当前位置:首页 - 行情中心 - ST星农(603789) - 财务分析 - 现金流量表

ST星农

(603789)

  

流通市值:14.40亿  总市值:14.69亿
流通股本:2.60亿   总股本:2.65亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金448,910,381.37238,018,431.34143,388,037.78450,310,841.73
  收到的税费返还3,539,151.923,024,515.82,984,247.8411,737,911.64
  收到其他与经营活动有关的现金10,826,134.1954,091,263.051,687,709.18312,396,425.94
  经营活动现金流入小计463,275,667.48295,134,210.19148,059,994.8774,445,179.31
  购买商品、接受劳务支付的现金332,934,075.46180,885,194.39135,275,392.42438,013,612.06
  支付给职工以及为职工支付的现金75,263,861.9250,435,407.4929,008,708.9793,647,031.15
  支付的各项税费13,625,042.677,056,403.114,289,819.225,007,190.77
  支付其他与经营活动有关的现金46,712,800.6362,829,464.3213,766,182.05330,101,129.21
  经营活动现金流出小计468,535,780.68301,206,469.31182,340,102.66866,768,963.19
  经营活动产生的现金流量净额-5,260,113.2-6,072,259.12-34,280,107.86-92,323,783.88
二、投资活动产生的现金流量:
  收回投资收到的现金60,0005,616,000-14,100,788.5
  取得投资收益收到的现金---152,726.34
  处置固定资产、无形资产和其他长期资产收回的现金净额124,810.43667,875.25-16,077,347.62
  处置子公司及其他营业单位收到的现金净额123,700---
  收到的其他与投资活动有关的现金386,337.8---
  投资活动现金流入的平衡项目00-0
  投资活动现金流入小计694,848.236,283,875.25-30,330,862.46
  购建固定资产、无形资产和其他长期资产支付的现金1,233,982.933,873,937.82403,426.1527,163,354.54
  投资支付的现金100,000--17,047,489.53
  取得子公司及其他营业单位支付的现金---22,459,970.7
  支付其他与投资活动有关的现金1,561,061.2621,061.26-4,653,712.53
  投资活动现金流出小计2,895,044.193,894,999.08403,426.1571,324,527.3
  投资活动产生的现金流量净额-2,200,195.962,388,876.17-403,426.15-40,993,664.84
三、筹资活动产生的现金流量:
  吸收投资收到的现金1,132,774.01-1,141,377.4531,000,000
  其中:子公司吸收少数股东投资收到的现金---1,000,000
  取得借款收到的现金114,300,00090,916,070.9523,000,000188,740,000
  收到其他与筹资活动有关的现金182,305,717.347,489,233.5660,270,000163,730,892.63
  筹资活动现金流入小计297,738,491.31138,405,304.5184,411,377.45383,470,892.63
  偿还债务支付的现金127,040,00091,996,00026,150,000151,410,000
  分配股利、利润或偿付利息支付的现金14,545,288.0816,061,093.467,988,879.2816,820,535.44
  其中:子公司支付给少数股东的股利、利润-6,007,400--
  支付其他与筹资活动有关的现金154,620,486.238,856,712.8938,057,795.8841,219,672.79
  筹资活动现金流出小计296,205,774.28146,913,806.3572,196,675.16209,450,208.23
  筹资活动产生的现金流量净额1,532,717.03-8,508,501.8412,214,702.29174,020,684.4
四、汇率变动对现金及现金等价物的影响-28,750.52-21,823.69-7,310.92-40.96
五、现金及现金等价物净增加额-5,956,342.65-12,213,708.48-22,476,142.6440,703,194.72
  加:期初现金及现金等价物余额81,640,923.5581,640,923.5581,640,923.5540,937,728.83
  期末现金及现金等价物余额75,684,580.969,427,215.0759,164,780.9181,640,923.55
补充资料:
  净利润--74,078,021.75--100,586,606.6
  资产减值准备-5,739,592.22-32,043,960
  固定资产和投资性房地产折旧-14,699,569.87-31,600,696.45
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-14,699,569.87-31,600,696.45
  无形资产摊销-1,023,717.12-2,093,742.19
  长期待摊费用摊销-1,415,840.39-2,339,942.38
  处置固定资产、无形资产和其他长期资产的损失-82,465.87--9,788,192.6
  固定资产报废损失----1,844.25
  公允价值变动损失----4,683.31
  财务费用-10,916,099.63-15,227,856.58
  投资损失-4,002,036.58--63,684,639.9
  递延所得税--1,753,536.45-20,662,881.08
  其中:递延所得税资产减少--928,356.07-21,569,417.53
    递延所得税负债增加--825,180.38--906,536.45
  存货的减少-32,089,589.58--14,057,127.4
  经营性应收项目的减少-39,073,827.88-177,900,063.03
  经营性应付项目的增加--67,675,133.21--201,435,197.8
  其他-6,646,181.52--11,064,572.3
  现金的期末余额-69,427,215.07-81,640,923.55
  减:现金的期初余额-81,640,923.55-40,937,728.83
  现金及现金等价物的净增加额--12,213,708.48-40,703,194.72
公告日期2026-10-312026-08-292026-04-302026-04-25
审计意见(境内)带强调事项段的无保留意见
TOP↑