当前位置:首页 - 行情中心 - *ST大药(603963) - 财务分析 - 现金流量表

*ST大药

(603963)

  

流通市值:2.59亿  总市值:2.59亿
流通股本:2.20亿   总股本:2.20亿

现金流量表

报告期2025-06-302024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金41,017,371.9867,146,607.8553,980,906.1242,011,522.54
  收到的税费返还-1,437,637.331,437,637.331,437,637.33
  收到其他与经营活动有关的现金6,592,113.594,992,662.44,681,343.141,435,951.7
  经营活动现金流入小计47,609,485.5773,576,907.5860,099,886.5944,885,111.57
  购买商品、接受劳务支付的现金25,707,873.4543,228,183.5626,411,370.7213,943,113.95
  支付给职工以及为职工支付的现金10,868,758.6521,082,442.5315,758,125.310,711,559.98
  支付的各项税费3,529,826.838,270,550.277,304,0153,512,821.15
  支付其他与经营活动有关的现金12,118,203.0122,871,468.1518,555,490.7812,760,062.67
  经营活动现金流出小计52,224,661.9495,452,644.5168,029,001.840,927,557.75
  经营活动产生的现金流量净额-4,615,176.37-21,875,736.93-7,929,115.213,957,553.82
二、投资活动产生的现金流量:
  收回投资收到的现金-325,000,000325,000,000245,000,000
  取得投资收益收到的现金-4,182,037.084,182,037.083,104,995.98
  处置固定资产、无形资产和其他长期资产收回的现金净额-388,10540,00040,000
  投资活动现金流入的平衡项目-000
  投资活动现金流入小计-329,570,142.08329,222,037.08248,144,995.98
  购建固定资产、无形资产和其他长期资产支付的现金5,123,410.42,794,094.922,039,102.721,342,722.72
  投资支付的现金-120,000,000120,000,000120,000,000
  投资活动现金流出小计5,123,410.4122,794,094.92122,039,102.72121,342,722.72
  投资活动产生的现金流量净额-5,123,410.4206,776,047.16207,182,934.36126,802,273.26
三、筹资活动产生的现金流量:
  偿还债务支付的现金14,000,0008,000,0003,500,0003,500,000
  分配股利、利润或偿付利息支付的现金93,625.63910,860.41711,162.49499,688.04
  支付其他与筹资活动有关的现金792,771.361,549,128.951,549,128.951,549,128.95
  筹资活动现金流出小计14,886,396.9910,459,989.365,760,291.445,548,816.99
  筹资活动产生的现金流量净额-14,886,396.99-10,459,989.36-5,760,291.44-5,548,816.99
五、现金及现金等价物净增加额-24,624,983.76174,440,320.87193,493,527.71125,211,010.09
  加:期初现金及现金等价物余额188,634,309.5914,193,988.7214,193,988.7214,193,988.72
  期末现金及现金等价物余额164,009,325.83188,634,309.59207,687,516.43139,404,998.81
补充资料:
  净利润-12,584,135.98-33,638,546.9--12,154,370.02
  资产减值准备53,226.641,259,984.68-98,265.61
  固定资产和投资性房地产折旧3,081,105.368,389,730.07-4,306,081.59
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧3,081,105.368,389,730.07-4,306,081.59
  无形资产摊销556,491.911,075,247.15-536,640.3
  处置固定资产、无形资产和其他长期资产的损失--68,015.17--28,634.64
  固定资产报废损失146.25152,630.89-179.48
  公允价值变动损失--1,848,658.74--1,621,849.09
  财务费用91,577.41942,764.69-518,496.16
  投资损失--336,849.73--336,849.73
  递延所得税24,576.624,358,366.99-342,591.89
  其中:递延所得税资产减少85,498.524,740,931.47-546,941.79
    递延所得税负债增加-60,921.9-382,564.48--204,349.9
  存货的减少17,984,782.959,683,199.75-3,599,867.32
  经营性应收项目的减少-1,278,467.76-539,562.47-1,969,146.98
  经营性应付项目的增加-12,999,298.12-12,633,980.26-6,287,984.79
  现金的期末余额164,009,325.83188,634,309.59-139,404,998.81
  减:现金的期初余额188,634,309.5914,193,988.72-14,193,988.72
  减:现金等价物的期初余额---14,193,988.72
  现金及现金等价物的净增加额-24,624,983.76174,440,320.87-125,211,010.09
公告日期2025-08-292025-04-252024-10-312024-08-30
审计意见(境内)标准无保留意见
TOP↑