当前位置:首页 - 行情中心 - *ST利达(603828) - 财务分析 - 现金流量表

*ST利达

(603828)

  

流通市值:26.94亿  总市值:26.94亿
流通股本:5.96亿   总股本:5.96亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金716,213,976.13579,243,087.68477,305,296.761,646,750,474.91
  收到的税费返还920,703.09--11,950.19
  收到其他与经营活动有关的现金13,164,409.611,074,862.416,348,269.1774,458,673.72
  经营活动现金流入小计730,299,088.82590,317,950.09483,653,565.931,721,221,098.82
  购买商品、接受劳务支付的现金666,431,016.87504,591,066.14467,349,598.31,643,805,680.29
  支付给职工以及为职工支付的现金79,162,946.3264,769,919.0341,460,810.28101,245,260.35
  支付的各项税费17,441,971.0512,899,694.525,619,254.6325,177,575.68
  支付其他与经营活动有关的现金55,690,450.4636,519,265.1721,229,937.92192,545,093.44
  经营活动现金流出小计818,726,384.7618,779,944.86535,659,601.131,962,773,609.76
  经营活动产生的现金流量净额-88,427,295.88-28,461,994.77-52,006,035.2-241,552,510.94
二、投资活动产生的现金流量:
  收回投资收到的现金16,000,000--22,746,884.97
  处置固定资产、无形资产和其他长期资产收回的现金净额82,000--3,000
  处置子公司及其他营业单位收到的现金净额---40,667,413.38
  收到的其他与投资活动有关的现金54,092,80054,092,80010,592,800179,865,100.71
  投资活动现金流入小计70,174,80054,092,80010,592,800243,282,399.06
  购建固定资产、无形资产和其他长期资产支付的现金6,271,341.196,255,500.486,206,965.0822,536,215.43
  投资活动现金流出小计6,271,341.196,255,500.486,206,965.0822,536,215.43
  投资活动产生的现金流量净额63,903,458.8147,837,299.524,385,834.92220,746,183.63
三、筹资活动产生的现金流量:
  取得借款收到的现金803,322,658.7509,300,000164,280,0001,123,442,078.64
  收到其他与筹资活动有关的现金7.757.757.7515,660,000
  筹资活动现金流入小计803,322,666.45509,300,007.75164,280,007.751,139,102,078.64
  偿还债务支付的现金836,005,628.64633,009,191.64181,825,0001,156,803,819.2
  分配股利、利润或偿付利息支付的现金37,181,446.3825,711,929.0311,119,642.0864,150,387.84
  支付其他与筹资活动有关的现金45,311,266.8120,311,266.81173,3723,457,813.34
  筹资活动现金流出小计918,498,341.83679,032,387.48193,118,014.081,224,412,020.38
  筹资活动产生的现金流量净额-115,175,675.38-169,732,379.73-28,838,006.33-85,309,941.74
四、汇率变动对现金及现金等价物的影响-17,772.96-12,055.05-10,190.8-
五、现金及现金等价物净增加额-139,717,285.41-150,369,130.03-76,468,397.41-106,116,269.05
  加:期初现金及现金等价物余额225,632,246.63225,632,246.63225,632,246.63331,748,515.68
  期末现金及现金等价物余额85,914,961.2275,263,116.6149,163,849.22225,632,246.63
补充资料:
  净利润--45,543,513.69--236,865,193.21
  资产减值准备-83,266.15-3,622,947.13
  固定资产和投资性房地产折旧-16,843,375.17-35,131,160.31
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-16,843,375.17-35,131,160.31
  无形资产摊销-29,180,839.75-58,854,942.04
  长期待摊费用摊销---183,486
  处置固定资产、无形资产和其他长期资产的损失--106,044.93--10,513,050.29
  财务费用-25,278,496.07-57,951,882.89
  投资损失-380,297.47--2,079,292.74
  递延所得税--239,757.12--8,547,841.56
  其中:递延所得税资产减少--275,865.02--8,186,484.3
    递延所得税负债增加-36,107.9--361,357.26
  存货的减少--28,248.7-3,861,027.11
  经营性应收项目的减少-265,490,764-202,368,914.69
  经营性应付项目的增加--305,146,221.1--398,730,058.27
  现金的期末余额-75,263,116.6-225,632,246.63
  减:现金的期初余额-225,632,246.63-331,748,515.68
  现金及现金等价物的净增加额--150,369,130.03--106,116,269.05
公告日期2026-10-302026-08-312026-04-302026-04-28
审计意见(境内)保留意见
TOP↑