当前位置:首页 - 行情中心 - 雅运股份(603790) - 财务分析 - 现金流量表

雅运股份

(603790)

  

流通市值:46.96亿  总市值:46.96亿
流通股本:1.91亿   总股本:1.91亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金154,061,813.27522,874,259.41430,653,169.73290,407,106.33
  收到的税费返还1,948,763.327,893,767.896,604,414.793,910,306.94
  收到其他与经营活动有关的现金4,887,241.614,764,782.0110,716,509.026,478,595.29
  经营活动现金流入小计160,897,818.2535,532,809.31447,974,093.54300,796,008.56
  购买商品、接受劳务支付的现金70,221,113.59215,084,797.68166,095,014.5897,841,116.18
  支付给职工以及为职工支付的现金33,775,748.56102,420,910.5776,831,561.357,666,544.27
  支付的各项税费11,997,488.0147,425,030.5738,732,663.9927,480,315.46
  支付其他与经营活动有关的现金20,396,349.8478,818,600.8558,820,500.5639,398,096.31
  经营活动现金流出小计136,390,700443,749,339.67340,479,740.43222,386,072.22
  经营活动产生的现金流量净额24,507,118.291,783,469.64107,494,353.1178,409,936.34
二、投资活动产生的现金流量:
  收回投资收到的现金15,636,350.2730,422,239.6614,000,00013,000,000
  取得投资收益收到的现金-1,795,454.59--
  处置固定资产、无形资产和其他长期资产收回的现金净额205,889.09540,790.21326,064.03155,705
  投资活动现金流入小计15,842,239.3632,758,484.4614,326,064.0313,155,705
  购建固定资产、无形资产和其他长期资产支付的现金13,326,780.9540,904,729.2523,251,539.0518,226,840.84
  投资支付的现金45,500,00040,200,905.935,000,00023,000,000
  投资活动现金流出小计58,826,780.9581,105,635.1558,251,539.0541,226,840.84
  投资活动产生的现金流量净额-42,984,541.59-48,347,150.69-43,925,475.02-28,071,135.84
三、筹资活动产生的现金流量:
  取得借款收到的现金77,000,000151,000,000109,459,444.4589,590,555.56
  收到其他与筹资活动有关的现金2,920,00051,835,683.4816,884,473.3416,604,473.34
  筹资活动现金流入小计79,920,000202,835,683.48126,343,917.79106,195,028.9
  偿还债务支付的现金71,000,000167,980,000150,980,000120,980,000
  分配股利、利润或偿付利息支付的现金845,812.8928,553,118.3525,551,514.3324,552,735.46
  其中:子公司支付给少数股东的股利、利润-458,968.6--
  支付其他与筹资活动有关的现金-38,538,373.513,022,2001,511,110
  筹资活动现金流出小计71,845,812.89235,071,491.86179,553,714.33147,043,845.46
  筹资活动产生的现金流量净额8,074,187.11-32,235,808.38-53,209,796.54-40,848,816.56
四、汇率变动对现金及现金等价物的影响-537,816.06-2,255,970.47369,066.4467,572.32
五、现金及现金等价物净增加额-10,941,052.348,944,540.110,728,147.959,957,556.26
  加:期初现金及现金等价物余额155,783,435.47146,838,895.37146,838,895.37146,838,895.37
  期末现金及现金等价物余额144,842,383.13155,783,435.47157,567,043.32156,796,451.63
补充资料:
  净利润-73,111,379.33-45,208,511.2
  资产减值准备-16,631,832.81-4,095,900.12
  固定资产和投资性房地产折旧-31,959,723.2-18,802,008
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-31,959,723.2-18,802,008
  无形资产摊销-5,054,384.64-2,548,443.63
  长期待摊费用摊销-1,030,239.94-429,889.81
  处置固定资产、无形资产和其他长期资产的损失--89,249.22-40,297
  财务费用-7,133,570.2-2,409,435.8
  投资损失--1,399,394.09-403,977.47
  递延所得税--9,755,141.41--1,440,628.8
  其中:递延所得税资产减少--9,755,141.41--1,239,720.59
    递延所得税负债增加----200,908.21
  存货的减少--93,621,287.32--67,161,198.48
  经营性应收项目的减少--23,376,318.1--2,451,229.15
  经营性应付项目的增加-76,409,537.42-71,145,893.28
  其他-4,486,054.92--
  现金的期末余额-155,783,435.47-156,796,451.63
  减:现金的期初余额-146,838,895.37-146,838,895.37
  现金及现金等价物的净增加额-8,944,540.1-9,957,556.26
公告日期2026-04-252026-04-252025-10-252025-08-29
审计意见(境内)标准无保留意见
TOP↑