当前位置:首页 - 行情中心 - 兴业股份(603928) - 财务分析 - 现金流量表

兴业股份

(603928)

  

流通市值:44.34亿  总市值:44.34亿
流通股本:2.62亿   总股本:2.62亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金455,391,024.891,413,544,505.211,202,871,297.31768,693,314.27
  收到的税费返还351,679.776,128,060.593,535,8003,535,800
  收到其他与经营活动有关的现金241,635.763,522,210.953,090,542.182,867,818.58
  经营活动现金流入小计455,984,340.421,423,194,776.751,209,497,639.49775,096,932.85
  购买商品、接受劳务支付的现金366,930,416.871,149,137,430.921,028,944,103.12631,926,393.96
  支付给职工以及为职工支付的现金38,385,551.68106,073,313.9682,263,850.660,225,966.53
  支付的各项税费18,686,278.856,816,447.4541,784,800.0226,532,545.18
  支付其他与经营活动有关的现金8,497,090.745,392,084.0533,722,454.8521,296,793.23
  经营活动现金流出小计432,499,338.051,357,419,276.381,186,715,208.59739,981,698.9
  经营活动产生的现金流量净额23,485,002.3765,775,500.3722,782,430.935,115,233.95
二、投资活动产生的现金流量:
  收回投资收到的现金276,044,900407,234,103.49338,093,503.49166,292,032.72
  取得投资收益收到的现金956,940.363,446,955.783,023,401.831,001,506.49
  处置固定资产、无形资产和其他长期资产收回的现金净额-18,00010,65010,000
  收到的其他与投资活动有关的现金15,005.2129,851.7826,004.9620,275.39
  投资活动现金流入小计277,016,845.57410,728,911.05341,153,560.28167,323,814.6
  购建固定资产、无形资产和其他长期资产支付的现金2,992,223.2123,388,457.7120,141,031.2211,861,320.04
  投资支付的现金273,000,000407,500,000304,556,222.22156,000,000
  投资活动现金流出小计275,992,223.21430,888,457.71324,697,253.44167,861,320.04
  投资活动产生的现金流量净额1,024,622.36-20,159,546.6616,456,306.84-537,505.44
三、筹资活动产生的现金流量:
  取得借款收到的现金105,849.462,244,546.392,203,279.862,203,279.86
  筹资活动现金流入小计105,849.462,244,546.392,203,279.862,203,279.86
  偿还债务支付的现金-2,244,546.39--
  分配股利、利润或偿付利息支付的现金797.5541,974,066.5341,932,80020,966,400
  筹资活动现金流出小计797.5544,218,612.9241,932,80020,966,400
  筹资活动产生的现金流量净额105,051.91-41,974,066.53-39,729,520.14-18,763,120.14
四、汇率变动对现金及现金等价物的影响-55,964.63-41,312.1-6,004.54,356.89
五、现金及现金等价物净增加额24,558,712.013,600,575.08-496,786.915,818,965.26
  加:期初现金及现金等价物余额33,816,315.9830,215,740.930,215,740.930,215,740.9
  期末现金及现金等价物余额58,375,027.9933,816,315.9829,718,95446,034,706.16
补充资料:
  净利润-101,538,170.67-45,149,593.6
  资产减值准备-3,715,834.83-1,927,236.7
  固定资产和投资性房地产折旧-47,379,348.04-23,500,065.68
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-47,379,348.04-23,500,065.68
  无形资产摊销-4,668,151.84-2,343,745.21
  处置固定资产、无形资产和其他长期资产的损失-12,970.21--5,430.76
  固定资产报废损失-42,972.42-39,743.58
  公允价值变动损失-456,767.7--427,449.81
  财务费用-46,637.94-15,906.3
  投资损失--3,622,344.66--1,024,487.58
  递延所得税--656,989.94--315,004.37
  其中:递延所得税资产减少--656,989.94--315,004.37
  存货的减少--1,005,308.65-3,274,432.53
  经营性应收项目的减少--387,786,119.49--99,353,757.16
  经营性应付项目的增加-295,495,275.11-62,106,027.66
  其他----5,000,706.97
  现金的期末余额-33,816,315.98-46,034,706.16
  减:现金的期初余额-30,215,740.9-30,215,740.9
  现金及现金等价物的净增加额-3,600,575.08-15,818,965.26
公告日期2026-04-292026-04-172025-10-302025-08-29
审计意见(境内)标准无保留意见
TOP↑