当前位置:首页 - 行情中心 - 新日股份(603787) - 财务分析 - 现金流量表

新日股份

(603787)

  

流通市值:23.15亿  总市值:23.15亿
流通股本:2.30亿   总股本:2.30亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,992,191,991.65322,670,659.774,480,402,103.733,919,734,579.52
  收到的税费返还8,241,485.865,156,859.4123,419,476.8117,142,859.58
  收到其他与经营活动有关的现金58,052,587.3973,530,654.55123,813,235.68198,754,557.77
  经营活动现金流入小计2,058,486,064.9401,358,173.734,627,634,816.224,135,631,996.87
  购买商品、接受劳务支付的现金1,585,038,217.28233,083,585.893,756,098,057.832,926,110,210.88
  支付给职工以及为职工支付的现金182,529,609.6691,663,963.06359,783,543.93283,387,647.15
  支付的各项税费43,252,060.177,265,472.03110,421,642.986,369,332.35
  支付其他与经营活动有关的现金90,997,833.8914,192,408.08239,755,146.5182,055,336.17
  经营活动现金流出小计1,901,817,721346,205,429.064,466,058,391.163,477,922,526.55
  经营活动产生的现金流量净额156,668,343.955,152,744.67161,576,425.06657,709,470.32
二、投资活动产生的现金流量:
  收回投资收到的现金880,800,000540,000,0002,170,000,0001,370,000,000
  取得投资收益收到的现金3,467,023.591,687,280.210,318,707.076,465,394.2
  处置固定资产、无形资产和其他长期资产收回的现金净额271,544.88223,473.076,367,938.141,065,909.82
  处置子公司及其他营业单位收到的现金净额114,615,196.07114,622,360.85--
  收到的其他与投资活动有关的现金--24,000,000-
  投资活动现金流入小计999,153,764.54656,533,114.122,210,686,645.211,377,531,304.02
  购建固定资产、无形资产和其他长期资产支付的现金81,457,513.2540,563,992.99166,983,408.6696,424,863.81
  投资支付的现金810,000,000510,167,178.082,300,000,0001,930,000,000
  投资活动现金流出小计891,457,513.25550,731,171.072,466,983,408.662,026,424,863.81
  投资活动产生的现金流量净额107,696,251.29105,801,943.05-256,296,763.45-648,893,559.79
三、筹资活动产生的现金流量:
  吸收投资收到的现金--600,000600,000
  其中:子公司吸收少数股东投资收到的现金--600,000600,000
  筹资活动现金流入平衡项目--00
  筹资活动现金流入小计--600,000600,000
  分配股利、利润或偿付利息支付的现金23,014,379-46,028,75846,028,758
  支付其他与筹资活动有关的现金1,823,286.671,692,341.892,195,147.56361,222.74
  筹资活动现金流出小计24,837,665.671,692,341.8948,223,905.5646,389,980.74
  筹资活动产生的现金流量净额-24,837,665.67-1,692,341.89-47,623,905.56-45,789,980.74
四、汇率变动对现金及现金等价物的影响-1,733,786.15-655,655.68-690,920.75-465,562.24
五、现金及现金等价物净增加额237,793,143.37158,606,690.15-143,035,164.7-37,439,632.45
  加:期初现金及现金等价物余额55,730,408.2355,730,408.23198,765,572.93198,765,572.93
  期末现金及现金等价物余额293,523,551.6214,337,098.3855,730,408.23161,325,940.48
补充资料:
  净利润33,062,909.21-51,020,916.37-
  资产减值准备2,705,138.24-4,451,239.25-
  固定资产和投资性房地产折旧60,671,788.19-130,712,758.54-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧--130,712,758.54-
  无形资产摊销4,641,701.46-9,326,435.82-
  长期待摊费用摊销23,077,661.78-59,374,173.16-
  处置固定资产、无形资产和其他长期资产的损失237,116.27-2,041,558.4-
  固定资产报废损失774,112.4-6,377,773.95-
  公允价值变动损失-919,419.36--926,120.98-
  财务费用976,167.22-267,002.39-
  投资损失-30,605,797.01--13,381,691.14-
  递延所得税-11,590,480.34--6,931,309.34-
  其中:递延所得税资产减少-10,466,633.2--7,268,667.5-
    递延所得税负债增加-1,123,847.14-337,358.16-
  存货的减少-74,699,207.74--105,404,812.59-
  经营性应收项目的减少-77,682,484.17--66,824,210.48-
  经营性应付项目的增加214,602,312.25-81,964,676.43-
  不涉及现金收支的投资和筹资活动金额其他项目5,130,582.93-8,170,810.72-
  现金的期末余额293,523,551.6-55,730,408.23-
  减:现金的期初余额55,730,408.23-198,765,572.93-
  现金及现金等价物的净增加额237,793,143.37--143,035,164.7-
公告日期2026-08-272026-04-252026-04-252025-10-25
审计意见(境内)标准无保留意见
TOP↑