当前位置:首页 - 行情中心 - *ST利达(603828) - 财务分析 - 现金流量表

*ST利达

(603828)

  

流通市值:28.55亿  总市值:28.55亿
流通股本:5.96亿   总股本:5.96亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金477,305,296.761,646,750,474.911,383,106,633.961,018,777,536.1
  收到的税费返还-11,950.19--
  收到其他与经营活动有关的现金6,348,269.1774,458,673.7283,924,650.5214,199,347.25
  经营活动现金流入小计483,653,565.931,721,221,098.821,467,031,284.481,032,976,883.35
  购买商品、接受劳务支付的现金467,349,598.31,643,805,680.291,289,518,149.68975,328,959.05
  支付给职工以及为职工支付的现金41,460,810.28101,245,260.3583,213,701.1764,439,575.41
  支付的各项税费5,619,254.6325,177,575.6819,955,306.6812,276,429.08
  支付其他与经营活动有关的现金21,229,937.92192,545,093.4489,633,056.3153,672,333.59
  经营活动现金流出小计535,659,601.131,962,773,609.761,482,320,213.841,105,717,297.13
  经营活动产生的现金流量净额-52,006,035.2-241,552,510.94-15,288,929.36-72,740,413.78
二、投资活动产生的现金流量:
  收回投资收到的现金-22,746,884.9731,746,884.9722,746,884.97
  处置固定资产、无形资产和其他长期资产收回的现金净额-3,0003,0003,000
  处置子公司及其他营业单位收到的现金净额-40,667,413.38-945,410.18-
  收到的其他与投资活动有关的现金10,592,800179,865,100.7147,264,334.1746,232,564.72
  投资活动现金流入小计10,592,800243,282,399.0678,068,808.9668,982,449.69
  购建固定资产、无形资产和其他长期资产支付的现金6,206,965.0822,536,215.437,049,654.896,756,997.38
  投资活动现金流出小计6,206,965.0822,536,215.437,049,654.896,756,997.38
  投资活动产生的现金流量净额4,385,834.92220,746,183.6371,019,154.0762,225,452.31
三、筹资活动产生的现金流量:
  取得借款收到的现金164,280,0001,123,442,078.64651,071,437539,375,000
  收到其他与筹资活动有关的现金7.7515,660,000348,795.0555,162.19
  筹资活动现金流入小计164,280,007.751,139,102,078.64651,420,232.05539,430,162.19
  偿还债务支付的现金181,825,0001,156,803,819.2804,036,908.89621,336,908.89
  分配股利、利润或偿付利息支付的现金11,119,642.0864,150,387.8447,150,488.5633,258,926.32
  支付其他与筹资活动有关的现金173,3723,457,813.3451,252,010.8350,752,010.83
  筹资活动现金流出小计193,118,014.081,224,412,020.38902,439,408.28705,347,846.04
  筹资活动产生的现金流量净额-28,838,006.33-85,309,941.74-251,019,176.23-165,917,683.85
四、汇率变动对现金及现金等价物的影响-10,190.8---
五、现金及现金等价物净增加额-76,468,397.41-106,116,269.05-195,288,951.52-176,432,645.32
  加:期初现金及现金等价物余额225,632,246.63331,748,515.68331,748,515.68331,748,515.68
  期末现金及现金等价物余额149,163,849.22225,632,246.63136,459,564.16155,315,870.36
补充资料:
  净利润--236,865,193.21-8,416,904.45
  资产减值准备-3,622,947.13--10,760,639.95
  固定资产和投资性房地产折旧-35,131,160.31-17,446,698.63
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-35,131,160.31-17,446,698.63
  无形资产摊销-58,854,942.04-29,585,154.72
  长期待摊费用摊销-183,486-183,486
  处置固定资产、无形资产和其他长期资产的损失--10,513,050.29--173,838.3
  财务费用-57,951,882.89-32,340,183.62
  投资损失--2,079,292.74-1,329,344.7
  递延所得税--8,547,841.56-7,172,615.97
  其中:递延所得税资产减少--8,186,484.3-7,390,639.16
    递延所得税负债增加--361,357.26--218,023.19
  存货的减少-3,861,027.11-748,150.11
  经营性应收项目的减少-202,368,914.69-169,353,403
  经营性应付项目的增加--398,730,058.27--288,167,186.45
  现金的期末余额-225,632,246.63-155,315,870.36
  减:现金的期初余额-331,748,515.68-331,748,515.68
  现金及现金等价物的净增加额--106,116,269.05--176,432,645.32
公告日期2026-04-302026-04-282025-10-312025-08-29
审计意见(境内)保留意见
TOP↑