当前位置:首页 - 行情中心 - 合力科技(603917) - 财务分析 - 现金流量表

合力科技

(603917)

  

流通市值:23.83亿  总市值:23.83亿
流通股本:2.04亿   总股本:2.04亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金514,332,171.2357,552,650.23177,090,014.54553,237,928.17
  收到的税费返还8,159,527.87,054,556.3997,047.717,720,632.31
  收到其他与经营活动有关的现金10,889,378.327,419,059.755,134,449.6927,240,312.78
  经营活动现金流入小计533,381,077.32372,026,266.37182,321,511.94588,198,873.26
  购买商品、接受劳务支付的现金243,168,888.98131,569,201.8170,303,870.9335,712,049.23
  支付给职工以及为职工支付的现金105,363,751.2176,744,520.6944,270,386.26125,716,896.95
  支付的各项税费24,723,675.7817,883,819.1714,893,243.1626,270,601.82
  支付其他与经营活动有关的现金17,590,274.0511,136,117.336,411,443.1432,179,306.15
  经营活动现金流出小计390,846,590.02237,333,659135,878,943.46519,878,854.15
  经营活动产生的现金流量净额142,534,487.3134,692,607.3746,442,568.4868,320,019.11
二、投资活动产生的现金流量:
  收回投资收到的现金367,322,390.01313,322,390.01283,000,0001,072,407,651.97
  取得投资收益收到的现金1,174,950.73969,602.86922,505.2451,165.79
  处置固定资产、无形资产和其他长期资产收回的现金净额169,599.558,80045,0001,560,800
  投资活动现金流入小计368,666,940.24314,350,792.87283,967,505.241,074,019,617.76
  购建固定资产、无形资产和其他长期资产支付的现金77,014,040.8346,485,712.9331,284,061.11111,389,269.24
  投资支付的现金704,600,010676,000,010300,000,0001,048,000,000
  投资活动现金流出小计781,614,050.83722,485,722.93331,284,061.111,159,389,269.24
  投资活动产生的现金流量净额-412,947,110.59-408,134,930.06-47,316,555.87-85,369,651.48
三、筹资活动产生的现金流量:
  吸收投资收到的现金2,000,0002,000,0002,000,000-
  其中:子公司吸收少数股东投资收到的现金2,000,000---
  取得借款收到的现金5,000,000--16,000,000
  收到其他与筹资活动有关的现金22,695,881.7--8,621,957.3
  筹资活动现金流入小计29,695,881.72,000,0002,000,00024,621,957.3
  偿还债务支付的现金11,000,00011,000,000-4,717,561.7
  分配股利、利润或偿付利息支付的现金30,720,801.8730,720,801.8768,749.9930,833,794.02
  支付其他与筹资活动有关的现金4,339,977.782,924,691.781,846,349.28765,000
  筹资活动现金流出小计46,060,779.6544,645,493.651,915,099.2736,316,355.72
  筹资活动产生的现金流量净额-16,364,897.95-42,645,493.6584,900.73-11,694,398.42
四、汇率变动对现金及现金等价物的影响-9,599,790.12-6,524,915.69-3,389,498.222,136,020.02
五、现金及现金等价物净增加额-296,377,311.36-322,612,732.03-4,178,584.88-26,608,010.77
  加:期初现金及现金等价物余额576,247,850.39576,247,850.39576,247,850.39602,855,861.16
  期末现金及现金等价物余额279,870,539.03253,635,118.36572,069,265.51576,247,850.39
补充资料:
  净利润--3,946,163.89-28,577,730.53
  资产减值准备-18,045,785.15-45,096,400.41
  固定资产和投资性房地产折旧-31,134,028.26-62,778,232.47
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-31,134,028.26-62,778,232.47
  无形资产摊销-1,208,449.77-2,564,469.07
  长期待摊费用摊销-6,317,049.75-11,158,658.74
  处置固定资产、无形资产和其他长期资产的损失--28,132.22--490,254.39
  固定资产报废损失---119,539.48
  公允价值变动损失--6,247,016.75--5,189,837.2
  财务费用-14,137,530.31--3,782,757.51
  投资损失-194,582.89--2,052,439.6
  递延所得税--318,823.34--90,021.49
  其中:递延所得税资产减少--318,823.34--90,021.49
  存货的减少--60,874,299.8-23,039,122.67
  经营性应收项目的减少-106,414,000.87--67,002,773.15
  经营性应付项目的增加-24,233,188.48--30,638,834.5
  现金的期末余额-253,635,118.36-576,247,850.39
  减:现金的期初余额-576,247,850.39-602,855,861.16
  现金及现金等价物的净增加额--322,612,732.03--26,608,010.77
公告日期2026-10-302026-08-272026-04-302026-04-22
审计意见(境内)标准无保留意见
TOP↑