当前位置:首页 - 行情中心 - 永安行(603776) - 财务分析 - 现金流量表

永安行

(603776)

  

流通市值:59.61亿  总市值:59.61亿
流通股本:2.81亿   总股本:2.81亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金213,549,322.691,350,289.9591,132,542.68383,594,200.97
  收到的税费返还13,554.994,153.47229,674.08191,447.56
  收到其他与经营活动有关的现金42,465,379.5810,296,016.61108,155,298.83129,252,142.07
  经营活动现金流入小计256,028,257.17101,650,459.98699,517,515.59513,037,790.6
  购买商品、接受劳务支付的现金57,188,804.5626,353,840.53203,378,329.3651,877,823.03
  支付给职工以及为职工支付的现金90,646,611.3858,176,487.57197,162,974.45152,105,341.13
  支付的各项税费6,785,203.456,387,191.0145,953,599.6333,356,244.42
  支付其他与经营活动有关的现金67,078,119.6523,013,128.39115,798,749.03156,458,823.03
  经营活动现金流出小计221,698,739.04113,930,647.5562,293,652.47393,798,231.61
  经营活动产生的现金流量净额平衡项目000-0.01
  经营活动产生的现金流量净额34,329,518.13-12,280,187.52137,223,863.12119,239,558.98
二、投资活动产生的现金流量:
  收回投资收到的现金111,382,583.3350,000,000799,550,000200,000,000
  取得投资收益收到的现金457,727.557,310.8833,525,357.653,139,313.77
  处置固定资产、无形资产和其他长期资产收回的现金净额7,182,208.94-8,031,001.834,173,759.42
  投资活动现金流入小计119,022,519.8250,007,310.88841,106,359.48207,313,073.19
  购建固定资产、无形资产和其他长期资产支付的现金79,379,277.2117,407,024.01105,906,867.7294,103,040.24
  投资支付的现金286,720,000270,000,000533,751,440.01155,000,000
  取得子公司及其他营业单位支付的现金---46,471,942
  投资活动现金流出小计366,099,277.21287,407,024.01639,658,307.73295,574,982.24
  投资活动产生的现金流量净额-247,076,757.39-237,399,713.13201,448,051.75-88,261,909.05
三、筹资活动产生的现金流量:
  吸收投资收到的现金--539,000500,000
  其中:子公司吸收少数股东投资收到的现金--539,000500,000
  取得借款收到的现金--90,100,000100,000
  筹资活动现金流入平衡项目--00
  筹资活动现金流入小计--90,639,000600,000
  偿还债务支付的现金--90,110,000110,000
  分配股利、利润或偿付利息支付的现金61,985,640.5-92,436,493.6881,408,173.47
  其中:子公司支付给少数股东的股利、利润--12,399,85812,399,858
  支付其他与筹资活动有关的现金56,603.77-17,141,128.2513,839,099.09
  筹资活动现金流出平衡项目0-00
  筹资活动现金流出小计62,042,244.27-199,687,621.9395,357,272.56
  筹资活动产生的现金流量净额平衡项目0-00
  筹资活动产生的现金流量净额-62,042,244.27--109,048,621.93-94,757,272.56
四、汇率变动对现金及现金等价物的影响-50,315.98-72,488.1262,162.37
  现金及现金等价物净增加额平衡项目00-0.010
五、现金及现金等价物净增加额-274,839,799.51-249,679,900.65229,695,781.05-63,717,460.26
  加:期初现金及现金等价物余额508,301,921.93508,301,921.94278,606,140.88278,606,140.88
  期末现金及现金等价物余额平衡项目0.01000
  期末现金及现金等价物余额233,462,122.43258,622,021.29508,301,921.93214,888,680.62
补充资料:
  净利润-64,056,113.69--65,947,684.11-
  资产减值准备-2,114,144.73-7,721,692.69-
  固定资产和投资性房地产折旧57,915,373.62-123,300,433.04-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧57,915,373.62-123,300,433.04-
  无形资产摊销1,154,838.66-2,326,014.39-
  长期待摊费用摊销7,319,176.07-15,121,017.56-
  处置固定资产、无形资产和其他长期资产的损失-2,654,807.51--674,416.79-
  固定资产报废损失247,385.63--237,539.3-
  公允价值变动损失3,565,000--69,594,000-
  财务费用18,013,278.1-45,727,006.81-
  投资损失-3,674,425.79--16,070,463.13-
  递延所得税-2,881,551.53-862,536.32-
  其中:递延所得税资产减少-693,390.88--612,675.86-
    递延所得税负债增加-2,188,160.65-1,475,212.18-
  存货的减少34,285,428.35--23,401,662.08-
  经营性应收项目的减少6,712,606.61-87,517,305.47-
  经营性应付项目的增加-36,192,824.88--21,479,092.82-
  债务转为资本30,741,605.54-169,502,530.12-
  现金的期末余额233,462,122.43-508,301,921.93-
  减:现金的期初余额508,301,921.93-278,606,140.88-
  现金及现金等价物的净增加额-274,839,799.51-229,695,781.05-
公告日期2025-08-282025-04-122025-04-122024-10-30
审计意见(境内)标准无保留意见
TOP↑