当前位置:首页 - 行情中心 - 百合花(603823) - 财务分析 - 现金流量表

百合花

(603823)

  

流通市值:125.16亿  总市值:125.16亿
流通股本:4.16亿   总股本:4.16亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金911,685,942.61605,528,070.62299,065,5471,161,208,291.24
  收到的税费返还5,763,531.653,580,297.92596,136.477,038,983.55
  收到其他与经营活动有关的现金10,258,860.324,871,770.921,239,953.1814,294,251.38
  经营活动现金流入小计927,708,334.58613,980,139.46300,901,636.651,182,541,526.17
  购买商品、接受劳务支付的现金363,585,860.61236,581,981.87105,393,292.48567,427,175.66
  支付给职工以及为职工支付的现金215,954,606.12153,058,959.1786,319,832.56264,616,352.73
  支付的各项税费81,878,266.7961,847,308.727,530,675.4597,062,366.06
  支付其他与经营活动有关的现金55,223,709.5132,454,818.428,173,951.850,724,483.4
  经营活动现金流出小计716,642,443.03483,943,068.16227,417,752.29979,830,377.85
  经营活动产生的现金流量净额211,065,891.55130,037,071.373,483,884.36202,711,148.32
二、投资活动产生的现金流量:
  收回投资收到的现金3,065,000,0002,075,000,0001,115,000,0003,532,290,000
  取得投资收益收到的现金3,495,497.2126,766,555.421,231,437.783,476,448.43
  处置固定资产、无形资产和其他长期资产收回的现金净额36,446,529114,10172,0771,176,914.88
  投资活动现金流入小计3,104,942,026.212,101,880,656.421,116,303,514.783,536,943,363.31
  购建固定资产、无形资产和其他长期资产支付的现金61,872,179.8930,106,571.977,164,704.11103,283,325.53
  投资支付的现金3,091,770,0002,101,770,0001,128,020,0003,582,290,000
  投资活动现金流出小计3,153,642,179.892,131,876,571.971,135,184,704.113,685,573,325.53
  投资活动产生的现金流量净额-48,700,153.68-29,995,915.55-18,881,189.33-148,629,962.22
三、筹资活动产生的现金流量:
  吸收投资收到的现金6,400,0002,400,000--
  其中:子公司吸收少数股东投资收到的现金6,400,0002,400,000--
  取得借款收到的现金70,000,00070,000,00070,000,00088,718,152.99
  筹资活动现金流入小计76,400,00072,400,00070,000,00088,718,152.99
  偿还债务支付的现金70,500,00065,000,00065,000,000100,000,016.41
  分配股利、利润或偿付利息支付的现金82,908,802.1106,414,105.344,671,972.24101,407,413.69
  其中:子公司支付给少数股东的股利、利润27,982,180.3127,982,180.313,600,00034,693,864.1
  支付其他与筹资活动有关的现金1,950,0001,300,000650,0002,600,000
  筹资活动现金流出小计155,358,802.1172,714,105.3470,321,972.24204,007,430.1
  筹资活动产生的现金流量净额-78,958,802.1-100,314,105.34-321,972.24-115,289,277.11
四、汇率变动对现金及现金等价物的影响-6,058,675.69-4,101,978.85-1,879,776.662,447,816.78
五、现金及现金等价物净增加额77,348,260.08-4,374,928.4452,400,946.13-58,760,274.23
  加:期初现金及现金等价物余额593,053,836.67593,053,836.67593,053,836.67651,814,110.9
  期末现金及现金等价物余额670,402,096.75588,678,908.23645,454,782.8593,053,836.67
补充资料:
  净利润-127,935,195.99-192,494,294.54
  资产减值准备-3,274,052.44-2,976,008.66
  固定资产和投资性房地产折旧-67,774,130.84-142,031,132.27
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-67,774,130.84-142,031,132.27
  无形资产摊销-2,878,376.31-4,558,166.15
  长期待摊费用摊销-844,364.18-2,186,659.36
  处置固定资产、无形资产和其他长期资产的损失----281,241.09
  固定资产报废损失-1,492,500.33-3,142,385.38
  公允价值变动损失---5,620,000
  财务费用-8,943,790.96-2,758,188.43
  投资损失--2,893,709.41--4,287,213.49
  递延所得税--153,826.1--3,793,818.47
  其中:递延所得税资产减少-92,353.22--3,491,828.91
    递延所得税负债增加--246,179.32--301,989.56
  存货的减少-4,554,369.92--7,854,682.05
  经营性应收项目的减少--109,043,711.11--63,536,123.98
  经营性应付项目的增加-23,561,297.5--82,462,487.67
  现金的期末余额-588,678,908.23-593,053,836.67
  减:现金的期初余额-593,053,836.67-651,814,110.9
  现金及现金等价物的净增加额--4,374,928.44--58,760,274.23
公告日期2026-10-312026-08-252026-04-302026-04-23
审计意见(境内)标准无保留意见
TOP↑