当前位置:首页 - 行情中心 - 神力股份(603819) - 财务分析 - 现金流量表

神力股份

(603819)

  

流通市值:27.48亿  总市值:27.48亿
流通股本:2.18亿   总股本:2.18亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金796,735,442.56541,803,929.04243,305,983.22980,104,268.64
  收到的税费返还18,861,878.2115,114,969.9310,231,645.0517,453,983.51
  收到其他与经营活动有关的现金35,620,935.2534,679,922.118,400,382.493,456,462.69
  经营活动现金流入小计851,218,256.02591,598,821.08261,938,010.761,001,014,714.84
  购买商品、接受劳务支付的现金633,304,151.41388,766,726.03222,606,529.14891,854,480.35
  支付给职工以及为职工支付的现金81,586,591.7159,387,850.6827,238,299.41106,126,008.8
  支付的各项税费8,200,779.536,106,281.079,705,323.698,151,381.99
  支付其他与经营活动有关的现金17,643,510.7812,784,118.696,859,104.8818,969,293.87
  经营活动现金流出小计740,735,033.43467,044,976.47266,409,257.121,025,101,165.01
  经营活动产生的现金流量净额110,483,222.59124,553,844.61-4,471,246.36-24,086,450.17
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额3,200,935.373,200,935.37-221,366.92
  处置子公司及其他营业单位收到的现金净额---10,000,000
  投资活动现金流入的平衡项目00-0
  投资活动现金流入小计3,200,935.373,200,935.37-10,221,366.92
  购建固定资产、无形资产和其他长期资产支付的现金24,257,640.6914,676,119.6812,481,427.3366,740,315.4
  投资活动现金流出小计24,257,640.6914,676,119.6812,481,427.3366,740,315.4
  投资活动产生的现金流量净额-21,056,705.32-11,475,184.31-12,481,427.33-56,518,948.48
三、筹资活动产生的现金流量:
  取得借款收到的现金688,000,000468,000,000140,000,000764,350,000
  筹资活动现金流入小计688,000,000468,000,000140,000,000764,350,000
  偿还债务支付的现金588,850,000448,850,00060,850,000718,500,000
  分配股利、利润或偿付利息支付的现金21,525,343.3918,192,490.63,623,372.6820,473,966.78
  筹资活动现金流出小计610,375,343.39467,042,490.664,473,372.68738,973,966.78
  筹资活动产生的现金流量净额77,624,656.61957,509.475,526,627.3225,376,033.22
四、汇率变动对现金及现金等价物的影响-3,275,557.93-1,491,649.36-1,088,400.43-598,351.85
五、现金及现金等价物净增加额163,775,615.95112,544,520.3457,485,553.2-55,827,717.28
  加:期初现金及现金等价物余额107,335,515.06107,335,515.06107,335,515.06163,163,232.34
  期末现金及现金等价物余额271,111,131.01219,880,035.4164,821,068.26107,335,515.06
补充资料:
  净利润-20,088,694.15-19,716,169.45
  资产减值准备--522,363.68-435,259.28
  固定资产和投资性房地产折旧-18,188,161.9-30,432,243.3
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-18,188,161.9-30,432,243.3
  无形资产摊销-971,419.71-1,684,486.93
  处置固定资产、无形资产和其他长期资产的损失--335,185.45-2,106,487.92
  财务费用-9,925,928.86-17,006,452.56
  递延所得税--4,121,296.12--992,709.06
  其中:递延所得税资产减少--4,121,296.12--992,709.06
  存货的减少--37,471,828.84-26,132,305.67
  经营性应收项目的减少-68,883,129.75--198,189,412.43
  经营性应付项目的增加-49,837,369.64-70,431,672.95
  现金的期末余额-219,880,035.4-107,335,515.06
  减:现金的期初余额-107,335,515.06-163,163,232.34
  现金及现金等价物的净增加额-112,544,520.34--55,827,717.28
公告日期2026-10-302026-08-292026-04-292026-04-29
审计意见(境内)标准无保留意见
TOP↑