当前位置:首页 - 行情中心 - 新日股份(603787) - 财务分析 - 现金流量表

新日股份

(603787)

  

流通市值:21.24亿  总市值:21.24亿
流通股本:2.30亿   总股本:2.30亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,776,356,122.681,992,191,991.65322,670,659.774,480,402,103.73
  收到的税费返还13,897,693.018,241,485.865,156,859.4123,419,476.81
  收到其他与经营活动有关的现金223,590,452.8358,052,587.3973,530,654.55123,813,235.68
  经营活动现金流入小计3,013,844,268.522,058,486,064.9401,358,173.734,627,634,816.22
  购买商品、接受劳务支付的现金2,290,806,118.981,585,038,217.28233,083,585.893,756,098,057.83
  支付给职工以及为职工支付的现金269,394,650.13182,529,609.6691,663,963.06359,783,543.93
  支付的各项税费61,396,276.1643,252,060.177,265,472.03110,421,642.9
  支付其他与经营活动有关的现金150,469,346.2390,997,833.8914,192,408.08239,755,146.5
  经营活动现金流出小计2,772,066,391.51,901,817,721346,205,429.064,466,058,391.16
  经营活动产生的现金流量净额241,777,877.02156,668,343.955,152,744.67161,576,425.06
二、投资活动产生的现金流量:
  收回投资收到的现金2,010,856,290880,800,000540,000,0002,170,000,000
  取得投资收益收到的现金8,866,185.733,467,023.591,687,280.210,318,707.07
  处置固定资产、无形资产和其他长期资产收回的现金净额1,683,596.62271,544.88223,473.076,367,938.14
  处置子公司及其他营业单位收到的现金净额114,615,196.07114,615,196.07114,622,360.85-
  收到的其他与投资活动有关的现金---24,000,000
  投资活动现金流入小计2,136,021,268.42999,153,764.54656,533,114.122,210,686,645.21
  购建固定资产、无形资产和其他长期资产支付的现金123,025,613.5281,457,513.2540,563,992.99166,983,408.66
  投资支付的现金2,090,281,877.08810,000,000510,167,178.082,300,000,000
  投资活动现金流出小计2,213,307,490.6891,457,513.25550,731,171.072,466,983,408.66
  投资活动产生的现金流量净额-77,286,222.18107,696,251.29105,801,943.05-256,296,763.45
三、筹资活动产生的现金流量:
  吸收投资收到的现金---600,000
  其中:子公司吸收少数股东投资收到的现金---600,000
  筹资活动现金流入平衡项目---0
  筹资活动现金流入小计---600,000
  分配股利、利润或偿付利息支付的现金23,014,37923,014,379-46,028,758
  支付其他与筹资活动有关的现金2,603,952.321,823,286.671,692,341.892,195,147.56
  筹资活动现金流出小计25,618,331.3224,837,665.671,692,341.8948,223,905.56
  筹资活动产生的现金流量净额-25,618,331.32-24,837,665.67-1,692,341.89-47,623,905.56
四、汇率变动对现金及现金等价物的影响-2,445,834.8-1,733,786.15-655,655.68-690,920.75
五、现金及现金等价物净增加额136,427,488.72237,793,143.37158,606,690.15-143,035,164.7
  加:期初现金及现金等价物余额55,730,408.2355,730,408.2355,730,408.23198,765,572.93
  期末现金及现金等价物余额192,157,896.95293,523,551.6214,337,098.3855,730,408.23
补充资料:
  净利润-33,062,909.21-51,020,916.37
  资产减值准备-2,705,138.24-4,451,239.25
  固定资产和投资性房地产折旧-60,671,788.19-130,712,758.54
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧---130,712,758.54
  无形资产摊销-4,641,701.46-9,326,435.82
  长期待摊费用摊销-23,077,661.78-59,374,173.16
  处置固定资产、无形资产和其他长期资产的损失-237,116.27-2,041,558.4
  固定资产报废损失-774,112.4-6,377,773.95
  公允价值变动损失--919,419.36--926,120.98
  财务费用-976,167.22-267,002.39
  投资损失--30,605,797.01--13,381,691.14
  递延所得税--11,590,480.34--6,931,309.34
  其中:递延所得税资产减少--10,466,633.2--7,268,667.5
    递延所得税负债增加--1,123,847.14-337,358.16
  存货的减少--74,699,207.74--105,404,812.59
  经营性应收项目的减少--77,682,484.17--66,824,210.48
  经营性应付项目的增加-214,602,312.25-81,964,676.43
  不涉及现金收支的投资和筹资活动金额其他项目-5,130,582.93-8,170,810.72
  现金的期末余额-293,523,551.6-55,730,408.23
  减:现金的期初余额-55,730,408.23-198,765,572.93
  现金及现金等价物的净增加额-237,793,143.37--143,035,164.7
公告日期2026-10-282026-08-272026-04-252026-04-25
审计意见(境内)标准无保留意见
TOP↑