当前位置:首页 - 行情中心 - 中持股份(603903) - 财务分析 - 现金流量表

中持股份

(603903)

  

流通市值:31.69亿  总市值:31.69亿
流通股本:2.55亿   总股本:2.55亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金257,410,940.731,242,394,786.92811,942,730.43419,292,737.94
  收到的税费返还209,274.941,067,019.55810,499.43641,751.79
  收到其他与经营活动有关的现金2,330,387.7985,592,777.2449,561,331.2129,003,539.29
  经营活动现金流入小计259,950,603.461,329,054,583.71862,314,561.07448,938,029.02
  购买商品、接受劳务支付的现金212,224,229.26677,467,163.52550,052,356.88389,101,926.12
  支付给职工以及为职工支付的现金58,510,149.06240,760,372.29189,362,249.72141,180,782.27
  支付的各项税费16,275,373.7389,163,93874,756,264.7155,524,321.22
  支付其他与经营活动有关的现金9,243,760.4123,901,717.4849,409,746.9425,585,683.09
  经营活动现金流出小计296,253,512.451,131,293,191.29863,580,618.25611,392,712.7
  经营活动产生的现金流量净额-36,302,908.99197,761,392.42-1,266,057.18-162,454,683.68
二、投资活动产生的现金流量:
  收回投资收到的现金-340,000340,000340,000
  取得投资收益收到的现金6,422,452.267,626,157.257,531,8005,281,800
  处置固定资产、无形资产和其他长期资产收回的现金净额940245,631.541,547.241,547.24
  收到的其他与投资活动有关的现金-700,000--
  投资活动现金流入小计6,423,392.268,911,788.797,873,347.245,623,347.24
  购建固定资产、无形资产和其他长期资产支付的现金3,775,390.3615,476,565.224,716,028.153,878,438.85
  投资支付的现金-5,257,6055,257,6054,757,605
  支付其他与投资活动有关的现金-3,544,255.24--
  投资活动现金流出小计3,775,390.3624,278,425.469,973,633.158,636,043.85
  投资活动产生的现金流量净额2,648,001.9-15,366,636.67-2,100,285.91-3,012,696.61
三、筹资活动产生的现金流量:
  吸收投资收到的现金-200,000--
  其中:子公司吸收少数股东投资收到的现金-200,000--
  取得借款收到的现金166,162,829.48623,031,220.88477,522,075.21398,087,428.12
  收到其他与筹资活动有关的现金49,000,00012,648,060.778,139,931.671,732,500
  筹资活动现金流入小计215,162,829.48635,879,281.65485,662,006.88399,819,928.12
  偿还债务支付的现金224,225,875.78964,276,855.46701,798,176.49458,986,996.85
  分配股利、利润或偿付利息支付的现金10,954,871.5168,359,385.2451,894,599.6535,061,799.1
  其中:子公司支付给少数股东的股利、利润1,844,771.691,112,209.791,112,209.79-
  支付其他与筹资活动有关的现金14,981,690.2248,876,085.2540,744,440.7725,821,133.4
  筹资活动现金流出小计250,162,437.511,081,512,325.95794,437,216.91519,869,929.35
  筹资活动产生的现金流量净额-34,999,608.03-445,633,044.3-308,775,210.03-120,050,001.23
四、汇率变动对现金及现金等价物的影响-65,097.43-96,271.53-49,721.37-17,871.35
五、现金及现金等价物净增加额-68,719,612.55-263,334,560.08-312,191,274.49-285,535,252.87
  加:期初现金及现金等价物余额276,734,697.35540,069,257.43540,069,257.43540,069,257.43
  期末现金及现金等价物余额208,015,084.8276,734,697.35227,877,982.94254,534,004.56
补充资料:
  净利润--141,168,708.21-7,989,342
  资产减值准备-103,705,469.86-2,119,807.19
  固定资产和投资性房地产折旧-17,016,667.6-9,049,571.94
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-17,016,667.6-9,049,571.94
  无形资产摊销-48,939,231.34-24,652,813.41
  长期待摊费用摊销-3,546,499.18-1,741,118.82
  处置固定资产、无形资产和其他长期资产的损失--1,707,415.97--697,634.99
  固定资产报废损失-1,334,134.21-55,134.45
  公允价值变动损失--300,447.09-140,081.83
  财务费用-67,110,670.75-36,493,642.84
  投资损失--8,302,928.25--5,922,684.16
  递延所得税--27,200,334.38--14,191,634.22
  其中:递延所得税资产减少--24,547,706.23--13,568,523.69
    递延所得税负债增加--2,652,628.15--623,110.53
  存货的减少--23,218,951.92--11,033,762.8
  经营性应收项目的减少-165,445,407.78--28,985,898.38
  经营性应付项目的增加--121,089,184.26--197,175,930.02
  其他-4,740,395.8--
  现金的期末余额-276,734,697.35-254,534,004.56
  减:现金的期初余额-540,069,257.43-540,069,257.43
  现金及现金等价物的净增加额--263,334,560.08--285,535,252.87
公告日期2026-04-302026-04-292025-10-312025-08-30
审计意见(境内)标准无保留意见
TOP↑