当前位置:首页 - 行情中心 - ST金鸿顺(603922) - 财务分析 - 现金流量表

ST金鸿顺

(603922)

  

流通市值:21.49亿  总市值:21.49亿
流通股本:1.79亿   总股本:1.79亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金302,416,258.22161,164,945.46497,566,978.26374,761,330.66
  收到的税费返还257,777.9525,290.661,236,943.44511,348.2
  收到其他与经营活动有关的现金2,443,317.561,959,346.9910,600,546.198,637,171.39
  经营活动现金流入小计305,117,353.73163,149,583.11509,404,467.89383,909,850.25
  购买商品、接受劳务支付的现金136,291,980.6780,595,645.17488,743,680.8348,254,203.61
  支付给职工以及为职工支付的现金56,037,792.9227,553,936.4698,879,092.8569,548,434.7
  支付的各项税费6,717,691.492,532,125.9316,364,257.8112,855,574.64
  支付其他与经营活动有关的现金11,571,255.197,615,175.7717,775,033.9210,772,567.2
  经营活动现金流出小计210,618,720.27118,296,883.33621,762,065.38441,430,780.15
  经营活动产生的现金流量净额94,498,633.4644,852,699.78-112,357,597.49-57,520,929.9
二、投资活动产生的现金流量:
  取得投资收益收到的现金--3,193,970.133,184,841.39
  处置固定资产、无形资产和其他长期资产收回的现金净额647,800505,5002,276,5002,215,000
  收到的其他与投资活动有关的现金1,300,0001,300,000569,022,102.67569,043,173.8
  投资活动现金流入小计1,947,8001,805,500574,492,572.8574,443,015.19
  购建固定资产、无形资产和其他长期资产支付的现金36,548,011.9922,753,451.9916,677,134.5911,421,464.2
  投资支付的现金200,000,000100,000,000--
  支付其他与投资活动有关的现金24,927,450.7620,000,000734,783,293.53645,237,218.88
  投资活动现金流出小计261,475,462.75142,753,451.99751,460,428.12656,658,683.08
  投资活动产生的现金流量净额-259,527,662.75-140,947,951.99-176,967,855.32-82,215,667.89
三、筹资活动产生的现金流量:
  取得借款收到的现金--25,000,00025,000,000
  收到其他与筹资活动有关的现金1,129,690.01---
  筹资活动现金流入平衡项目0-00
  筹资活动现金流入小计1,129,690.01-25,000,00025,000,000
  偿还债务支付的现金--86,000,00030,000,000
  分配股利、利润或偿付利息支付的现金--1,891,256.821,147,040.17
  支付其他与筹资活动有关的现金3,198,838.241,369,498.622,818,444.723,175,321.88
  筹资活动现金流出小计3,198,838.241,369,498.6290,709,701.5434,322,362.05
  筹资活动产生的现金流量净额-2,069,148.23-1,369,498.62-65,709,701.54-9,322,362.05
四、汇率变动对现金及现金等价物的影响-87,113.77-42,820.45-47,295.73-17,580.66
五、现金及现金等价物净增加额-167,185,291.29-97,507,571.28-355,082,450.08-149,076,540.5
  加:期初现金及现金等价物余额269,817,185.03269,817,185.03624,899,635.11624,899,635.11
  期末现金及现金等价物余额102,631,893.74172,309,613.75269,817,185.03475,823,094.61
补充资料:
  净利润11,794,188.98--101,846,724.99-
  资产减值准备5,691,024.52-20,714,404.47-
  固定资产和投资性房地产折旧11,122,796.15-19,710,259.75-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧11,122,796.15-19,710,259.75-
  无形资产摊销599,742.76-1,136,626.61-
  长期待摊费用摊销6,274,062.44-8,500,907.31-
  处置固定资产、无形资产和其他长期资产的损失-610,428.72-998,976.32-
  固定资产报废损失511,946.09-55,328.26-
  公允价值变动损失-1,052,835.62---
  财务费用112,095.92-1,700,976.5-
  投资损失1,878,361.38-1,661,577.51-
  递延所得税657,023.21--1,329,946.43-
  其中:递延所得税资产减少655,323.73--1,329,946.43-
    递延所得税负债增加1,699.48---
  存货的减少6,802,772.93--46,293,771.37-
  经营性应收项目的减少70,834,838.83--107,137,566.26-
  经营性应付项目的增加-18,381,132.91--20,121,472.59-
  其他-503,984.1--1,401,993.15-
  现金的期末余额102,631,893.74-269,817,185.03-
  减:现金的期初余额269,817,185.03-624,899,635.11-
  现金及现金等价物的净增加额-167,185,291.29--355,082,450.08-
公告日期2026-08-252026-04-292026-04-292025-10-31
审计意见(境内)保留意见
TOP↑