当前位置:首页 - 行情中心 - 海天股份(603759) - 财务分析 - 现金流量表

海天股份

(603759)

  

流通市值:40.36亿  总市值:40.36亿
流通股本:4.62亿   总股本:4.62亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,200,384,412.62,976,260,178.11,672,597,390.26854,870,966.92
  收到的税费返还1,658,093.64,186,730.673,375,063.292,531,070.7
  收到其他与经营活动有关的现金146,843,013.41408,301,172.18281,836,880.85137,001,501.06
  经营活动现金流入小计1,348,885,519.613,388,748,080.951,957,809,334.4994,403,538.68
  购买商品、接受劳务支付的现金1,441,919,876.22,441,481,710.051,513,897,790.66578,900,047.12
  支付给职工以及为职工支付的现金96,625,581.57289,226,273.58221,781,057.07147,491,130.83
  支付的各项税费31,369,499.59117,722,426.0890,639,285.2769,640,582.86
  支付其他与经营活动有关的现金190,291,729.17595,771,898.1437,922,715.94294,263,432.4
  经营活动现金流出小计1,760,206,686.533,444,202,307.812,264,240,848.941,090,295,193.21
  经营活动产生的现金流量净额-411,321,166.92-55,454,226.86-306,431,514.54-95,891,654.53
二、投资活动产生的现金流量:
  收回投资收到的现金--19,806,471857,471
  取得投资收益收到的现金1,709,149.934,698,194.58--
  处置固定资产、无形资产和其他长期资产收回的现金净额-92,880.336,923.59124,161.65116,867
  收到的其他与投资活动有关的现金36,076,20060,904,152.4934,527,816.1619,586,281.49
  投资活动现金流入小计37,692,469.665,609,270.6654,458,448.8120,560,619.49
  购建固定资产、无形资产和其他长期资产支付的现金61,127,994.71230,142,816.4178,075,824.95111,388,827.99
  取得子公司及其他营业单位支付的现金-413,908,419.93413,908,419.94402,518,419.94
  支付其他与投资活动有关的现金940.76166,407,914.7856,975,743.8547,835,164.87
  投资活动现金流出小计61,128,935.47810,459,151.11648,959,988.74561,742,412.8
  投资活动产生的现金流量净额-23,436,465.87-744,849,880.45-594,501,539.93-541,181,793.31
三、筹资活动产生的现金流量:
  吸收投资收到的现金797,200,000---
  取得借款收到的现金782,231,489.743,722,154,142.882,951,101,737.591,883,384,789.59
  收到其他与筹资活动有关的现金20,328,305.6695,802,031.2597,938,703.3192,075,052.51
  筹资活动现金流入小计1,599,759,795.43,817,956,174.133,049,040,440.91,975,459,842.1
  偿还债务支付的现金535,090,268.212,704,514,522.31,406,588,360.281,199,330,762.44
  分配股利、利润或偿付利息支付的现金39,110,122.52136,234,508.8100,436,004.8460,360,298.56
  其中:子公司支付给少数股东的股利、利润-713,199.65713,199.65-
  支付其他与筹资活动有关的现金647,882,318.9941,787,865.17167,898,444.67156,289,691.97
  筹资活动现金流出小计1,222,082,709.722,882,536,896.271,674,922,809.791,415,980,752.97
  筹资活动产生的现金流量净额377,677,085.68935,419,277.861,374,117,631.11559,479,089.13
四、汇率变动对现金及现金等价物的影响-728,042.39-843,243.88-95,819.09227,376.67
五、现金及现金等价物净增加额-57,808,589.5134,271,926.67473,088,757.55-77,366,982.04
  加:期初现金及现金等价物余额581,420,515.64447,148,588.97447,148,588.97447,148,588.97
  期末现金及现金等价物余额523,611,926.14581,420,515.64920,237,346.52369,781,606.93
补充资料:
  净利润-195,977,555.9-72,090,201.43
  资产减值准备-3,791,820.3-2,242,671.85
  固定资产和投资性房地产折旧-101,633,973.02-46,913,171.3
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧---46,913,171.3
  无形资产摊销-192,125,157.84-89,438,846.48
  长期待摊费用摊销-11,751,798.65-3,866,274.01
  处置固定资产、无形资产和其他长期资产的损失--7,491,147.37-3,462,430.25
  固定资产报废损失-303,954.08--
  财务费用-128,666,631.31-66,189,880.55
  投资损失--10,264,159.95--4,284,186.61
  递延所得税--20,541,567.88--16,915,643.19
  其中:递延所得税资产减少--15,990,893.91--13,662,494.24
    递延所得税负债增加--4,550,673.97--3,253,148.95
  存货的减少--138,376,923.14--39,162,012.87
  经营性应收项目的减少--389,953,140.02--134,766,166.25
  经营性应付项目的增加--113,615,027.31--200,570,195.92
  其他--4,633,401.54-12,253,520.79
  现金的期末余额-581,420,515.64-369,781,606.93
  减:现金的期初余额-447,148,588.97-447,148,588.97
  现金及现金等价物的净增加额-134,271,926.67--77,366,982.04
公告日期2026-04-302026-04-302025-10-312025-08-29
审计意见(境内)标准无保留意见
TOP↑