当前位置:首页 - 行情中心 - 金鸿顺(603922) - 财务分析 - 现金流量表

金鸿顺

(603922)

  

流通市值:43.33亿  总市值:43.33亿
流通股本:1.79亿   总股本:1.79亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金222,172,329.45123,529,491.79685,195,149.57557,584,417.57
  收到的税费返还511,348.2254,998.691,005,961.46875,893.53
  收到其他与经营活动有关的现金7,751,708.486,228,565.12294,396,863.75284,323,126.06
  经营活动现金流入小计230,435,386.13130,013,055.6980,597,974.78842,783,437.16
  购买商品、接受劳务支付的现金223,686,361.28111,321,640.59589,288,395.78591,947,589.62
  支付给职工以及为职工支付的现金45,576,391.4123,142,673.36110,831,747.9183,249,218.14
  支付的各项税费5,238,367.312,906,674.5512,339,156.166,815,058.31
  支付其他与经营活动有关的现金7,057,670.723,353,977.97337,943,844.63349,188,445.67
  经营活动现金流出小计281,558,790.72140,724,966.471,050,403,144.481,031,200,311.74
  经营活动产生的现金流量净额-51,123,404.59-10,711,910.87-69,805,169.7-188,416,874.58
二、投资活动产生的现金流量:
  收回投资收到的现金--40,500,00030,000,000
  取得投资收益收到的现金3,184,841.393,184,841.3919,110,889.7712,321,593.65
  处置固定资产、无形资产和其他长期资产收回的现金净额286,000100,00060,631,644.0660,658,250
  处置子公司及其他营业单位收到的现金净额--29,448,059.5334,448,065.53
  收到的其他与投资活动有关的现金569,031,231.41569,031,231.412,877,091,321.891,910,839,623.32
  投资活动现金流入小计572,502,072.8572,316,072.83,026,781,915.252,048,267,532.5
  购建固定资产、无形资产和其他长期资产支付的现金3,282,082.61,573,178.319,438,367.4616,845,487.12
  投资支付的现金--25,732,722.8625,732,722.86
  支付其他与投资活动有关的现金645,237,218.88569,237,218.882,850,658,231.241,682,405,968.88
  投资活动现金流出小计648,519,301.48570,810,397.182,895,829,321.561,724,984,178.86
  投资活动产生的现金流量净额-76,017,228.681,505,675.62130,952,593.69323,283,353.64
三、筹资活动产生的现金流量:
  吸收投资收到的现金--6,407,236-
  取得借款收到的现金20,000,000-102,314,669.4671,314,669.46
  收到其他与筹资活动有关的现金--1,126,957.336,478,640.72
  筹资活动现金流入平衡项目0-00
  筹资活动现金流入小计20,000,000-109,848,862.7977,793,310.18
  偿还债务支付的现金20,000,000-51,000,00021,000,000
  分配股利、利润或偿付利息支付的现金920,672.15225,249.963,962,080.623,670,602.86
  支付其他与筹资活动有关的现金1,341,185.3708,074.122,864,700.962,149,263.08
  筹资活动现金流出小计22,261,857.45933,324.0857,826,781.5826,819,865.94
  筹资活动产生的现金流量净额-2,261,857.45-933,324.0852,022,081.2150,973,444.24
四、汇率变动对现金及现金等价物的影响3,538.154,998.9417,017.96-3,595.23
五、现金及现金等价物净增加额-129,398,952.57-10,134,560.39113,186,523.16185,836,328.07
  加:期初现金及现金等价物余额624,899,635.11624,899,635.11511,713,111.95511,713,111.95
  期末现金及现金等价物余额495,500,682.54614,765,074.72624,899,635.11697,549,440.02
补充资料:
  净利润8,109,443--11,738,118.05-
  资产减值准备2,956,595.45-28,537,403.35-
  固定资产和投资性房地产折旧9,778,802.78-25,805,087.04-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧9,778,802.78-25,805,087.04-
  无形资产摊销565,750.62-1,144,738.71-
  长期待摊费用摊销2,843,516.43-8,497,865.76-
  处置固定资产、无形资产和其他长期资产的损失-104,200.9--702,876.09-
  固定资产报废损失44,302.56-107,338.43-
  财务费用969,955.86-2,001,165.51-
  投资损失-897,112.69--11,445,047.79-
  递延所得税1,128,546.92--5,027,805.93-
  其中:递延所得税资产减少1,128,546.92--4,990,700.79-
    递延所得税负债增加---37,105.14-
  存货的减少-20,393,548.95-22,657,617.57-
  经营性应收项目的减少-9,067,768.37--283,503,937-
  经营性应付项目的增加-47,543,370.77-148,366,874.66-
  其他-435,598.56--1,192,904.36-
  现金的期末余额495,500,682.54-624,899,635.11-
  减:现金的期初余额624,899,635.11-511,713,111.95-
  现金及现金等价物的净增加额-129,398,952.57-113,186,523.16-
公告日期2025-08-302025-04-302025-04-302024-10-30
审计意见(境内)标准无保留意见
TOP↑