当前位置:首页 - 行情中心 - 永安行(603776) - 财务分析 - 现金流量表

永安行

(603776)

  

流通市值:56.97亿  总市值:56.97亿
流通股本:2.81亿   总股本:2.81亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金219,600,976.72126,541,872.88520,021,730.91326,674,882.46
  收到的税费返还122,122.2265,406.61316,936.7640,397.74
  收到其他与经营活动有关的现金22,028,852.022,937,559.2536,577,382.4685,785,721.49
  经营活动现金流入小计241,751,950.96129,544,838.74556,916,050.13412,501,001.69
  购买商品、接受劳务支付的现金114,728,729.1443,783,801.63168,087,852.8685,218,762.5
  支付给职工以及为职工支付的现金58,885,172.9335,626,255.61157,676,273.68124,391,040.57
  支付的各项税费16,134,637.085,588,237.0332,217,073.9518,226,264.29
  支付其他与经营活动有关的现金63,956,641.0930,275,270.0375,452,379.8479,848,187.21
  经营活动现金流出小计253,705,180.24115,273,564.3433,433,580.33307,684,254.57
  经营活动产生的现金流量净额-11,953,229.2814,271,274.44123,482,469.8104,816,747.12
二、投资活动产生的现金流量:
  收回投资收到的现金885,000,000360,000,000895,000,000561,382,583.33
  取得投资收益收到的现金5,609,402.81,402,618.17,837,701.755,232,535.76
  处置固定资产、无形资产和其他长期资产收回的现金净额7,180,740.81571,60017,282,529.6111,632,458.94
  处置子公司及其他营业单位收到的现金净额2,580,0002,580,000--
  投资活动现金流入小计900,370,143.61364,554,218.1920,120,231.36578,247,578.03
  购建固定资产、无形资产和其他长期资产支付的现金5,096,366.293,705,717.8665,494,881.2579,553,127.21
  投资支付的现金909,310,138.88410,000,000780,000,000536,720,000
  取得子公司及其他营业单位支付的现金-310,138.8816,720,000-
  支付其他与投资活动有关的现金--117,941.42-
  投资活动现金流出小计914,406,505.17414,015,856.74862,332,822.67616,273,127.21
  投资活动产生的现金流量净额-14,036,361.56-49,461,638.6457,787,408.69-38,025,549.18
三、筹资活动产生的现金流量:
  偿还债务支付的现金--2,024,000-
  分配股利、利润或偿付利息支付的现金--62,014,688.1361,985,640.5
  其中:子公司支付给少数股东的股利、利润--2,220,0002,220,000
  支付其他与筹资活动有关的现金824,538.99-2,827,226.7356,603.77
  筹资活动现金流出平衡项目0-00
  筹资活动现金流出小计824,538.99-66,865,914.8662,042,244.27
  筹资活动产生的现金流量净额平衡项目0-00
  筹资活动产生的现金流量净额-824,538.99--66,865,914.86-62,042,244.27
四、汇率变动对现金及现金等价物的影响-138,501.45--97,372.0541,770.32
五、现金及现金等价物净增加额-26,952,631.28-35,190,364.2114,306,591.584,790,723.99
  加:期初现金及现金等价物余额622,608,513.51622,608,513.51508,301,921.93508,301,921.94
  期末现金及现金等价物余额595,655,882.23587,418,149.31622,608,513.51513,092,645.93
补充资料:
  净利润-15,493,229.94--227,522,652.85-
  资产减值准备3,396,781.92-50,402,410.68-
  固定资产和投资性房地产折旧38,036,381-107,593,386.22-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧38,036,381-107,593,386.22-
  无形资产摊销1,268,373.5-2,382,086.38-
  长期待摊费用摊销2,604,051.26-10,527,999.63-
  处置固定资产、无形资产和其他长期资产的损失3,441,417.73-8,296,637.04-
  固定资产报废损失--1,275,566.37-
  公允价值变动损失--33,116,000-
  财务费用-126,480.05-20,117,092.27-
  投资损失-4,030,308.26--4,586,144.61-
  递延所得税-1,653,670.03--16,040,778.2-
  其中:递延所得税资产减少-1,897,379.52--146,373.46-
    递延所得税负债增加243,709.49--15,894,404.74-
  存货的减少14,208,261.69-15,736,993.82-
  经营性应收项目的减少-107,969,234.54-66,434,508.68-
  经营性应付项目的增加52,206,056.14-14,824,754.72-
  其他--0-
  债务转为资本--717,980,676.71-
  现金的期末余额595,655,882.23-622,608,513.51-
  减:现金的期初余额622,608,513.51-508,301,921.93-
  现金及现金等价物的净增加额-26,952,631.28-114,306,591.58-
公告日期2026-08-292026-04-282026-04-282025-10-31
审计意见(境内)标准无保留意见
TOP↑