当前位置:首页 - 行情中心 - 兴业股份(603928) - 财务分析 - 现金流量表

兴业股份

(603928)

  

流通市值:43.61亿  总市值:43.61亿
流通股本:2.62亿   总股本:2.62亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金768,693,314.27348,789,997.071,735,071,491.031,239,960,063.81
  收到的税费返还3,535,8001,018,877.716,145,3204,721,040
  收到其他与经营活动有关的现金2,867,818.58942,570.192,199,787.071,919,129.16
  经营活动现金流入小计775,096,932.85350,751,444.971,743,416,598.11,246,600,232.97
  购买商品、接受劳务支付的现金631,926,393.96278,356,642.81,371,190,923.94993,401,284.61
  支付给职工以及为职工支付的现金60,225,966.5338,720,971.31107,117,894.883,881,235.01
  支付的各项税费26,532,545.188,434,663.3844,133,972.4733,396,171.02
  支付其他与经营活动有关的现金21,296,793.238,414,133.0246,092,361.5632,784,982.78
  经营活动现金流出小计739,981,698.9333,926,410.511,568,535,152.771,143,463,673.42
  经营活动产生的现金流量净额35,115,233.9516,825,034.46174,881,445.33103,136,559.55
二、投资活动产生的现金流量:
  收回投资收到的现金166,292,032.72131,271,032.72330,558,996.51311,558,996.51
  取得投资收益收到的现金1,001,506.49912,313.041,389,484.161,350,520.93
  处置固定资产、无形资产和其他长期资产收回的现金净额10,000-59,960-
  收到的其他与投资活动有关的现金20,275.3912,425.162,479,912.992,467,486.16
  投资活动现金流入小计167,323,814.6132,195,770.92334,488,353.66315,377,003.6
  购建固定资产、无形资产和其他长期资产支付的现金11,861,320.045,663,187.4819,058,503.6914,961,314.14
  投资支付的现金156,000,000138,000,000425,300,000330,300,000
  投资活动现金流出小计167,861,320.04143,663,187.48444,358,503.69345,261,314.14
  投资活动产生的现金流量净额-537,505.44-11,467,416.56-109,870,150.03-29,884,310.54
三、筹资活动产生的现金流量:
  取得借款收到的现金2,203,279.861,141,685.06--
  筹资活动现金流入平衡项目00--
  筹资活动现金流入小计2,203,279.861,141,685.06--
  偿还债务支付的现金--96,493,25096,493,250
  分配股利、利润或偿付利息支付的现金20,966,400-38,258,348.9638,258,348.96
  筹资活动现金流出平衡项目0-00
  筹资活动现金流出小计20,966,400-134,751,598.96134,751,598.96
  筹资活动产生的现金流量净额-18,763,120.141,141,685.06-134,751,598.96-134,751,598.96
四、汇率变动对现金及现金等价物的影响4,356.8910,094.9677,396.7232,794.92
五、现金及现金等价物净增加额15,818,965.266,509,397.92-69,662,906.94-61,466,555.03
  加:期初现金及现金等价物余额30,215,740.930,215,740.999,878,647.8499,878,647.84
  期末现金及现金等价物余额46,034,706.1636,725,138.8230,215,740.938,412,092.81
补充资料:
  净利润45,149,593.6-40,518,608.1-
  资产减值准备1,927,236.7-11,689,602.43-
  固定资产和投资性房地产折旧23,500,065.68-46,505,282.01-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧23,500,065.68-46,505,282.01-
  无形资产摊销2,343,745.21-4,674,786.12-
  处置固定资产、无形资产和其他长期资产的损失-5,430.76-2,255,604.11-
  固定资产报废损失39,743.58-181,848.54-
  公允价值变动损失-427,449.81--777,512.83-
  财务费用15,906.3-994,101.77-
  投资损失-1,024,487.58--1,371,297.46-
  递延所得税-315,004.37-594,545.95-
  其中:递延所得税资产减少-315,004.37-640,366.15-
    递延所得税负债增加---45,820.2-
  存货的减少3,274,432.53--4,232,533.04-
  经营性应收项目的减少-99,353,757.16-55,026,204.92-
  经营性应付项目的增加62,106,027.66-15,599,834.6-
  其他-5,000,706.97-3,285,755.31-
  现金的期末余额46,034,706.16-30,215,740.9-
  减:现金的期初余额30,215,740.9-99,878,647.84-
  现金及现金等价物的净增加额15,818,965.26--69,662,906.94-
公告日期2025-08-292025-04-302025-04-292024-10-30
审计意见(境内)标准无保留意见
TOP↑