当前位置:首页 - 行情中心 - 海天股份(603759) - 财务分析 - 现金流量表

海天股份

(603759)

  

流通市值:36.25亿  总市值:36.25亿
流通股本:4.62亿   总股本:4.62亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金854,870,966.92298,328,7081,261,505,139.98855,603,083.23
  收到的税费返还2,531,070.7403,715.74,019,232.183,300,289.51
  收到其他与经营活动有关的现金137,001,501.0633,044,053.31153,267,424.72107,394,166.97
  经营活动现金流入小计994,403,538.68331,776,477.011,418,791,796.88966,297,539.71
  购买商品、接受劳务支付的现金578,900,047.12125,663,528.88420,591,117.9328,830,182.49
  支付给职工以及为职工支付的现金147,491,130.8377,878,271.29198,589,123.39155,964,812.01
  支付的各项税费69,640,582.8636,106,998.47114,961,402.2988,522,683.69
  支付其他与经营活动有关的现金294,263,432.462,299,676.38227,448,854.85167,226,410.65
  经营活动现金流出小计1,090,295,193.21301,948,475.02961,590,498.43740,544,088.84
  经营活动产生的现金流量净额-95,891,654.5329,828,001.99457,201,298.45225,753,450.87
二、投资活动产生的现金流量:
  收回投资收到的现金857,4713,557,471-5,950,000
  取得投资收益收到的现金--3,846,640.37311,854.37
  处置固定资产、无形资产和其他长期资产收回的现金净额116,867260205,32824,325
  处置子公司及其他营业单位收到的现金净额--7,791,000-
  收到的其他与投资活动有关的现金19,586,281.4916,018,00085,899,374.658,252,374.6
  投资活动现金流入小计20,560,619.4919,575,73197,742,342.9764,538,553.97
  购建固定资产、无形资产和其他长期资产支付的现金111,388,827.9966,867,336.86369,928,809.81275,767,010.07
  投资支付的现金-280,090,000174,400,00069,300,000
  取得子公司及其他营业单位支付的现金402,518,419.9485,570,582.15--
  支付其他与投资活动有关的现金47,835,164.87247,638,097.6498,841,157.0249,299,000
  投资活动现金流出小计561,742,412.8680,166,016.65643,169,966.83394,366,010.07
  投资活动产生的现金流量净额-541,181,793.31-660,590,285.65-545,427,623.86-329,827,456.1
三、筹资活动产生的现金流量:
  吸收投资收到的现金--8,970,0008,970,000
  其中:子公司吸收少数股东投资收到的现金--8,970,0008,970,000
  取得借款收到的现金1,883,384,789.591,301,600,800.11,190,119,476.4645,272,164.2
  收到其他与筹资活动有关的现金92,075,052.5161,675,193.01226,752,048.3598,508,254.17
  筹资活动现金流入小计1,975,459,842.11,363,275,993.111,425,841,524.75752,750,418.37
  偿还债务支付的现金1,199,330,762.44413,684,927.42921,639,833.88417,859,082.67
  分配股利、利润或偿付利息支付的现金60,360,298.5623,637,582.19223,279,233.24197,676,049.81
  其中:子公司支付给少数股东的股利、利润--707,148.76707,148.76
  支付其他与筹资活动有关的现金156,289,691.97226,233,365.49113,619,805.37120,225,811.66
  筹资活动现金流出小计1,415,980,752.97663,555,875.11,258,538,872.49735,760,944.14
  筹资活动产生的现金流量净额559,479,089.13699,720,118.01167,302,652.2616,989,474.23
四、汇率变动对现金及现金等价物的影响227,376.67---
五、现金及现金等价物净增加额-77,366,982.0468,957,834.3579,076,326.85-87,084,531
  加:期初现金及现金等价物余额447,148,588.97447,148,588.97368,072,262.12368,072,262.12
  期末现金及现金等价物余额369,781,606.93516,106,423.32447,148,588.97280,987,731.12
补充资料:
  净利润72,090,201.43-330,249,806.01-
  资产减值准备2,242,671.85-339,212.95-
  固定资产和投资性房地产折旧46,913,171.3-77,233,690.77-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧46,913,171.3-77,233,690.77-
  无形资产摊销89,438,846.48-165,859,033.13-
  长期待摊费用摊销3,866,274.01-4,682,331.28-
  处置固定资产、无形资产和其他长期资产的损失3,462,430.25-300,279.36-
  固定资产报废损失--91,949.5-
  财务费用66,189,880.55-94,955,626.86-
  投资损失-4,284,186.61--9,971,380.44-
  递延所得税-16,915,643.19--20,830,231.17-
  其中:递延所得税资产减少-13,662,494.24--21,670,049.89-
    递延所得税负债增加-3,253,148.95-839,818.72-
  存货的减少-39,162,012.87-24,059,044.72-
  经营性应收项目的减少-134,766,166.25--329,455,291.02-
  经营性应付项目的增加-200,570,195.92-52,922,668.1-
  其他12,253,520.79-7,870,569.75-
  现金的期末余额369,781,606.93-447,148,588.97-
  减:现金的期初余额447,148,588.97-368,072,262.12-
  现金及现金等价物的净增加额-77,366,982.04-79,076,326.85-
公告日期2025-08-292025-04-302025-03-062024-10-30
审计意见(境内)标准无保留意见
TOP↑