当前位置:首页 - 行情中心 - 松炀资源(603863) - 财务分析 - 现金流量表

松炀资源

(603863)

  

流通市值:40.83亿  总市值:40.83亿
流通股本:2.05亿   总股本:2.05亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金288,633,854.01194,801,251.8683,298,183.79775,507,726
  收到的税费返还4,216,170.23,828,877.37-11,743,402
  收到其他与经营活动有关的现金135,673.680,573.63610,351.0318,823,417.14
  经营活动现金流入小计292,985,697.81198,710,702.8683,908,534.82806,074,545.14
  购买商品、接受劳务支付的现金252,193,821.56167,179,549.3191,443,695.35686,972,335.51
  支付给职工以及为职工支付的现金26,983,221.7118,336,978.669,976,741.2347,267,961.74
  支付的各项税费33,172,455.7128,691,644.3419,221,754.943,013,253.5
  支付其他与经营活动有关的现金8,884,224.775,971,032.083,630,026.6220,243,527.04
  经营活动现金流出小计321,233,723.75220,179,204.39124,272,218.1797,497,077.79
  经营活动产生的现金流量净额-28,248,025.94-21,468,501.53-40,363,683.288,577,467.35
二、投资活动产生的现金流量:
  收回投资收到的现金5,000,0002,000,000-84,500,000
  处置固定资产、无形资产和其他长期资产收回的现金净额39,937,041.8814,707,041.881,557,041.883,035,000
  处置子公司及其他营业单位收到的现金净额---82,859.41
  投资活动现金流入小计44,937,041.8816,707,041.881,557,041.8887,617,859.41
  购建固定资产、无形资产和其他长期资产支付的现金5,941,344.113,155,925.71,142,37525,904,597.22
  投资支付的现金1,000,0001,000,0001,000,0008,400,000
  投资活动现金流出小计6,941,344.114,155,925.72,142,37534,304,597.22
  投资活动产生的现金流量净额37,995,697.7712,551,116.18-585,333.1253,313,262.19
三、筹资活动产生的现金流量:
  吸收投资收到的现金---3,800,000
  其中:子公司吸收少数股东投资收到的现金---3,800,000
  取得借款收到的现金420,600,000312,100,000188,500,000621,900,000
  筹资活动现金流入小计420,600,000312,100,000188,500,000625,700,000
  偿还债务支付的现金426,131,214.77317,802,441.13152,702,441.13614,420,924.38
  分配股利、利润或偿付利息支付的现金17,953,551.4512,015,224.366,018,993.6626,542,640.44
  支付其他与筹资活动有关的现金25,429,780.7922,195,387.383,524,152.6916,323,916.91
  筹资活动现金流出小计469,514,547.01352,013,052.87162,245,587.48657,287,481.73
  筹资活动产生的现金流量净额-48,914,547.01-39,913,052.8726,254,412.52-31,587,481.73
四、汇率变动对现金及现金等价物的影响-6,716.83-6,716.83-6,695.09-10,533.28
五、现金及现金等价物净增加额-39,173,592.01-48,837,155.05-14,701,298.9730,292,714.53
  加:期初现金及现金等价物余额61,945,495.5161,945,495.5161,945,495.5131,652,780.98
  期末现金及现金等价物余额22,771,903.513,108,340.4647,244,196.5461,945,495.51
补充资料:
  净利润--45,948,790.59--236,359,341.76
  资产减值准备--867,295.59-84,354,168.76
  固定资产和投资性房地产折旧-28,175,914.07-61,453,391.19
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-28,175,914.07-61,453,391.19
  无形资产摊销-2,691,593.76-5,383,187.52
  长期待摊费用摊销-3,768,691.54-5,550,912.57
  处置固定资产、无形资产和其他长期资产的损失-9,411.89-3,513,480.43
  固定资产报废损失---1,527.67
  财务费用-13,341,654.51-28,105,852.77
  投资损失-272,513.25-1,763,456.95
  存货的减少-12,767,785.8-1,838,745.42
  经营性应收项目的减少--6,960,027.17-27,204,204.13
  经营性应付项目的增加--31,185,038.21-19,812,538.94
  现金的期末余额-13,108,340.46-61,945,495.51
  减:现金的期初余额-61,945,495.51-31,652,780.98
  现金及现金等价物的净增加额--48,837,155.05-30,292,714.53
公告日期2025-10-312025-08-302025-04-302025-04-30
审计意见(境内)标准无保留意见
TOP↑