当前位置:首页 - 行情中心 - *ST星农(603789) - 财务分析 - 现金流量表

*ST星农

(603789)

  

流通市值:15.57亿  总市值:15.89亿
流通股本:2.60亿   总股本:2.65亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金143,388,037.78450,310,841.73326,169,185.67193,263,243.33
  收到的税费返还2,984,247.8411,737,911.64385,088.11203,739.2
  收到其他与经营活动有关的现金1,687,709.18312,396,425.94356,984,605.5518,841,096.74
  经营活动现金流入小计148,059,994.8774,445,179.31683,538,879.33212,308,079.27
  购买商品、接受劳务支付的现金135,275,392.42438,013,612.06335,779,117.87152,506,065.65
  支付给职工以及为职工支付的现金29,008,708.9793,647,031.1568,598,137.3441,717,117.03
  支付的各项税费4,289,819.225,007,190.774,777,732.132,947,361
  支付其他与经营活动有关的现金13,766,182.05330,101,129.21342,975,431.7253,195,174.61
  经营活动现金流出小计182,340,102.66866,768,963.19752,130,419.06250,365,718.29
  经营活动产生的现金流量净额-34,280,107.86-92,323,783.88-68,591,539.73-38,057,639.02
二、投资活动产生的现金流量:
  收回投资收到的现金-14,100,788.511,701,258.645,616,000
  取得投资收益收到的现金-152,726.34-1,821,006.67
  处置固定资产、无形资产和其他长期资产收回的现金净额-16,077,347.6212,486,5004,629,749.32
  收到的其他与投资活动有关的现金---6,390,079.03
  投资活动现金流入的平衡项目-000
  投资活动现金流入小计-30,330,862.4624,187,758.6418,456,835.02
  购建固定资产、无形资产和其他长期资产支付的现金403,426.1527,163,354.547,651,935.993,455,153.94
  投资支付的现金-17,047,489.53105,994,625.14311,645.55
  取得子公司及其他营业单位支付的现金-22,459,970.7--
  支付其他与投资活动有关的现金-4,653,712.53-3,506,736.48
  投资活动现金流出小计403,426.1571,324,527.3113,646,561.137,273,535.97
  投资活动产生的现金流量净额-403,426.15-40,993,664.84-89,458,802.4911,183,299.05
三、筹资活动产生的现金流量:
  吸收投资收到的现金1,141,377.4531,000,00031,000,0001,200,000
  其中:子公司吸收少数股东投资收到的现金-1,000,000--
  取得借款收到的现金23,000,000188,740,000170,740,000101,990,000
  收到其他与筹资活动有关的现金60,270,000163,730,892.63335,647,800242,875,310.05
  筹资活动现金流入小计84,411,377.45383,470,892.63537,387,800346,065,310.05
  偿还债务支付的现金26,150,000151,410,000105,505,00093,500,000
  分配股利、利润或偿付利息支付的现金7,988,879.2816,820,535.446,563,314.045,361,353.78
  支付其他与筹资活动有关的现金38,057,795.8841,219,672.79258,760,378.43152,927,432.09
  筹资活动现金流出小计72,196,675.16209,450,208.23370,828,692.47251,788,785.87
  筹资活动产生的现金流量净额12,214,702.29174,020,684.4166,559,107.5394,276,524.18
四、汇率变动对现金及现金等价物的影响-7,310.92-40.96-242.47-406.21
五、现金及现金等价物净增加额-22,476,142.6440,703,194.728,508,522.8467,401,778
  加:期初现金及现金等价物余额81,640,923.5540,937,728.8340,937,728.8328,713,468.55
  期末现金及现金等价物余额59,164,780.9181,640,923.5549,446,251.6796,115,246.55
补充资料:
  净利润--100,586,606.6--43,962,440.86
  资产减值准备-32,043,960-18,191,214.21
  固定资产和投资性房地产折旧-31,600,696.45-14,912,381.2
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-31,600,696.45-14,912,381.2
  无形资产摊销-2,093,742.19-995,046.26
  长期待摊费用摊销-2,339,942.38-309,012.9
  处置固定资产、无形资产和其他长期资产的损失--9,788,192.6--922,834.26
  固定资产报废损失--1,844.25--
  公允价值变动损失--4,683.31--
  财务费用-15,227,856.58-7,200,994.45
  投资损失--63,684,639.9--63,010,998.57
  递延所得税-20,662,881.08-20,858,088.7
  其中:递延所得税资产减少-21,569,417.53-20,858,088.7
    递延所得税负债增加--906,536.45--
  存货的减少--14,057,127.4--1,489,316.53
  经营性应收项目的减少-177,900,063.03--66,724,190.79
  经营性应付项目的增加--201,435,197.8-62,613,880.83
  其他--11,064,572.3-1,968,657.39
  现金的期末余额-81,640,923.55-96,115,246.55
  减:现金的期初余额-40,937,728.83-28,713,468.55
  现金及现金等价物的净增加额-40,703,194.72-67,401,778
公告日期2026-04-302026-04-252025-10-312025-08-30
审计意见(境内)带强调事项段的无保留意见
TOP↑