当前位置:首页 - 行情中心 - 原尚股份(603813) - 财务分析 - 现金流量表

原尚股份

(603813)

  

流通市值:27.39亿  总市值:27.39亿
流通股本:1.05亿   总股本:1.05亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金165,947,511.6183,858,733.25349,986,001.74260,272,703.66
  收到其他与经营活动有关的现金22,004,491.3612,338,746.84158,588,840.09107,725,215.68
  经营活动现金流入小计187,952,002.9796,197,480.09508,574,841.83367,997,919.34
  购买商品、接受劳务支付的现金101,250,556.3841,668,729.25201,028,777.39146,829,903.26
  支付给职工以及为职工支付的现金43,747,273.1521,422,544.2888,582,591.3465,507,463.62
  支付的各项税费7,603,209.764,274,342.3615,785,733.499,549,080.48
  支付其他与经营活动有关的现金20,878,418.5918,498,048.05148,972,461.81124,731,428.68
  经营活动现金流出小计173,479,457.8885,863,663.94454,369,564.03346,617,876.04
  经营活动产生的现金流量净额14,472,545.0910,333,816.1554,205,277.821,380,043.3
二、投资活动产生的现金流量:
  收回投资收到的现金--30,099,598.0730,000,000
  取得投资收益收到的现金---99,598.07
  处置固定资产、无形资产和其他长期资产收回的现金净额3,803,254.292,333,0318,245,679.676,731,018.4
  收到的其他与投资活动有关的现金2,438,401.04906,275.04--
  投资活动现金流入小计6,241,655.333,239,306.0438,345,277.7436,830,616.47
  购建固定资产、无形资产和其他长期资产支付的现金89,167,733.2656,211,205.22131,779,149.3866,061,219.62
  投资支付的现金--10,800,00010,800,000
  支付其他与投资活动有关的现金--29,430.27-
  投资活动现金流出小计89,167,733.2656,211,205.22142,608,579.6576,861,219.62
  投资活动产生的现金流量净额-82,926,077.93-52,971,899.18-104,263,301.91-40,030,603.15
三、筹资活动产生的现金流量:
  吸收投资收到的现金--392,000392,000
  其中:子公司吸收少数股东投资收到的现金--392,000392,000
  取得借款收到的现金164,932,736.35144,026,464.89136,478,921.6695,005,129.8
  收到其他与筹资活动有关的现金--30,000,000-
  筹资活动现金流入小计164,932,736.35144,026,464.89166,870,921.6695,397,129.8
  偿还债务支付的现金90,000,00090,000,00020,000,00020,000,000
  分配股利、利润或偿付利息支付的现金2,470,888.571,106,7072,074,370.381,275,142.98
  支付其他与筹资活动有关的现金33,478,885.5214,371,368.7748,321,386.9338,323,894.65
  筹资活动现金流出小计125,949,774.09105,478,075.7770,395,757.3159,599,037.63
  筹资活动产生的现金流量净额38,982,962.2638,548,389.1296,475,164.3535,798,092.17
四、汇率变动对现金及现金等价物的影响-32.96---
五、现金及现金等价物净增加额-29,470,603.54-4,089,693.9146,417,140.2417,147,532.32
  加:期初现金及现金等价物余额69,693,530.1469,693,530.1423,276,389.923,276,389.9
  期末现金及现金等价物余额40,222,926.665,603,836.2369,693,530.1440,423,922.22
补充资料:
  净利润-43,589,572.64--81,566,907.02-
  资产减值准备--11,951,599.55-
  固定资产和投资性房地产折旧18,357,785.83-36,193,290.74-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧18,357,785.83-36,193,290.74-
  无形资产摊销712,369.86-1,424,739.72-
  长期待摊费用摊销4,339,530.93-8,801,289.32-
  处置固定资产、无形资产和其他长期资产的损失-186,733.48--226,249.03-
  固定资产报废损失-133,202.16--26,680.39-
  公允价值变动损失---61,412.48-
  财务费用15,912,782.37-29,779,180.93-
  投资损失262,738.05--221,692.89-
  递延所得税82,193.26-29,370.08-
  其中:递延所得税资产减少7,673.08--33,543.15-
    递延所得税负债增加74,520.18-62,913.23-
  存货的减少1,328,751.48-1,121,445.43-
  经营性应收项目的减少-10,243,167.31--105,650,524.2-
  经营性应付项目的增加9,825,568.13-122,830,393.61-
  其他146,618.19--142,029.55-
  现金的期末余额40,222,926.6-69,693,530.14-
  减:现金的期初余额69,693,530.14-23,276,389.9-
  现金及现金等价物的净增加额-29,470,603.54-46,417,140.24-
公告日期2026-08-272026-04-302026-04-222025-10-28
审计意见(境内)标准无保留意见
TOP↑