当前位置:首页 - 行情中心 - 坤彩科技(603826) - 财务分析 - 现金流量表

坤彩科技

(603826)

  

流通市值:130.92亿  总市值:130.92亿
流通股本:8.52亿   总股本:8.52亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金722,410,180.77360,392,424.44882,770,498.88645,324,659.56
  收到的税费返还663,641.58122,834.32534,709.05530,304.05
  收到其他与经营活动有关的现金5,971,241.513,376,856.924,830,263.269,200,486.05
  经营活动现金流入小计729,045,063.86363,892,115.66908,135,471.13715,055,449.66
  购买商品、接受劳务支付的现金290,360,086.01119,753,548.25628,742,605.95396,159,571.15
  支付给职工以及为职工支付的现金86,842,390.5933,835,322.79146,005,967.2798,800,355.7
  支付的各项税费71,266,814.6529,803,014.84101,081,197.4373,089,109.81
  支付其他与经营活动有关的现金48,069,320.9418,000,779.1554,889,865.6635,881,285.16
  经营活动现金流出小计496,538,612.19201,392,665.03930,719,636.31603,930,321.82
  经营活动产生的现金流量净额232,506,451.67162,499,450.63-22,584,165.18111,125,127.84
二、投资活动产生的现金流量:
  收回投资收到的现金--50,000,000-
  取得投资收益收到的现金--3,020,384.43,020,384.4
  处置固定资产、无形资产和其他长期资产收回的现金净额288,601.61101,050.543,562,452447,517.01
  投资活动现金流入小计288,601.61101,050.5456,582,836.43,467,901.41
  购建固定资产、无形资产和其他长期资产支付的现金24,129,518.3317,316,321.1342,748,994.7468,122,153.5
  投资支付的现金3,000,0003,000,000--
  支付其他与投资活动有关的现金--40,725-
  投资活动现金流出小计27,129,518.3320,316,321.1342,789,719.7468,122,153.5
  投资活动产生的现金流量净额-26,840,916.72-20,215,270.5913,793,116.66-64,654,252.09
三、筹资活动产生的现金流量:
  取得借款收到的现金774,049,295.05390,749,295.051,773,825,7251,155,140,000
  收到其他与筹资活动有关的现金4,600,000104,000,000753,596,533.33359,212,183.87
  筹资活动现金流入小计778,649,295.05494,749,295.052,527,422,258.331,514,352,183.87
  偿还债务支付的现金634,423,900435,337,6251,855,840,000.011,318,440,000.01
  分配股利、利润或偿付利息支付的现金26,558,383.0512,474,526.355,011,202.8739,426,404.33
  其中:子公司支付给少数股东的股利、利润--6,819,968.28954,007.16
  支付其他与筹资活动有关的现金188,148,818.29149,254,623.19591,214,985.75179,431,495.98
  筹资活动现金流出小计849,131,101.34597,066,774.492,502,066,188.631,537,297,900.32
  筹资活动产生的现金流量净额-70,481,806.29-102,317,479.4425,356,069.7-22,945,716.45
四、汇率变动对现金及现金等价物的影响-2,255,068-1,113,429.341,973,112.062,144,137.68
五、现金及现金等价物净增加额132,928,660.6638,853,271.2618,538,133.2425,669,296.98
  加:期初现金及现金等价物余额30,991,703.4730,991,703.4712,453,570.2312,453,570.23
  期末现金及现金等价物余额163,920,364.1369,844,974.7330,991,703.4738,122,867.21
补充资料:
  净利润182,031,417.18--82,234,125.1-
  资产减值准备-177,167,246.85-254,021,266.84-
  固定资产和投资性房地产折旧78,588,685.91-157,550,245.98-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧78,588,685.91-157,550,245.98-
  无形资产摊销3,417,184.87-8,189,053.65-
  长期待摊费用摊销1,426,640.74-3,993,121.66-
  处置固定资产、无形资产和其他长期资产的损失-7,932.77--372,741.14-
  固定资产报废损失127,296.61-2,922,062.02-
  财务费用30,263,121.01-53,845,135.01-
  投资损失457,290.77--2,131,979.55-
  递延所得税8,564,349.71--119,096,843.22-
  其中:递延所得税资产减少9,272,837.69--119,737,491.63-
    递延所得税负债增加-708,487.98-640,648.41-
  存货的减少61,733,794.98--36,242,508.43-
  经营性应收项目的减少-20,768,269.67--216,055,126.08-
  经营性应付项目的增加62,187,330.49--64,674,144.55-
  其他-1,279,892.45-9,178,165.92-
  现金的期末余额163,920,364.13-30,991,703.47-
  减:现金的期初余额30,991,703.47-12,453,570.23-
  现金及现金等价物的净增加额132,928,660.66-18,538,133.24-
公告日期2026-08-262026-04-232026-04-232025-10-25
审计意见(境内)标准无保留意见
TOP↑