当前位置:首页 - 行情中心 - 洛凯股份(603829) - 财务分析 - 现金流量表

洛凯股份

(603829)

  

流通市值:36.26亿  总市值:36.26亿
流通股本:1.60亿   总股本:1.60亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金596,596,345.34229,592,274.071,192,340,526.68827,294,056.74
  收到的税费返还2,737,218.581,589,426.467,350,971.711,982,160.35
  收到其他与经营活动有关的现金17,350,774.736,225,138.1634,546,680.1772,722,663.69
  经营活动现金流入小计616,684,338.65237,406,838.691,234,238,178.56901,998,880.78
  购买商品、接受劳务支付的现金425,936,074.24247,093,410.87723,574,691.8561,638,611.73
  支付给职工以及为职工支付的现金150,382,451.8478,835,541.57271,475,066.98192,873,937.31
  支付的各项税费40,322,568.0120,571,321.4270,806,773.254,794,092.03
  支付其他与经营活动有关的现金74,984,944.8746,311,444.75108,890,936.46126,473,115.36
  经营活动现金流出小计691,626,038.96392,811,718.611,174,747,468.44935,779,756.43
  经营活动产生的现金流量净额-74,941,700.31-155,404,879.9259,490,710.12-33,780,875.65
二、投资活动产生的现金流量:
  收回投资收到的现金325,000,000225,000,00030,200,00015,040,000
  取得投资收益收到的现金32,510,838.081,800,0009,493.869,493.86
  处置固定资产、无形资产和其他长期资产收回的现金净额64,077.5-697,225163,700
  处置子公司及其他营业单位收到的现金净额2,541,881.052,541,881.051,029,921.1-
  投资活动现金流入小计360,116,796.63229,341,881.0531,936,639.9615,213,193.86
  购建固定资产、无形资产和其他长期资产支付的现金45,847,429.1327,026,034.386,324,607.856,705,128.07
  投资支付的现金309,000,000205,000,000150,000,00012,500,000
  取得子公司及其他营业单位支付的现金---77,691,855.84-
  投资活动现金流出小计354,847,429.13232,026,034.3158,632,751.9669,205,128.07
  投资活动产生的现金流量净额5,269,367.5-2,684,153.25-126,696,112-53,991,934.21
三、筹资活动产生的现金流量:
  吸收投资收到的现金3,790,000-46,773,664.982,750,000
  其中:子公司吸收少数股东投资收到的现金--5,200,000-
  取得借款收到的现金75,430,00038,000,000735,196,795.93333,749,460.91
  收到其他与筹资活动有关的现金15,141,082.187,820,00041,628,557.0131,601,000
  筹资活动现金流入小计94,361,082.1845,820,000823,599,017.92368,100,460.91
  偿还债务支付的现金185,212,098.5157,802,098.51340,740,352.67233,050,867.15
  分配股利、利润或偿付利息支付的现金45,151,204.022,292,711.5127,800,181.924,836,404.73
  其中:子公司支付给少数股东的股利、利润-102,4001,082,400-
  支付其他与筹资活动有关的现金22,378,127.841,569,190.545,064,708.1424,226,300.72
  筹资活动现金流出小计252,741,430.3761,664,000.52413,605,242.71282,113,572.6
  筹资活动产生的现金流量净额-158,380,348.19-15,844,000.52409,993,775.2185,986,888.31
五、现金及现金等价物净增加额-228,052,681-173,933,033.69342,788,373.33-1,785,921.55
  加:期初现金及现金等价物余额520,188,379.76520,188,379.76177,400,006.43177,400,006.43
  期末现金及现金等价物余额292,135,698.76346,255,346.07520,188,379.76175,614,084.88
补充资料:
  净利润66,313,822.9-181,385,918.69-
  资产减值准备403,403.63-2,791,736.09-
  固定资产和投资性房地产折旧20,034,027.35-37,444,548.65-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧20,034,027.35-37,444,548.65-
  无形资产摊销5,284,018.92-10,574,302.53-
  长期待摊费用摊销1,930,420.93-3,891,556.45-
  处置固定资产、无形资产和其他长期资产的损失-161,429.52-497,981.55-
  固定资产报废损失703,348.46-965,569.43-
  财务费用10,492,186.49-13,476,822.64-
  投资损失-722,590.37-202,686.05-
  递延所得税-6,211,243.71--2,855,963.67-
  其中:递延所得税资产减少-4,648,012.98--792,741.48-
    递延所得税负债增加-1,563,230.73--2,063,222.19-
  存货的减少-134,623,440.76-1,812,065.15-
  经营性应收项目的减少-70,080,127.89--205,176,008.9-
  经营性应付项目的增加20,174,083.78-9,530,241.12-
  现金的期末余额292,135,698.76-520,188,379.76-
  减:现金的期初余额520,188,379.76-177,400,006.43-
  现金及现金等价物的净增加额-228,052,681-342,788,373.33-
公告日期2025-08-292025-04-252025-04-252024-10-31
审计意见(境内)标准无保留意见
TOP↑