产生的现金流量净额-94,104,103.46-2,316,022.26-44,122,169.66-38,303,895.32
三、筹资活动产生的现金流量:
  吸收投资收到的现金--10,725,000-
  取得借款收到的现金287,467,434.0947,468,640.15263,533,081.78144,000,000
  收到其他与筹资活动有关的现金--2,000,00014,225,000
  筹资活动现金流入小计287,467,434.0947,468,640.15276,258,081.78158,225,000
  偿还债务支付的现金107,190,496.4750,881,662.14193,960,000134,760,000
  分配股利、利润或偿付利息支付的现金78,982,179.62,153,906.2383,577,827.9981,352,067.91
  支付其他与筹资活动有关的现金4,334,478.781,935,69831,989,660.3927,020,156.99
  筹资活动现金流出小计190,507,154.8554,971,266.37309,527,488.38243,132,224.9
  筹资活动产生的现金流量净额96,960,279.24-7,502,626.22-33,269,406.6-84,907,224.9
四、汇率变动对现金及现金等价物的影响159,890.3167,042.38236,701.85188,309.42
五、现金及现金等价物净增加额7,992,894.38-4,941,003.0421,198,208.64-42,437,864.05
  加:期初现金及现金等价物余额152,801,123.55152,800,173.55131,602,914.91131,602,914.91
  期末现金及现金等价物余额160,794,017.93147,859,170.51152,801,123.5589,165,050.86
补充资料:
  净利润89,903,528.49-171,154,939.21-
  资产减值准备1,921,937.03-2,202,335.28-
  固定资产和投资性房地产折旧29,921,528.14-69,876,447.23-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧29,921,528.14-69,876,447.23-
  无形资产摊销1,570,407.69-3,200,091.06-
  长期待摊费用摊销905,436.3-2,468,102.08-
  处置固定资产、无形资产和其他长期资产的损失128,046.73-91,580.87-
  固定资产报废损失208,958.56-1,272,957.57-
  公允价值变动损失1,040,495.57--13,725,049.7-
  财务费用4,700,699.63-10,423,630.3-
  投资损失-2,139,578.92--4,176,780.98-
  递延所得税-1,435,650.14-155,313.47-
  其中:递延所得税资产减少-1,506,849.8--2,447,745.02-
    递延所得税负债增加71,199.66-2,603,058.49-
  存货的减少33,672,527.9--42,645,081.37-
  经营性应收项目的减少-204,115,816.79--226,384,501.83-
  经营性应付项目的增加45,594,793.52-112,489,969.31-
  其他-1,034,396.37-1,800,115.98-
  现金的期末余额160,794,017.93-152,801,123.55-
  减:现金的期初余额152,801,123.55-131,602,914.91-
  现金及现金等价物的净增加额7,992,894.38-21,198,208.64-
公告日期2025-08-292025-04-292025-04-292024-10-30
审计意见(境内)标准无保留意见
TOP↑