当前位置:首页 - 行情中心 - 城地香江(603887) - 财务分析 - 现金流量表

城地香江

(603887)

  

流通市值:45.57亿  总市值:45.57亿
流通股本:6.02亿   总股本:6.02亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金4,321,752,880.792,848,836,245.41,064,522,108.155,644,549,000.74
  收到的税费返还195,651.88195,651.88436.727,335,155.49
  收到其他与经营活动有关的现金75,545,052.0599,720,719.1116,858,023.21187,342,576.97
  经营活动现金流入小计4,397,493,584.722,948,752,616.391,081,380,568.085,839,226,733.2
  购买商品、接受劳务支付的现金3,500,904,395.542,425,057,196.19972,539,100.914,712,057,478.14
  支付给职工以及为职工支付的现金171,676,410.12131,293,675.887,929,761.67223,862,209.36
  支付的各项税费101,518,429.9682,699,750.449,950,163.8143,351,622.19
  支付其他与经营活动有关的现金414,821,896.37125,896,544.3574,976,437.45383,693,270.23
  经营活动现金流出的平衡项目0.01000
  经营活动现金流出小计4,188,921,1322,764,947,166.741,185,395,463.835,462,964,579.92
  经营活动产生的现金流量净额208,572,452.72183,805,449.65-104,014,895.75376,262,153.28
二、投资活动产生的现金流量:
  收回投资收到的现金101,982,024.551,520,428.0745,855,710.05194,967,053.23
  取得投资收益收到的现金53,408.3233,020.91200,206.56441,135.43
  处置固定资产、无形资产和其他长期资产收回的现金净额15,292,447.3314,532,447.334,434,757136,424,389.13
  投资活动现金流入小计117,327,880.1566,085,896.3150,490,673.61331,832,577.79
  购建固定资产、无形资产和其他长期资产支付的现金413,326,622.72269,116,288.8983,132,158.421,101,615,709.04
  投资支付的现金116,329,631.92111,545,021.1793,185,907.98189,997,053.2
  投资活动现金流出小计529,656,254.64380,661,310.06176,318,066.41,291,612,762.24
  投资活动产生的现金流量净额-412,328,374.49-314,575,413.75-125,827,392.79-959,780,184.45
三、筹资活动产生的现金流量:
  取得借款收到的现金1,389,596,307.06888,135,159.97647,342,132.362,333,949,375.31
  收到其他与筹资活动有关的现金153,200,113.33--596,873,749.5
  筹资活动现金流入小计1,542,796,420.39888,135,159.97647,342,132.362,930,823,124.81
  偿还债务支付的现金1,178,476,641.77874,676,641.77609,708,641.77956,900,513.06
  分配股利、利润或偿付利息支付的现金64,192,229.8142,992,735.1722,049,613.884,033,474.03
  支付其他与筹资活动有关的现金202,732,081.83121,183,513.7746,050,503.16519,318,797.89
  筹资活动现金流出小计1,445,400,953.411,038,852,890.71677,808,758.731,560,252,784.98
  筹资活动产生的现金流量净额97,395,466.98-150,717,730.74-30,466,626.371,370,570,339.83
四、汇率变动对现金及现金等价物的影响-75,903.25-4,410.26-808,656.07
五、现金及现金等价物净增加额-106,436,358.04-281,492,105.1-260,308,914.91787,860,964.73
  加:期初现金及现金等价物余额1,080,722,050.541,080,722,050.541,080,722,050.54292,861,085.81
  期末现金及现金等价物余额974,285,692.5799,229,945.44820,413,135.631,080,722,050.54
补充资料:
  净利润--6,453,161.34--67,065,009.73
  资产减值准备-2,804,116.02-56,422,855.2
  固定资产和投资性房地产折旧-156,118,592.85-246,819,034.77
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-156,118,592.85-246,819,034.77
  无形资产摊销-1,471,978.16-3,303,115.73
  长期待摊费用摊销-8,719,631.48-7,869,711.15
  处置固定资产、无形资产和其他长期资产的损失--2,139,762.3-9,676,717.5
  固定资产报废损失---70,027.45
  公允价值变动损失--6,708,634.68-2,839,985.06
  财务费用-69,326,743.38-125,700,021.39
  投资损失-139,733.24--2,066,236
  递延所得税-17,760,486.1--84,521,131.15
  其中:递延所得税资产减少-22,370,128.29--125,690,022.67
    递延所得税负债增加--4,609,642.19-41,168,891.52
  存货的减少--584,163,550.09--1,374,598,592.39
  经营性应收项目的减少--106,070,181.98--472,085,843.65
  经营性应付项目的增加-628,950,527.9-1,753,853,398.76
  其他---9,277,304.32
  现金的期末余额-799,229,945.44-1,080,722,050.54
  减:现金的期初余额-1,080,722,050.54-292,861,085.81
  现金及现金等价物的净增加额--281,492,105.1-787,860,964.73
公告日期2026-10-312026-08-252026-04-302026-04-21
审计意见(境内)标准无保留意见
TOP↑