当前位置:首页 - 行情中心 - 睿能科技(603933) - 财务分析 - 现金流量表

睿能科技

(603933)

  

流通市值:34.24亿  总市值:34.24亿
流通股本:2.08亿   总股本:2.08亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金984,693,682.82434,732,516.141,760,933,831.641,278,498,460.34
  收到的税费返还7,061,955.482,000,833.8826,353,965.9915,099,770.05
  收到其他与经营活动有关的现金5,744,130.851,397,146.749,472,963.348,847,144.44
  经营活动现金流入小计997,499,769.15438,130,496.761,796,760,760.971,302,445,374.83
  购买商品、接受劳务支付的现金782,914,130.55356,047,755.231,209,647,352.89831,020,188.68
  支付给职工以及为职工支付的现金177,941,785.6275,729,473.17296,291,882.9225,591,687.45
  支付的各项税费26,925,152.7113,102,680.9451,585,120.4940,368,656.78
  支付其他与经营活动有关的现金55,332,235.1822,647,903.57100,828,999.3975,410,290.02
  经营活动现金流出小计1,043,113,304.06467,527,812.911,658,353,355.671,172,390,822.93
  经营活动产生的现金流量净额-45,613,534.91-29,397,316.15138,407,405.3130,054,551.9
二、投资活动产生的现金流量:
  收回投资收到的现金101,250,00012,000,000269,950,000248,494,200
  取得投资收益收到的现金3,911,571.81127,003.255,216,872.183,999,074.04
  处置固定资产、无形资产和其他长期资产收回的现金净额109,100.880,967.52,161,623.342,011,872.34
  投资活动现金流入小计105,270,672.6112,207,970.75277,328,495.52254,505,146.38
  购建固定资产、无形资产和其他长期资产支付的现金83,336,07035,159,428.18141,443,525.9796,038,020.68
  投资支付的现金19,000,00013,000,000196,000,000191,000,000
  取得子公司及其他营业单位支付的现金5,120,955.644,021,787.2129,828,402.5423,675,714.98
  投资活动现金流出小计107,457,025.6452,181,215.39367,271,928.51310,713,735.66
  投资活动产生的现金流量净额-2,186,353.03-39,973,244.64-89,943,432.99-56,208,589.28
三、筹资活动产生的现金流量:
  吸收投资收到的现金--8,203,516.328,184,162.15
  其中:子公司吸收少数股东投资收到的现金--8,203,516.328,184,162.15
  取得借款收到的现金345,945,952.02146,391,440620,483,180362,298,310
  收到其他与筹资活动有关的现金18,254,925.649,392,267.7445,881,191.8928,013,048.6
  筹资活动现金流入小计364,200,877.66155,783,707.74674,567,888.21398,495,520.75
  偿还债务支付的现金290,083,240.01131,441,440.01568,477,777.43395,492,387.43
  分配股利、利润或偿付利息支付的现金12,045,018.184,053,241.6336,870,392.8116,433,083.72
  其中:子公司支付给少数股东的股利、利润700,000-700,000-
  支付其他与筹资活动有关的现金28,971,272.5612,923,404.5966,496,335.5149,341,931.04
  筹资活动现金流出小计331,099,530.75148,418,086.23671,844,505.75461,267,402.19
  筹资活动产生的现金流量净额33,101,346.917,365,621.512,723,382.46-62,771,881.44
四、汇率变动对现金及现金等价物的影响-957,197.53-126,616.24366,277.18-851,418.45
五、现金及现金等价物净增加额-15,655,738.56-62,131,555.5251,553,631.9510,222,662.73
  加:期初现金及现金等价物余额175,984,104.37175,984,104.37124,430,472.42124,430,472.42
  期末现金及现金等价物余额160,328,365.81113,852,548.85175,984,104.37134,653,135.15
补充资料:
  净利润37,562,973.53-39,945,401.76-
  资产减值准备18,317,698.62-35,587,992.83-
  固定资产和投资性房地产折旧10,855,933.09-13,448,228.53-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧10,680,738.57-13,100,962.04-
    投资性房地产折旧175,194.52-347,266.49-
  无形资产摊销2,831,498.72-5,417,708.81-
  长期待摊费用摊销662,458.81-1,866,254.52-
  处置固定资产、无形资产和其他长期资产的损失-50,548.7--638,935.16-
  固定资产报废损失36,847.4-111,984.78-
  公允价值变动损失-21,095.14-335,720.31-
  财务费用6,940,118.1-12,541,149.54-
  投资损失-3,900,965.85--11,176,519.71-
  递延所得税-7,531,841.34--3,231,929.4-
  其中:递延所得税资产减少-7,592,775.88--1,765,184.26-
    递延所得税负债增加60,934.54--1,466,745.14-
  存货的减少-38,542,244.34-75,547,731.99-
  经营性应收项目的减少-108,487,534.38--102,712,839.54-
  经营性应付项目的增加23,479,825.95-52,244,821.01-
  其他227,077.63-1,756,785.61-
  现金的期末余额160,328,365.81-175,984,104.37-
  减:现金的期初余额175,984,104.37-124,430,472.42-
  现金及现金等价物的净增加额-15,655,738.56-51,553,631.95-
公告日期2025-08-302025-04-262025-04-262024-10-29
审计意见(境内)标准无保留意见
TOP↑