当前位置:首页 - 行情中心 - 睿能科技(603933) - 财务分析 - 现金流量表

睿能科技

(603933)

  

流通市值:44.27亿  总市值:44.27亿
流通股本:2.08亿   总股本:2.08亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,543,005,214.22984,693,682.82434,732,516.141,760,933,831.64
  收到的税费返还10,753,242.157,061,955.482,000,833.8826,353,965.99
  收到其他与经营活动有关的现金9,204,256.275,744,130.851,397,146.749,472,963.34
  经营活动现金流入小计1,562,962,712.64997,499,769.15438,130,496.761,796,760,760.97
  购买商品、接受劳务支付的现金1,190,790,652.86782,914,130.55356,047,755.231,209,647,352.89
  支付给职工以及为职工支付的现金243,410,025.69177,941,785.6275,729,473.17296,291,882.9
  支付的各项税费36,845,655.6526,925,152.7113,102,680.9451,585,120.49
  支付其他与经营活动有关的现金86,407,927.6655,332,235.1822,647,903.57100,828,999.39
  经营活动现金流出小计1,557,454,261.861,043,113,304.06467,527,812.911,658,353,355.67
  经营活动产生的现金流量净额5,508,450.78-45,613,534.91-29,397,316.15138,407,405.3
二、投资活动产生的现金流量:
  收回投资收到的现金104,250,000101,250,00012,000,000269,950,000
  取得投资收益收到的现金3,927,023.863,911,571.81127,003.255,216,872.18
  处置固定资产、无形资产和其他长期资产收回的现金净额120,909.53109,100.880,967.52,161,623.34
  投资活动现金流入小计108,297,933.39105,270,672.6112,207,970.75277,328,495.52
  购建固定资产、无形资产和其他长期资产支付的现金114,720,537.3183,336,07035,159,428.18141,443,525.97
  投资支付的现金24,000,00019,000,00013,000,000196,000,000
  取得子公司及其他营业单位支付的现金5,120,955.645,120,955.644,021,787.2129,828,402.54
  投资活动现金流出小计143,841,492.95107,457,025.6452,181,215.39367,271,928.51
  投资活动产生的现金流量净额-35,543,559.56-2,186,353.03-39,973,244.64-89,943,432.99
三、筹资活动产生的现金流量:
  吸收投资收到的现金---8,203,516.32
  其中:子公司吸收少数股东投资收到的现金---8,203,516.32
  取得借款收到的现金552,316,417.59345,945,952.02146,391,440620,483,180
  收到其他与筹资活动有关的现金22,309,012.4718,254,925.649,392,267.7445,881,191.89
  筹资活动现金流入小计574,625,430.06364,200,877.66155,783,707.74674,567,888.21
  偿还债务支付的现金464,181,440.67290,083,240.01131,441,440.01568,477,777.43
  分配股利、利润或偿付利息支付的现金20,487,621.312,045,018.184,053,241.6336,870,392.81
  其中:子公司支付给少数股东的股利、利润700,000700,000-700,000
  支付其他与筹资活动有关的现金40,501,396.6128,971,272.5612,923,404.5966,496,335.51
  筹资活动现金流出小计525,170,458.58331,099,530.75148,418,086.23671,844,505.75
  筹资活动产生的现金流量净额49,454,971.4833,101,346.917,365,621.512,723,382.46
四、汇率变动对现金及现金等价物的影响-2,527,358.96-957,197.53-126,616.24366,277.18
五、现金及现金等价物净增加额16,892,503.74-15,655,738.56-62,131,555.5251,553,631.95
  加:期初现金及现金等价物余额175,984,104.37175,984,104.37175,984,104.37124,430,472.42
  期末现金及现金等价物余额192,876,608.11160,328,365.81113,852,548.85175,984,104.37
补充资料:
  净利润-37,562,973.53-39,945,401.76
  资产减值准备-18,317,698.62-35,587,992.83
  固定资产和投资性房地产折旧-10,855,933.09-13,448,228.53
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-10,680,738.57-13,100,962.04
    投资性房地产折旧-175,194.52-347,266.49
  无形资产摊销-2,831,498.72-5,417,708.81
  长期待摊费用摊销-662,458.81-1,866,254.52
  处置固定资产、无形资产和其他长期资产的损失--50,548.7--638,935.16
  固定资产报废损失-36,847.4-111,984.78
  公允价值变动损失--21,095.14-335,720.31
  财务费用-6,940,118.1-12,541,149.54
  投资损失--3,900,965.85--11,176,519.71
  递延所得税--7,531,841.34--3,231,929.4
  其中:递延所得税资产减少--7,592,775.88--1,765,184.26
    递延所得税负债增加-60,934.54--1,466,745.14
  存货的减少--38,542,244.34-75,547,731.99
  经营性应收项目的减少--108,487,534.38--102,712,839.54
  经营性应付项目的增加-23,479,825.95-52,244,821.01
  其他-227,077.63-1,756,785.61
  现金的期末余额-160,328,365.81-175,984,104.37
  减:现金的期初余额-175,984,104.37-124,430,472.42
  现金及现金等价物的净增加额--15,655,738.56-51,553,631.95
公告日期2025-10-302025-08-302025-04-262025-04-26
审计意见(境内)标准无保留意见
TOP↑