当前位置:首页 - 行情中心 - 中马传动(603767) - 财务分析 - 现金流量表

中马传动

(603767)

  

流通市值:54.75亿  总市值:54.75亿
流通股本:3.09亿   总股本:3.09亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金301,254,375.84194,564,093.39109,899,003.62416,358,422.98
  收到的税费返还---374,203.13
  收到其他与经营活动有关的现金54,785,358.973,171,283.561,533,495.6528,361,101.28
  经营活动现金流入小计356,039,734.81197,735,376.95111,432,499.27445,093,727.39
  购买商品、接受劳务支付的现金103,518,072.9724,395,653.9113,688,331.0895,266,900.14
  支付给职工以及为职工支付的现金84,140,987.855,008,170.2628,652,276.65108,748,174.7
  支付的各项税费35,335,483.824,036,134.811,712,071.8639,030,018.88
  支付其他与经营活动有关的现金59,443,687.457,087,543.5432,143,954.1142,481,898.25
  经营活动现金流出小计282,438,231.97160,527,502.5186,196,633.7285,526,991.97
  经营活动产生的现金流量净额73,601,502.8437,207,874.4425,235,865.57159,566,735.42
二、投资活动产生的现金流量:
  取得投资收益收到的现金193,684.97193,684.97193,684.97-
  处置固定资产、无形资产和其他长期资产收回的现金净额88,00088,000-4,000
  投资活动现金流入小计281,684.97281,684.97193,684.974,000
  购建固定资产、无形资产和其他长期资产支付的现金28,853,092.925,361,042.7614,540,783.0824,123,556.65
  投资活动现金流出小计28,853,092.925,361,042.7614,540,783.0824,123,556.65
  投资活动产生的现金流量净额-28,571,407.93-25,079,357.79-14,347,098.11-24,119,556.65
三、筹资活动产生的现金流量:
  分配股利、利润或偿付利息支付的现金---61,726,300
  筹资活动现金流出平衡项目---0
  筹资活动现金流出小计---61,726,300
  筹资活动产生的现金流量净额平衡项目---0
  筹资活动产生的现金流量净额----61,726,300
四、汇率变动对现金及现金等价物的影响448,939.96376,705.34150,616.06-66,790.76
五、现金及现金等价物净增加额45,479,034.8712,505,221.9911,039,383.5273,654,088.01
  加:期初现金及现金等价物余额510,602,707.99510,602,707.99510,602,707.99436,948,619.98
  期末现金及现金等价物余额556,081,742.86523,107,929.98521,642,091.51510,602,707.99
补充资料:
  净利润-13,117,262.72--5,803,397.19
  资产减值准备-1,937,453.59-18,543,163.16
  固定资产和投资性房地产折旧-41,135,573.25-85,006,635.88
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-41,135,573.25-85,006,635.88
  无形资产摊销-1,862,801.32-3,545,161.87
  长期待摊费用摊销-1,517,648.46-3,348,879.78
  处置固定资产、无形资产和其他长期资产的损失--87,023.43-267.87
  固定资产报废损失-50,258.74-145.95
  公允价值变动损失---29,505,002.52
  财务费用-376,705.34-66,790.76
  投资损失--193,684.97-20,286.26
  递延所得税--1,028,429.75--8,661,677.46
  其中:递延所得税资产减少-491,057.71-5,416,025.51
    递延所得税负债增加--1,519,487.46--14,077,702.97
  存货的减少-9,016,816.31-5,796,035.09
  经营性应收项目的减少--25,173,829.98-18,282,978.76
  经营性应付项目的增加--6,059,781.82-6,937,794.4
  其他-1,166,050.68--
  现金的期末余额-523,107,929.98-510,602,707.99
  减:现金的期初余额-510,602,707.99-436,948,619.98
  现金及现金等价物的净增加额-12,505,221.99-73,654,088.01
公告日期2026-10-282026-08-222026-04-252026-04-02
审计意见(境内)标准无保留意见
TOP↑