当前位置:首页 - 行情中心 - 佳力图(603912) - 财务分析 - 现金流量表

佳力图

(603912)

  

流通市值:53.42亿  总市值:53.42亿
流通股本:5.42亿   总股本:5.42亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金396,739,519.28209,329,040.19772,417,373.46539,351,902.02
  收到的税费返还1,880,369.541,268,338.436,135,503.224,739,293.12
  收到其他与经营活动有关的现金10,583,278.865,019,142.1231,184,384.3324,656,157.45
  经营活动现金流入小计409,203,167.68215,616,520.74809,737,261.01568,747,352.59
  购买商品、接受劳务支付的现金366,434,748.62250,575,488.94534,764,737.7443,048,917.33
  支付给职工以及为职工支付的现金75,058,266.145,630,527.11123,541,540.3494,343,639.91
  支付的各项税费13,931,886.5910,059,560.232,204,632.126,145,535.84
  支付其他与经营活动有关的现金54,691,870.634,533,434.8372,106,509.8155,956,711.25
  经营活动现金流出小计510,116,771.91340,799,011.08762,617,419.95619,494,804.33
  经营活动产生的现金流量净额-100,913,604.23-125,182,490.3447,119,841.06-50,747,451.74
二、投资活动产生的现金流量:
  收回投资收到的现金--8,500,0008,500,000
  取得投资收益收到的现金8,928,463.086,848,015.8319,616,672.988,776,610.82
  处置固定资产、无形资产和其他长期资产收回的现金净额36,095-207,00064,000
  收到的其他与投资活动有关的现金2,443,000,0001,145,000,0003,545,000,0002,320,000,000
  投资活动现金流入小计2,451,964,558.081,151,848,015.833,573,323,672.982,337,340,610.82
  购建固定资产、无形资产和其他长期资产支付的现金121,437,736.8993,186,772.89106,111,027.3762,115,702.91
  取得子公司及其他营业单位支付的现金95,324.2---
  支付其他与投资活动有关的现金2,328,000,000530,000,0003,930,000,0002,910,000,000
  投资活动现金流出小计2,449,533,061.09623,186,772.894,036,111,027.372,972,115,702.91
  投资活动产生的现金流量净额2,431,496.99528,661,242.94-462,787,354.39-634,775,092.09
三、筹资活动产生的现金流量:
  取得借款收到的现金805,000,000330,000,000815,000,000630,000,000
  筹资活动现金流入小计805,000,000330,000,000815,000,000630,000,000
  偿还债务支付的现金115,000,0005,000,000735,000,000240,000,000
  分配股利、利润或偿付利息支付的现金51,598,419.013,501,701.3964,806,761.5360,840,344.86
  筹资活动现金流出小计166,598,419.018,501,701.39799,806,761.53300,840,344.86
  筹资活动产生的现金流量净额638,401,580.99321,498,298.6115,193,238.47329,159,655.14
五、现金及现金等价物净增加额539,919,473.75724,977,051.21-400,474,274.86-356,362,888.69
  加:期初现金及现金等价物余额678,829,485.79678,829,485.791,079,303,760.651,079,303,760.65
  期末现金及现金等价物余额1,218,748,959.541,403,806,537678,829,485.79722,940,871.96
补充资料:
  净利润-17,772,905.59-35,939,466.16-
  资产减值准备3,705,060.52-4,238,542.21-
  固定资产和投资性房地产折旧10,425,150.72-9,503,445.68-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧10,425,150.72-9,503,445.68-
  无形资产摊销4,995,241.65-9,012,348.41-
  长期待摊费用摊销--82,122.2-
  处置固定资产、无形资产和其他长期资产的损失6,525.78--89,597.81-
  固定资产报废损失--52,585.24-
  公允价值变动损失255,927.77--657,149.99-
  财务费用15,207,125.99-17,351,208.23-
  投资损失-10,637,155.64--20,518,698.42-
  递延所得税-4,477,215.65--97,085.74-
  其中:递延所得税资产减少-4,259,232.66--2,143,674.59-
    递延所得税负债增加-217,982.99-2,046,588.85-
  存货的减少-41,812,347.63--86,473,633.4-
  经营性应收项目的减少1,042,453.79--79,021,182.63-
  经营性应付项目的增加-62,462,891.65-148,915,908.81-
  现金的期末余额1,218,748,959.54-678,829,485.79-
  减:现金的期初余额678,829,485.79-1,079,303,760.65-
  现金及现金等价物的净增加额539,919,473.75--400,474,274.86-
公告日期2025-08-262025-04-302025-03-222024-10-29
审计意见(境内)标准无保留意见
TOP↑