当前位置:首页 - 行情中心 - 城地香江(603887) - 财务分析 - 现金流量表

城地香江

(603887)

  

流通市值:99.59亿  总市值:101.88亿
流通股本:5.95亿   总股本:6.09亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,309,879,140.12869,155,152.22,351,075,103.552,132,642,453.19
  收到的税费返还27,149.9627,149.9625,880,140.4425,886,924.59
  收到其他与经营活动有关的现金126,867,584.46366,513,394.1584,249,480.1116,901,524.89
  经营活动现金流入小计2,436,773,874.541,235,695,696.312,461,204,724.092,275,430,902.67
  购买商品、接受劳务支付的现金2,334,625,257.741,053,276,082.411,680,531,339.521,537,560,266.04
  支付给职工以及为职工支付的现金112,264,435.7971,121,184.36220,046,700.46153,971,871.89
  支付的各项税费59,491,922.8726,399,826.5253,668,271.9948,299,456.51
  支付其他与经营活动有关的现金166,695,140.27494,290,532.68211,427,800.66179,716,526.58
  经营活动现金流出小计2,673,076,756.671,645,087,625.972,165,674,112.631,919,548,121.02
  经营活动产生的现金流量净额-236,302,882.13-409,391,929.66295,530,611.46355,882,781.65
二、投资活动产生的现金流量:
  收回投资收到的现金52,000,00020,000,000129,631.5-
  取得投资收益收到的现金34,219.1817,534.25-129,631.5
  处置固定资产、无形资产和其他长期资产收回的现金净额68,191,514.0545,126,568.0240,738,859.0117,687,310.83
  投资活动现金流入小计120,225,733.2365,144,102.2740,868,490.5117,816,942.33
  购建固定资产、无形资产和其他长期资产支付的现金1,012,092,090.77431,036,429.81,105,303,247.38573,955,348.43
  投资支付的现金52,000,00032,000,000--
  投资活动现金流出小计1,064,092,090.77463,036,429.81,105,303,247.38573,955,348.43
  投资活动产生的现金流量净额-943,866,357.54-397,892,327.53-1,064,434,756.87-556,138,406.1
三、筹资活动产生的现金流量:
  吸收投资收到的现金--57,256,35057,256,350
  取得借款收到的现金1,468,369,741.041,706,026,142.741,609,076,404.58812,134,243.84
  收到其他与筹资活动有关的现金385,000,000-65,130,00087,544,774.3
  筹资活动现金流入小计1,853,369,741.041,706,026,142.741,731,462,754.58956,935,368.14
  偿还债务支付的现金394,895,721.7276,830,166.151,209,946,749.61813,834,726.87
  分配股利、利润或偿付利息支付的现金42,282,268.7724,944,093.6358,788,383.741,884,016.08
  支付其他与筹资活动有关的现金115,702,573.42204,166.97192,109,135.53108,161,041.66
  筹资活动现金流出小计552,880,563.89301,978,426.751,460,844,268.84963,879,784.61
  筹资活动产生的现金流量净额1,300,489,177.151,404,047,715.99270,618,485.74-6,944,416.47
五、现金及现金等价物净增加额120,319,937.48596,763,458.8-498,285,659.67-207,200,040.92
  加:期初现金及现金等价物余额292,861,085.81315,101,464.92791,146,745.48791,146,745.48
  期末现金及现金等价物余额413,181,023.29911,864,923.72292,861,085.81583,946,704.56
补充资料:
  净利润37,358,069.81--344,843,720.43-
  资产减值准备-8,530,510.98-111,609,113.11-
  固定资产和投资性房地产折旧98,291,934.68-117,109,347.35-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧98,291,934.68---
  无形资产摊销1,757,748.34-3,445,918.86-
  长期待摊费用摊销5,484,965.29-6,294,711.78-
  处置固定资产、无形资产和其他长期资产的损失3,711,825.02--3,302,667-
  固定资产报废损失--588,464.4-
  公允价值变动损失195,488--1,458,591.98-
  财务费用52,084,727.22-151,519,152.88-
  投资损失183,994.18-96,740.59-
  递延所得税-64,829,599.55--33,002,193.09-
  其中:递延所得税资产减少-52,367,305.55--34,672,901.75-
    递延所得税负债增加-12,462,294-1,670,708.66-
  存货的减少-1,478,985,299.05--381,255,877.75-
  经营性应收项目的减少-127,805,862.01-819,761,568.02-
  经营性应付项目的增加1,254,111,222.1--240,063,860.2-
  其他--9,213,088.81-
  现金的期末余额413,181,023.29-292,861,085.81-
  减:现金的期初余额292,861,085.81-791,146,745.48-
  现金及现金等价物的净增加额120,319,937.48--498,285,659.67-
公告日期2025-08-302025-04-302025-04-302024-10-31
审计意见(境内)保留意见
TOP↑