当前位置:首页 - 行情中心 - ST柯利达(603828) - 财务分析 - 现金流量表

ST柯利达

(603828)

  

流通市值:31.76亿  总市值:31.76亿
流通股本:5.96亿   总股本:5.96亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,018,777,536.1634,199,535.372,941,556,177.111,807,706,099.15
  收到的税费返还--1,464,415.841,468,690.08
  收到其他与经营活动有关的现金14,199,347.2510,911,458.53106,274,301.75224,237,360.22
  经营活动现金流入小计1,032,976,883.35645,110,993.93,049,294,894.72,033,412,149.45
  购买商品、接受劳务支付的现金975,328,959.05685,006,669.962,419,466,852.131,579,806,115.94
  支付给职工以及为职工支付的现金64,439,575.4143,193,078.03117,187,900.6694,138,353.94
  支付的各项税费12,276,429.087,410,065.5843,189,652.6625,756,056.81
  支付其他与经营活动有关的现金53,672,333.5923,035,240.71117,871,630.3972,644,207.64
  经营活动现金流出的平衡项目00-0.010
  经营活动现金流出小计1,105,717,297.13758,645,054.282,697,716,035.831,772,344,734.33
  经营活动产生的现金流量净额-72,740,413.78-113,534,060.38351,578,858.87261,067,415.12
二、投资活动产生的现金流量:
  收回投资收到的现金22,746,884.9722,746,884.9732,070,626.8332,199,579.33
  处置固定资产、无形资产和其他长期资产收回的现金净额3,000-5,454,685.54-
  处置子公司及其他营业单位收到的现金净额--950,000-
  收到的其他与投资活动有关的现金46,232,564.725,129,20057,366,066.2957,044,378.06
  投资活动现金流入小计68,982,449.6927,876,084.9795,841,378.6689,243,957.39
  购建固定资产、无形资产和其他长期资产支付的现金6,756,997.381,170,661.314,825,896.741,262,840.39
  取得子公司及其他营业单位支付的现金---1,000,000
  投资活动现金流出小计6,756,997.381,170,661.314,825,896.742,262,840.39
  投资活动产生的现金流量净额62,225,452.3126,705,423.6781,015,481.9286,981,117
三、筹资活动产生的现金流量:
  取得借款收到的现金539,375,000219,125,0001,028,996,349757,996,349
  收到其他与筹资活动有关的现金55,162.1955,158.8332,217,530.94120,041,929.44
  筹资活动现金流入小计539,430,162.19219,180,158.81,361,213,879.94878,038,278.44
  偿还债务支付的现金621,336,908.89307,570,088.891,456,492,418.241,143,488,721.84
  分配股利、利润或偿付利息支付的现金33,258,926.3216,730,133.6166,274,299.0150,196,763.84
  支付其他与筹资活动有关的现金50,752,010.83290,588.864,833,077.4363,342,949.19
  筹资活动现金流出小计705,347,846.04324,590,811.31,587,599,794.681,257,028,434.87
  筹资活动产生的现金流量净额-165,917,683.85-105,410,652.5-226,385,914.74-378,990,156.43
四、汇率变动对现金及现金等价物的影响--189.68-
五、现金及现金等价物净增加额-176,432,645.32-192,239,289.21206,208,615.73-30,941,624.31
  加:期初现金及现金等价物余额331,748,515.68331,369,237.52125,539,899.95125,539,899.95
  期末现金及现金等价物余额155,315,870.36139,129,948.31331,748,515.6894,598,275.64
补充资料:
  净利润8,416,904.45-4,370,613.32-
  资产减值准备-10,760,639.95--79,243,887.15-
  固定资产和投资性房地产折旧17,446,698.63-35,252,532.62-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧17,446,698.63-35,252,532.62-
  无形资产摊销29,585,154.72-59,444,000.23-
  长期待摊费用摊销183,486-366,972-
  处置固定资产、无形资产和其他长期资产的损失-173,838.3-1,498,073.21-
  固定资产报废损失--80,085.9-
  财务费用32,340,183.62-56,596,445.73-
  投资损失1,329,344.7-7,673,056.56-
  递延所得税7,172,615.97-6,875,857.87-
  其中:递延所得税资产减少7,390,639.16-6,092,113.17-
    递延所得税负债增加-218,023.19-783,744.7-
  存货的减少748,150.11-1,914,005.89-
  经营性应收项目的减少169,353,403-316,205,204.62-
  经营性应付项目的增加-288,167,186.45--90,646,792.27-
  现金的期末余额155,315,870.36-331,748,515.68-
  减:现金的期初余额331,748,515.68-125,539,899.95-
  现金及现金等价物的净增加额-176,432,645.32-206,208,615.73-
公告日期2025-08-292025-04-302025-04-302024-10-31
审计意见(境内)带强调事项段的无保留意见
TOP↑