当前位置:首页 - 行情中心 - 神力股份(603819) - 财务分析 - 现金流量表

神力股份

(603819)

  

流通市值:24.69亿  总市值:24.69亿
流通股本:2.18亿   总股本:2.18亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金714,238,774.29480,798,146.08198,159,391.73998,810,905.54
  收到的税费返还17,453,983.5115,417,430.497,547,869.7817,361,787.43
  收到其他与经营活动有关的现金6,857,966.966,470,996.12306,823.092,957,478.12
  经营活动现金流入小计738,550,724.76502,686,572.69206,014,084.61,019,130,171.09
  购买商品、接受劳务支付的现金667,916,176.25475,424,809.32281,044,961.64857,717,630.9
  支付给职工以及为职工支付的现金81,305,181.2159,770,963.0528,215,415.3192,744,446
  支付的各项税费7,349,826.435,427,107.818,427,338.6113,845,324.67
  支付其他与经营活动有关的现金22,189,095.4716,230,646.711,554,267.7231,158,382.54
  经营活动现金流出小计778,760,279.36556,853,526.89319,241,983.28995,465,784.11
  经营活动产生的现金流量净额-40,209,554.6-54,166,954.2-113,227,898.6823,664,386.98
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额110,176.9950,000-478,000
  处置子公司及其他营业单位收到的现金净额10,000,00010,000,000-52,754,338.63
  投资活动现金流入的平衡项目00-0
  投资活动现金流入小计10,110,176.9910,050,000-53,232,338.63
  购建固定资产、无形资产和其他长期资产支付的现金57,470,363.6434,631,109.4613,799,676.1818,676,641.87
  投资活动现金流出小计57,470,363.6434,631,109.4613,799,676.1818,676,641.87
  投资活动产生的现金流量净额-47,360,186.65-24,581,109.46-13,799,676.1834,555,696.76
三、筹资活动产生的现金流量:
  取得借款收到的现金615,350,000435,350,000169,000,000554,000,000
  筹资活动现金流入小计615,350,000435,350,000169,000,000554,000,000
  偿还债务支付的现金514,000,000334,000,000104,000,000518,000,000
  分配股利、利润或偿付利息支付的现金16,463,835.4613,024,835.473,709,951.3680,083,437.27
  筹资活动现金流出小计530,463,835.46347,024,835.47107,709,951.36598,083,437.27
  筹资活动产生的现金流量净额84,886,164.5488,325,164.5361,290,048.64-44,083,437.27
四、汇率变动对现金及现金等价物的影响227,550.13420,617.84-453,328.76-121,012.57
五、现金及现金等价物净增加额-2,456,026.589,997,718.71-66,190,854.9814,015,633.9
  加:期初现金及现金等价物余额163,163,232.34163,163,232.34163,163,232.34149,147,598.44
  期末现金及现金等价物余额160,707,205.76173,160,951.0596,972,377.36163,163,232.34
补充资料:
  净利润-7,876,947.36--38,432,248.77
  资产减值准备-167,737.19--2,043,519.47
  固定资产和投资性房地产折旧-14,868,057.05-29,381,292.67
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-14,868,057.05-29,381,292.67
  无形资产摊销-814,885.33-1,569,121.37
  处置固定资产、无形资产和其他长期资产的损失-2,195,368.45--145,546.24
  财务费用-8,150,901.76-15,586,326.54
  递延所得税-252,462.2--11,385,850.28
  其中:递延所得税资产减少-252,462.2--11,385,850.28
  存货的减少--16,885,676.96--28,544,082.01
  经营性应收项目的减少--108,329,209.45--60,202,547.62
  经营性应付项目的增加-38,556,187.95-38,334,398.38
  现金的期末余额-173,160,951.05-163,163,232.34
  减:现金的期初余额-163,163,232.34-149,147,598.44
  现金及现金等价物的净增加额-9,997,718.71-14,015,633.9
公告日期2025-10-302025-08-292025-04-292025-04-29
审计意见(境内)标准无保留意见
TOP↑