当前位置:首页 - 行情中心 - 丰山集团(603810) - 财务分析 - 现金流量表

丰山集团

(603810)

  

流通市值:26.40亿  总市值:26.40亿
流通股本:1.65亿   总股本:1.65亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金219,020,642.44884,882,513.59588,455,641.81358,462,119.27
  收到的税费返还4,440,527.4150,549,325.0538,122,018.2129,643,349.33
  收到其他与经营活动有关的现金13,933,849.4924,508,122.3615,038,28514,706,106.45
  经营活动现金流入小计237,395,019.34959,939,961641,615,945.02402,811,575.05
  购买商品、接受劳务支付的现金206,349,226.95781,752,289.41647,753,318.87421,161,228.11
  支付给职工以及为职工支付的现金50,184,908.18155,047,722.07116,825,242.0382,149,963.19
  支付的各项税费4,870,073.878,574,274.36,236,629.244,278,669.69
  支付其他与经营活动有关的现金47,183,574.8853,232,403.5548,922,876.9151,485,924.87
  经营活动现金流出小计308,587,783.88998,606,689.33819,738,067.05559,075,785.86
  经营活动产生的现金流量净额-71,192,764.54-38,666,728.33-178,122,122.03-156,264,210.81
二、投资活动产生的现金流量:
  收回投资收到的现金343,000,0001,223,893,662.89936,893,662.89686,893,662.89
  取得投资收益收到的现金1,679,271.0411,464,767.426,296,575.435,181,925.82
  处置固定资产、无形资产和其他长期资产收回的现金净额173,855279,180.49731,962.56520,414.76
  投资活动现金流入小计344,853,126.041,235,637,610.8943,922,200.88692,596,003.47
  购建固定资产、无形资产和其他长期资产支付的现金36,353,253.9534,841,303.1654,404,546.5948,736,668.82
  投资支付的现金229,200,0001,193,000,000863,000,000723,000,000
  投资活动现金流出小计265,553,253.951,227,841,303.16917,404,546.59771,736,668.82
  投资活动产生的现金流量净额79,299,872.097,796,307.6426,517,654.29-79,140,665.35
三、筹资活动产生的现金流量:
  取得借款收到的现金41,000,000182,365,838.23176,865,838.23151,865,838.23
  筹资活动现金流入小计41,000,000182,365,838.23176,865,838.23151,865,838.23
  偿还债务支付的现金5,000,000183,804,437.14183,803,437.14122,005,838.23
  分配股利、利润或偿付利息支付的现金883,778.378,967,234.037,996,266.746,771,895.87
  支付其他与筹资活动有关的现金-3,943,517.412,488,431.881,436,948.36
  筹资活动现金流出小计5,883,778.37196,715,188.58194,288,135.76130,214,682.46
  筹资活动产生的现金流量净额35,116,221.63-14,349,350.35-17,422,297.5321,651,155.77
四、汇率变动对现金及现金等价物的影响-1,178,884.34-703,509.741,563,750.191,432,735.45
五、现金及现金等价物净增加额42,044,444.84-45,923,280.78-167,463,015.08-212,320,984.94
  加:期初现金及现金等价物余额487,175,982.95533,099,263.73533,099,263.73533,099,263.73
  期末现金及现金等价物余额529,220,427.79487,175,982.95365,636,248.65320,778,278.79
补充资料:
  净利润-35,308,917.23-28,333,451.93
  资产减值准备-5,069,923.72--963,719.67
  固定资产和投资性房地产折旧-84,027,422.45-38,956,048.19
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-84,027,422.45-38,956,048.19
  无形资产摊销-4,147,502.39-2,068,369.18
  长期待摊费用摊销-554,790.39-333,353.36
  处置固定资产、无形资产和其他长期资产的损失-236,730.04-6,415.02
  固定资产报废损失-1,076,517.85-190,018.78
  公允价值变动损失--48,959.73-558,319.81
  财务费用-22,035,909.01--6,793,539.44
  投资损失--11,464,767.42--5,017,710.54
  递延所得税--348,729.28--852,576.72
  其中:递延所得税资产减少-2,213,837.12-801,294.13
    递延所得税负债增加--2,562,566.4--1,653,870.85
  存货的减少--83,592,389.91--21,233,179.55
  经营性应收项目的减少--113,546,383.93--264,303,120.12
  经营性应付项目的增加-7,367,552.85-59,947,812.2
  其他-1,532,175.52-454,199.93
  现金的期末余额-487,175,982.95-320,778,278.79
  减:现金的期初余额-533,099,263.73-533,099,263.73
  现金及现金等价物的净增加额--45,923,280.78--212,320,984.94
公告日期2026-04-282026-04-282025-10-312025-08-12
审计意见(境内)标准无保留意见
TOP↑