当前位置:首页 - 行情中心 - 威龙股份(603779) - 财务分析 - 现金流量表

威龙股份

(603779)

  

流通市值:24.74亿  总市值:24.74亿
流通股本:3.32亿   总股本:3.32亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金60,376,399.13293,964,321.14196,065,596.07154,165,555.95
  收到的税费返还122,115.29344,698.32208,945.33208,945.33
  收到其他与经营活动有关的现金644,965.187,015,053.533,514,695.293,551,566.28
  经营活动现金流入小计61,143,479.6301,324,072.99199,789,236.69157,926,067.56
  购买商品、接受劳务支付的现金23,362,948.4278,008,716.4761,749,135.6438,837,890.81
  支付给职工以及为职工支付的现金25,081,107.9287,986,294.6469,532,770.4549,990,627.15
  支付的各项税费20,082,229.2560,178,471.1849,345,307.8141,943,448.87
  支付其他与经营活动有关的现金22,467,644.8764,474,431.3448,902,404.4532,847,691.56
  经营活动现金流出小计90,993,930.46290,647,913.63229,529,618.35163,619,658.39
  经营活动产生的现金流量净额-29,850,450.8610,676,159.36-29,740,381.66-5,693,590.83
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额-88,50088,5008,500
  投资活动现金流入的平衡项目-000
  投资活动现金流入小计-88,50088,5008,500
  购建固定资产、无形资产和其他长期资产支付的现金8,258.48459,791.23363,362.78273,492.56
  投资活动现金流出小计8,258.48459,791.23363,362.78273,492.56
  投资活动产生的现金流量净额-8,258.48-371,291.23-274,862.78-264,992.56
三、筹资活动产生的现金流量:
  取得借款收到的现金57,200,000143,800,000166,800,00067,000,000
  收到其他与筹资活动有关的现金18,028,531.4643,139,026.9318,139,026.9318,139,026.93
  筹资活动现金流入小计75,228,531.46186,939,026.93184,939,026.9385,139,026.93
  偿还债务支付的现金57,000,000117,700,000143,700,00062,900,000
  分配股利、利润或偿付利息支付的现金2,461,061.679,815,076.658,134,972.596,468,074.68
  支付其他与筹资活动有关的现金11,834,999.9933,383,444.461,140,777.79895,444.45
  筹资活动现金流出小计71,296,061.66160,898,521.11152,975,750.3870,263,519.13
  筹资活动产生的现金流量净额3,932,469.826,040,505.8231,963,276.5514,875,507.8
四、汇率变动对现金及现金等价物的影响2,189.1315,619.9821,057.1619,940.88
五、现金及现金等价物净增加额-25,924,050.4136,360,993.931,969,089.278,936,865.29
  加:期初现金及现金等价物余额49,505,816.7713,144,822.8413,144,822.8413,144,822.84
  期末现金及现金等价物余额23,581,766.3649,505,816.7715,113,912.1122,081,688.13
补充资料:
  净利润--63,059,592.89--2,401,755.57
  资产减值准备-38,748,827.84-8,491,962.86
  固定资产和投资性房地产折旧-35,539,134.93-17,916,114.07
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-35,539,134.93-17,916,114.07
  无形资产摊销-1,220,144.28-610,072.14
  长期待摊费用摊销-844,654.44-422,327.22
  处置固定资产、无形资产和其他长期资产的损失--36,860.46-2,739.42
  固定资产报废损失-3,535,498.16--
  财务费用-11,462,542.4-6,122,496.77
  投资损失--21,900,000--
  递延所得税-670,500.72--2,029,529.87
  其中:递延所得税资产减少-2,021,833.11--1,295,768.54
    递延所得税负债增加--1,351,332.39--733,761.33
  存货的减少-30,984,567.6-7,146,464.04
  经营性应收项目的减少--31,111,944--18,268,499.56
  经营性应付项目的增加--16,732,203.47--27,516,676.91
  现金的期末余额-49,505,816.77-22,081,688.13
  减:现金的期初余额-13,144,822.84-13,144,822.84
  现金及现金等价物的净增加额-36,360,993.93-8,936,865.29
公告日期2026-04-292026-04-292025-10-312025-08-22
审计意见(境内)标准无保留意见
TOP↑