当前位置:首页 - 行情中心 - 哈森股份(603958) - 财务分析 - 现金流量表

哈森股份

(603958)

  

流通市值:40.03亿  总市值:40.03亿
流通股本:2.19亿   总股本:2.19亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,316,427,372.8939,326,088.81462,157,894.141,757,333,266.51
  收到的税费返还--28,159.28-
  收到其他与经营活动有关的现金30,076,383.9513,764,793.524,267,182.3451,167,616.76
  经营活动现金流入小计1,346,503,756.75953,090,882.33466,453,235.761,808,500,883.27
  购买商品、接受劳务支付的现金730,145,270515,138,724.05265,680,843.711,124,643,143.37
  支付给职工以及为职工支付的现金247,234,588.65169,253,91785,783,210.11378,575,017.23
  支付的各项税费82,385,448.3257,340,165.729,672,452.15103,038,879.99
  支付其他与经营活动有关的现金134,088,422.8189,444,331.6940,209,705.31154,984,354.43
  经营活动现金流出小计1,193,853,729.78831,177,138.44421,346,211.281,761,241,395.02
  经营活动产生的现金流量净额152,650,026.97121,913,743.8945,107,024.4847,259,488.25
二、投资活动产生的现金流量:
  收回投资收到的现金43,150,00034,000,0005,000,00048,430,599.56
  取得投资收益收到的现金784,432.85780,922.619,132.66483,708.25
  处置固定资产、无形资产和其他长期资产收回的现金净额35,928,315.5916,754,818.725,480,70010,163,881.6
  处置子公司及其他营业单位收到的现金净额-65,692.89-65,692.89-65,692.899,384,548.52
  投资活动现金流入小计79,797,055.5551,470,048.4410,424,139.7768,462,737.93
  购建固定资产、无形资产和其他长期资产支付的现金67,292,643.7354,173,781.8634,594,556.75102,256,383.92
  投资支付的现金74,553,70074,553,7005,000,00081,500,000
  投资活动现金流出小计141,846,343.73128,727,481.8639,594,556.75183,756,383.92
  投资活动产生的现金流量净额-62,049,288.18-77,257,433.42-29,170,416.98-115,293,645.99
三、筹资活动产生的现金流量:
  吸收投资收到的现金7,700,0006,950,0002,800,00014,115,200
  其中:子公司吸收少数股东投资收到的现金7,700,0006,950,0002,800,00014,115,200
  取得借款收到的现金247,443,662.07172,732,282.97126,000,000354,558,375.93
  筹资活动现金流入小计255,143,662.07179,682,282.97128,800,000368,673,575.93
  偿还债务支付的现金267,602,500172,525,50057,077,000330,109,745.54
  分配股利、利润或偿付利息支付的现金6,341,479.154,377,636.021,368,892.8115,932,746.29
  其中:子公司支付给少数股东的股利、利润---9,000,000
  支付其他与筹资活动有关的现金6,717,200.023,764,767.22,098,268.0513,756,074.17
  筹资活动现金流出小计280,661,179.17180,667,903.2260,544,160.86359,798,566
  筹资活动产生的现金流量净额-25,517,517.1-985,620.2568,255,839.148,875,009.93
四、汇率变动对现金及现金等价物的影响-26,846.38-5,011.92-4,536.688,928.86
五、现金及现金等价物净增加额65,056,375.3143,665,678.384,187,909.96-59,150,218.95
  加:期初现金及现金等价物余额184,464,446.64184,464,446.64185,208,050.11243,614,665.59
  期末现金及现金等价物余额249,520,821.95228,130,124.94269,395,960.07184,464,446.64
补充资料:
  净利润-50,626,675.07--42,353,657.26
  资产减值准备-14,755,320.11-60,988,107.22
  固定资产和投资性房地产折旧-16,411,281.71-34,753,829.16
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-16,411,281.71-34,753,829.16
  无形资产摊销-4,814,461.06-9,543,309.01
  长期待摊费用摊销-7,165,044.49-23,748,202
  处置固定资产、无形资产和其他长期资产的损失-250,399.85--1,806,590.13
  固定资产报废损失-2,430-544,619.78
  公允价值变动损失--2,995,610.53--8,774,384
  财务费用-8,687,738.01-15,775,304.96
  投资损失--3,197,358.06--2,495,634.34
  递延所得税-1,695,372.28--11,541,313.6
  其中:递延所得税资产减少-1,866,574.73--16,904,571
    递延所得税负债增加--171,202.45-5,363,257.4
  存货的减少--8,921,128.18--25,739,466.54
  经营性应收项目的减少-56,763,953.58--160,505,310.28
  经营性应付项目的增加--22,274,816.5-124,621,377.73
  现金的期末余额-228,130,124.94-184,464,446.64
  减:现金的期初余额-184,464,446.64-243,614,665.59
  现金及现金等价物的净增加额-43,665,678.3--59,150,218.95
公告日期2026-10-282026-08-292026-04-252026-04-25
审计意见(境内)标准无保留意见
TOP↑