当前位置:首页 - 行情中心 - 海天股份(603759) - 财务分析 - 现金流量表

海天股份

(603759)

  

流通市值:31.40亿  总市值:31.40亿
流通股本:4.62亿   总股本:4.62亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金4,033,360,051.862,552,219,219.481,200,384,412.62,976,260,178.1
  收到的税费返还3,593,497.092,467,655.61,658,093.64,186,730.67
  收到其他与经营活动有关的现金379,217,381.79255,862,966.53146,843,013.41408,301,172.18
  经营活动现金流入小计4,416,170,930.742,810,549,841.611,348,885,519.613,388,748,080.95
  购买商品、接受劳务支付的现金3,687,864,163.732,622,136,823.941,441,919,876.22,441,481,710.05
  支付给职工以及为职工支付的现金240,745,952.53169,595,389.0796,625,581.57289,226,273.58
  支付的各项税费91,916,358.1165,237,333.7931,369,499.59117,722,426.08
  支付其他与经营活动有关的现金506,226,589.6354,604,501.59190,291,729.17595,771,898.1
  经营活动现金流出小计4,526,753,063.973,211,574,048.391,760,206,686.533,444,202,307.81
  经营活动产生的现金流量净额-110,582,133.23-401,024,206.78-411,321,166.92-55,454,226.86
二、投资活动产生的现金流量:
  收回投资收到的现金00--
  取得投资收益收到的现金11,551,120.510,066,361.931,709,149.934,698,194.58
  处置固定资产、无形资产和其他长期资产收回的现金净额227,027.99-195,504.05-92,880.336,923.59
  处置子公司及其他营业单位收到的现金净额00--
  收到的其他与投资活动有关的现金49,799,030.4736,076,20036,076,20060,904,152.49
  投资活动现金流入小计61,577,178.9645,947,057.8837,692,469.665,609,270.66
  购建固定资产、无形资产和其他长期资产支付的现金183,088,622.8382,215,676.0561,127,994.71230,142,816.4
  投资支付的现金5,650,000.4---
  取得子公司及其他营业单位支付的现金0--413,908,419.93
  支付其他与投资活动有关的现金157,194.2149,752.67940.76166,407,914.78
  投资活动现金流出小计188,895,817.4382,365,428.7261,128,935.47810,459,151.11
  投资活动产生的现金流量净额-127,318,638.47-36,418,370.84-23,436,465.87-744,849,880.45
三、筹资活动产生的现金流量:
  吸收投资收到的现金797,200,000797,200,000797,200,000-
  其中:子公司吸收少数股东投资收到的现金0---
  取得借款收到的现金2,334,271,997.211,639,956,792.95782,231,489.743,722,154,142.88
  收到其他与筹资活动有关的现金84,417,351.6778,991,013.1920,328,305.6695,802,031.25
  筹资活动现金流入小计3,215,889,348.882,516,147,806.141,599,759,795.43,817,956,174.13
  偿还债务支付的现金2,112,821,879.991,359,683,961.37535,090,268.212,704,514,522.3
  分配股利、利润或偿付利息支付的现金160,072,667.7393,937,214.7939,110,122.52136,234,508.8
  其中:子公司支付给少数股东的股利、利润4,564,585.674,000,000-713,199.65
  支付其他与筹资活动有关的现金254,159,294.73558,383,639.68647,882,318.9941,787,865.17
  筹资活动现金流出小计2,527,053,842.452,012,004,815.841,222,082,709.722,882,536,896.27
  筹资活动产生的现金流量净额688,835,506.43504,142,990.3377,677,085.68935,419,277.86
四、汇率变动对现金及现金等价物的影响-2,623,676.16-1,437,787.05-728,042.39-843,243.88
五、现金及现金等价物净增加额448,311,058.5765,262,625.63-57,808,589.5134,271,926.67
  加:期初现金及现金等价物余额581,420,515.64581,420,515.64581,420,515.64447,148,588.97
  期末现金及现金等价物余额1,029,731,574.21646,683,141.27523,611,926.14581,420,515.64
补充资料:
  净利润-43,161,399.88-195,977,555.9
  资产减值准备-1,326,076.55-3,791,820.3
  固定资产和投资性房地产折旧-58,754,019.94-101,633,973.02
  无形资产摊销-104,538,136.45-192,125,157.84
  长期待摊费用摊销-7,013,705.5-11,751,798.65
  处置固定资产、无形资产和其他长期资产的损失--489,209.3--7,491,147.37
  固定资产报废损失-22,574.31-303,954.08
  财务费用-78,555,220.7-128,666,631.31
  投资损失--5,308,268.37--10,264,159.95
  递延所得税--15,928,860.4--20,541,567.88
  其中:递延所得税资产减少--10,854,708.88--15,990,893.91
    递延所得税负债增加--5,074,151.52--4,550,673.97
  存货的减少--153,413,009.51--138,376,923.14
  经营性应收项目的减少--508,115,405.45--389,953,140.02
  经营性应付项目的增加--20,405,770.54--113,615,027.31
  其他----4,633,401.54
  现金的期末余额-646,683,141.27-581,420,515.64
  减:现金的期初余额-581,420,515.64-447,148,588.97
  现金及现金等价物的净增加额-65,262,625.63-134,271,926.67
公告日期2026-10-312026-08-272026-04-302026-04-30
审计意见(境内)标准无保留意见
TOP↑