当前位置:首页 - 行情中心 - 丰山集团(603810) - 财务分析 - 现金流量表

丰山集团

(603810)

  

流通市值:17.16亿  总市值:17.16亿
流通股本:1.65亿   总股本:1.65亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金610,060,286.32434,616,097.75219,020,642.44884,882,513.59
  收到的税费返还15,162,151.7111,695,894.414,440,527.4150,549,325.05
  收到其他与经营活动有关的现金16,891,732.115,717,024.5813,933,849.4924,508,122.36
  经营活动现金流入小计642,114,170.13462,029,016.74237,395,019.34959,939,961
  购买商品、接受劳务支付的现金637,339,073.09394,589,374.22206,349,226.95781,752,289.41
  支付给职工以及为职工支付的现金119,265,048.6885,512,865.1150,184,908.18155,047,722.07
  支付的各项税费22,722,814.5914,155,905.244,870,073.878,574,274.3
  支付其他与经营活动有关的现金59,018,786.3965,547,440.2447,183,574.8853,232,403.55
  经营活动现金流出小计838,345,722.75559,805,584.81308,587,783.88998,606,689.33
  经营活动产生的现金流量净额-196,231,552.62-97,776,568.07-71,192,764.54-38,666,728.33
二、投资活动产生的现金流量:
  收回投资收到的现金836,734,894.27596,734,894.27343,000,0001,223,893,662.89
  取得投资收益收到的现金6,815,482.914,480,710.781,679,271.0411,464,767.42
  处置固定资产、无形资产和其他长期资产收回的现金净额721,532283,266173,855279,180.49
  投资活动现金流入小计844,271,909.18601,498,871.05344,853,126.041,235,637,610.8
  购建固定资产、无形资产和其他长期资产支付的现金62,123,749.8745,599,324.1836,353,253.9534,841,303.16
  投资支付的现金734,200,000469,200,000229,200,0001,193,000,000
  支付其他与投资活动有关的现金320,000---
  投资活动现金流出小计796,643,749.87514,799,324.18265,553,253.951,227,841,303.16
  投资活动产生的现金流量净额47,628,159.3186,699,546.8779,299,872.097,796,307.64
三、筹资活动产生的现金流量:
  取得借款收到的现金251,500,000168,000,00041,000,000182,365,838.23
  筹资活动现金流入小计251,500,000168,000,00041,000,000182,365,838.23
  偿还债务支付的现金155,279,000109,779,0005,000,000183,804,437.14
  分配股利、利润或偿付利息支付的现金39,422,740.9828,028,288.66883,778.378,967,234.03
  支付其他与筹资活动有关的现金---3,943,517.41
  筹资活动现金流出小计194,701,740.98137,807,288.665,883,778.37196,715,188.58
  筹资活动产生的现金流量净额56,798,259.0230,192,711.3435,116,221.63-14,349,350.35
四、汇率变动对现金及现金等价物的影响-2,273,571.51-1,799,631.3-1,178,884.34-703,509.74
五、现金及现金等价物净增加额-94,078,705.817,316,058.8442,044,444.84-45,923,280.78
  加:期初现金及现金等价物余额487,175,982.95487,175,982.95487,175,982.95533,099,263.73
  期末现金及现金等价物余额393,097,277.15504,492,041.79529,220,427.79487,175,982.95
补充资料:
  净利润-17,584,107.32-35,308,917.23
  资产减值准备-7,086,069.38-5,069,923.72
  固定资产和投资性房地产折旧-49,060,387.66-84,027,422.45
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-49,060,387.66-84,027,422.45
  无形资产摊销-2,072,630.81-4,147,502.39
  长期待摊费用摊销-525,432.97-554,790.39
  处置固定资产、无形资产和其他长期资产的损失--131,496.4-236,730.04
  固定资产报废损失-329,721.18-1,076,517.85
  公允价值变动损失-976,643.4--48,959.73
  财务费用-3,614,105.98-22,035,909.01
  投资损失--5,177,053.79--11,464,767.42
  递延所得税--13,784,786.06--348,729.28
  其中:递延所得税资产减少--10,653,499.83-2,213,837.12
    递延所得税负债增加--3,131,286.23--2,562,566.4
  存货的减少--15,428,564.16--83,592,389.91
  经营性应收项目的减少--133,302,803.51--113,546,383.93
  经营性应付项目的增加--23,007,251.64-7,367,552.85
  其他-2,090,927.3-1,532,175.52
  现金的期末余额-504,492,041.79-487,175,982.95
  减:现金的期初余额-487,175,982.95-533,099,263.73
  现金及现金等价物的净增加额-17,316,058.84--45,923,280.78
公告日期2026-10-302026-08-282026-04-282026-04-28
审计意见(境内)标准无保留意见
TOP↑