当前位置:首页 - 行情中心 - 城地香江(603887) - 财务分析 - 现金流量表

城地香江

(603887)

  

流通市值:90.42亿  总市值:91.45亿
流通股本:5.95亿   总股本:6.02亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,064,522,108.155,644,549,000.744,692,903,192.792,309,879,140.12
  收到的税费返还436.727,335,155.493,717,373.3627,149.96
  收到其他与经营活动有关的现金16,858,023.21187,342,576.97143,305,311.34126,867,584.46
  经营活动现金流入小计1,081,380,568.085,839,226,733.24,839,925,877.492,436,773,874.54
  购买商品、接受劳务支付的现金972,539,100.914,712,057,478.143,587,143,7702,334,625,257.74
  支付给职工以及为职工支付的现金87,929,761.67223,862,209.36161,993,005.71112,264,435.79
  支付的各项税费49,950,163.8143,351,622.19122,616,931.2559,491,922.87
  支付其他与经营活动有关的现金74,976,437.45383,693,270.23485,432,457.27166,695,140.27
  经营活动现金流出小计1,185,395,463.835,462,964,579.924,357,186,164.232,673,076,756.67
  经营活动产生的现金流量净额-104,014,895.75376,262,153.28482,739,713.26-236,302,882.13
二、投资活动产生的现金流量:
  收回投资收到的现金45,855,710.05194,967,053.2382,000,00052,000,000
  取得投资收益收到的现金200,206.56441,135.43107,222.4734,219.18
  处置固定资产、无形资产和其他长期资产收回的现金净额4,434,757136,424,389.1377,968,633.4368,191,514.05
  投资活动现金流入小计50,490,673.61331,832,577.79160,075,855.9120,225,733.23
  购建固定资产、无形资产和其他长期资产支付的现金83,132,158.421,101,615,709.041,242,096,497.341,012,092,090.77
  投资支付的现金93,185,907.98189,997,053.282,000,00052,000,000
  投资活动现金流出小计176,318,066.41,291,612,762.241,324,096,497.341,064,092,090.77
  投资活动产生的现金流量净额-125,827,392.79-959,780,184.45-1,164,020,641.44-943,866,357.54
三、筹资活动产生的现金流量:
  取得借款收到的现金647,342,132.362,333,949,375.311,797,266,413.41,468,369,741.04
  收到其他与筹资活动有关的现金-596,873,749.5385,000,000385,000,000
  筹资活动现金流入小计647,342,132.362,930,823,124.812,182,266,413.41,853,369,741.04
  偿还债务支付的现金609,708,641.77956,900,513.06731,241,998.37394,895,721.7
  分配股利、利润或偿付利息支付的现金22,049,613.884,033,474.0364,617,988.6342,282,268.77
  支付其他与筹资活动有关的现金46,050,503.16519,318,797.89143,053,584.58115,702,573.42
  筹资活动现金流出小计677,808,758.731,560,252,784.98938,913,571.58552,880,563.89
  筹资活动产生的现金流量净额-30,466,626.371,370,570,339.831,243,352,841.821,300,489,177.15
四、汇率变动对现金及现金等价物的影响-808,656.07--
五、现金及现金等价物净增加额-260,308,914.91787,860,964.73562,071,913.64120,319,937.48
  加:期初现金及现金等价物余额1,080,722,050.54292,861,085.81292,861,085.81292,861,085.81
  期末现金及现金等价物余额820,413,135.631,080,722,050.54854,932,999.45413,181,023.29
补充资料:
  净利润--67,065,009.73-37,358,069.81
  资产减值准备-56,422,855.2--8,530,510.98
  固定资产和投资性房地产折旧-246,819,034.77-98,291,934.68
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-246,819,034.77-98,291,934.68
  无形资产摊销-3,303,115.73-1,757,748.34
  长期待摊费用摊销-7,869,711.15-5,484,965.29
  处置固定资产、无形资产和其他长期资产的损失-9,676,717.5-3,711,825.02
  固定资产报废损失-70,027.45--
  公允价值变动损失-2,839,985.06-195,488
  财务费用-125,700,021.39-52,084,727.22
  投资损失--2,066,236-183,994.18
  递延所得税--84,521,131.15--64,829,599.55
  其中:递延所得税资产减少--125,690,022.67--52,367,305.55
    递延所得税负债增加-41,168,891.52--12,462,294
  存货的减少--1,374,598,592.39--1,478,985,299.05
  经营性应收项目的减少--472,085,843.65--127,805,862.01
  经营性应付项目的增加-1,753,853,398.76-1,254,111,222.1
  其他-9,277,304.32--
  现金的期末余额-1,080,722,050.54-413,181,023.29
  减:现金的期初余额-292,861,085.81-292,861,085.81
  现金及现金等价物的净增加额-787,860,964.73-120,319,937.48
公告日期2026-04-302026-04-212025-10-312025-08-30
审计意见(境内)标准无保留意见
TOP↑