流通市值:34.24亿 | 总市值:34.24亿 | ||
流通股本:2.08亿 | 总股本:2.08亿 |
报告期 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
一、经营活动产生的现金流量: | ||||
销售商品、提供劳务收到的现金 | 984,693,682.82 | 434,732,516.14 | 1,760,933,831.64 | 1,278,498,460.34 |
收到的税费返还 | 7,061,955.48 | 2,000,833.88 | 26,353,965.99 | 15,099,770.05 |
收到其他与经营活动有关的现金 | 5,744,130.85 | 1,397,146.74 | 9,472,963.34 | 8,847,144.44 |
经营活动现金流入小计 | 997,499,769.15 | 438,130,496.76 | 1,796,760,760.97 | 1,302,445,374.83 |
购买商品、接受劳务支付的现金 | 782,914,130.55 | 356,047,755.23 | 1,209,647,352.89 | 831,020,188.68 |
支付给职工以及为职工支付的现金 | 177,941,785.62 | 75,729,473.17 | 296,291,882.9 | 225,591,687.45 |
支付的各项税费 | 26,925,152.71 | 13,102,680.94 | 51,585,120.49 | 40,368,656.78 |
支付其他与经营活动有关的现金 | 55,332,235.18 | 22,647,903.57 | 100,828,999.39 | 75,410,290.02 |
经营活动现金流出小计 | 1,043,113,304.06 | 467,527,812.91 | 1,658,353,355.67 | 1,172,390,822.93 |
经营活动产生的现金流量净额 | -45,613,534.91 | -29,397,316.15 | 138,407,405.3 | 130,054,551.9 |
二、投资活动产生的现金流量: | ||||
收回投资收到的现金 | 101,250,000 | 12,000,000 | 269,950,000 | 248,494,200 |
取得投资收益收到的现金 | 3,911,571.81 | 127,003.25 | 5,216,872.18 | 3,999,074.04 |
处置固定资产、无形资产和其他长期资产收回的现金净额 | 109,100.8 | 80,967.5 | 2,161,623.34 | 2,011,872.34 |
投资活动现金流入小计 | 105,270,672.61 | 12,207,970.75 | 277,328,495.52 | 254,505,146.38 |
购建固定资产、无形资产和其他长期资产支付的现金 | 83,336,070 | 35,159,428.18 | 141,443,525.97 | 96,038,020.68 |
投资支付的现金 | 19,000,000 | 13,000,000 | 196,000,000 | 191,000,000 |
取得子公司及其他营业单位支付的现金 | 5,120,955.64 | 4,021,787.21 | 29,828,402.54 | 23,675,714.98 |
投资活动现金流出小计 | 107,457,025.64 | 52,181,215.39 | 367,271,928.51 | 310,713,735.66 |
投资活动产生的现金流量净额 | -2,186,353.03 | -39,973,244.64 | -89,943,432.99 | -56,208,589.28 |
三、筹资活动产生的现金流量: | ||||
吸收投资收到的现金 | - | - | 8,203,516.32 | 8,184,162.15 |
其中:子公司吸收少数股东投资收到的现金 | - | - | 8,203,516.32 | 8,184,162.15 |
取得借款收到的现金 | 345,945,952.02 | 146,391,440 | 620,483,180 | 362,298,310 |
收到其他与筹资活动有关的现金 | 18,254,925.64 | 9,392,267.74 | 45,881,191.89 | 28,013,048.6 |
筹资活动现金流入小计 | 364,200,877.66 | 155,783,707.74 | 674,567,888.21 | 398,495,520.75 |
偿还债务支付的现金 | 290,083,240.01 | 131,441,440.01 | 568,477,777.43 | 395,492,387.43 |
分配股利、利润或偿付利息支付的现金 | 12,045,018.18 | 4,053,241.63 | 36,870,392.81 | 16,433,083.72 |
其中:子公司支付给少数股东的股利、利润 | 700,000 | - | 700,000 | - |
支付其他与筹资活动有关的现金 | 28,971,272.56 | 12,923,404.59 | 66,496,335.51 | 49,341,931.04 |
筹资活动现金流出小计 | 331,099,530.75 | 148,418,086.23 | 671,844,505.75 | 461,267,402.19 |
筹资活动产生的现金流量净额 | 33,101,346.91 | 7,365,621.51 | 2,723,382.46 | -62,771,881.44 |
四、汇率变动对现金及现金等价物的影响 | -957,197.53 | -126,616.24 | 366,277.18 | -851,418.45 |
五、现金及现金等价物净增加额 | -15,655,738.56 | -62,131,555.52 | 51,553,631.95 | 10,222,662.73 |
加:期初现金及现金等价物余额 | 175,984,104.37 | 175,984,104.37 | 124,430,472.42 | 124,430,472.42 |
期末现金及现金等价物余额 | 160,328,365.81 | 113,852,548.85 | 175,984,104.37 | 134,653,135.15 |
补充资料: | ||||
净利润 | 37,562,973.53 | - | 39,945,401.76 | - |
资产减值准备 | 18,317,698.62 | - | 35,587,992.83 | - |
固定资产和投资性房地产折旧 | 10,855,933.09 | - | 13,448,228.53 | - |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧 | 10,680,738.57 | - | 13,100,962.04 | - |
投资性房地产折旧 | 175,194.52 | - | 347,266.49 | - |
无形资产摊销 | 2,831,498.72 | - | 5,417,708.81 | - |
长期待摊费用摊销 | 662,458.81 | - | 1,866,254.52 | - |
处置固定资产、无形资产和其他长期资产的损失 | -50,548.7 | - | -638,935.16 | - |
固定资产报废损失 | 36,847.4 | - | 111,984.78 | - |
公允价值变动损失 | -21,095.14 | - | 335,720.31 | - |
财务费用 | 6,940,118.1 | - | 12,541,149.54 | - |
投资损失 | -3,900,965.85 | - | -11,176,519.71 | - |
递延所得税 | -7,531,841.34 | - | -3,231,929.4 | - |
其中:递延所得税资产减少 | -7,592,775.88 | - | -1,765,184.26 | - |
递延所得税负债增加 | 60,934.54 | - | -1,466,745.14 | - |
存货的减少 | -38,542,244.34 | - | 75,547,731.99 | - |
经营性应收项目的减少 | -108,487,534.38 | - | -102,712,839.54 | - |
经营性应付项目的增加 | 23,479,825.95 | - | 52,244,821.01 | - |
其他 | 227,077.63 | - | 1,756,785.61 | - |
现金的期末余额 | 160,328,365.81 | - | 175,984,104.37 | - |
减:现金的期初余额 | 175,984,104.37 | - | 124,430,472.42 | - |
现金及现金等价物的净增加额 | -15,655,738.56 | - | 51,553,631.95 | - |
公告日期 | 2025-08-30 | 2025-04-26 | 2025-04-26 | 2024-10-29 |
审计意见(境内) | 标准无保留意见 |