当前位置:首页 - 行情中心 - *ST大药(603963) - 财务分析 - 现金流量表

*ST大药

(603963)

  

流通市值:2.59亿  总市值:2.59亿
流通股本:2.20亿   总股本:2.20亿

现金流量表

报告期2026-06-302025-12-312025-06-302024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金32,966,848.6994,512,386.1841,017,371.9867,146,607.85
  收到的税费返还---1,437,637.33
  收到其他与经营活动有关的现金4,279,214.889,255,840.216,592,113.594,992,662.4
  经营活动现金流入小计37,246,063.57103,768,226.3947,609,485.5773,576,907.58
  购买商品、接受劳务支付的现金28,526,107.7861,879,149.1225,707,873.4543,228,183.56
  支付给职工以及为职工支付的现金11,525,576.0421,790,458.5110,868,758.6521,082,442.53
  支付的各项税费3,618,774.536,633,147.453,529,826.838,270,550.27
  支付其他与经营活动有关的现金5,992,719.0821,061,715.2412,118,203.0122,871,468.15
  经营活动现金流出小计49,663,177.43111,364,470.3252,224,661.9495,452,644.51
  经营活动产生的现金流量净额-12,417,113.86-7,596,243.93-4,615,176.37-21,875,736.93
二、投资活动产生的现金流量:
  收回投资收到的现金---325,000,000
  取得投资收益收到的现金---4,182,037.08
  处置固定资产、无形资产和其他长期资产收回的现金净额-15,822-388,105
  投资活动现金流入的平衡项目-0-0
  投资活动现金流入小计-15,822-329,570,142.08
  购建固定资产、无形资产和其他长期资产支付的现金508,2125,674,578.45,123,410.42,794,094.92
  投资支付的现金---120,000,000
  投资活动现金流出小计508,2125,674,578.45,123,410.4122,794,094.92
  投资活动产生的现金流量净额-508,212-5,658,756.4-5,123,410.4206,776,047.16
三、筹资活动产生的现金流量:
  偿还债务支付的现金-14,000,00014,000,0008,000,000
  分配股利、利润或偿付利息支付的现金-93,625.6393,625.63910,860.41
  支付其他与筹资活动有关的现金848,847.01792,771.36792,771.361,549,128.95
  筹资活动现金流出小计848,847.0114,886,396.9914,886,396.9910,459,989.36
  筹资活动产生的现金流量净额-848,847.01-14,886,396.99-14,886,396.99-10,459,989.36
五、现金及现金等价物净增加额-13,774,172.87-28,141,397.32-24,624,983.76174,440,320.87
  加:期初现金及现金等价物余额160,492,912.27188,634,309.59188,634,309.5914,193,988.72
  期末现金及现金等价物余额146,718,739.4160,492,912.27164,009,325.83188,634,309.59
补充资料:
  净利润-11,212,798.81-19,470,698.07-12,584,135.98-33,638,546.9
  资产减值准备--2,564,548.253,226.641,259,984.68
  固定资产和投资性房地产折旧3,924,942.167,607,440.543,081,105.368,389,730.07
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧3,924,942.167,607,440.543,081,105.368,389,730.07
  无形资产摊销573,983.641,130,475.55556,491.911,075,247.15
  处置固定资产、无形资产和其他长期资产的损失----68,015.17
  固定资产报废损失1,359.75-11,184.87146.25152,630.89
  公允价值变动损失----1,848,658.74
  财务费用5,729.4491,577.4191,577.41942,764.69
  投资损失----336,849.73
  递延所得税31,777.692,895.5824,576.624,358,366.99
  其中:递延所得税资产减少-139,996.33124,739.3985,498.524,740,931.47
    递延所得税负债增加171,774.02-121,843.81-60,921.9-382,564.48
  存货的减少6,368,012.9221,286,073.5917,984,782.959,683,199.75
  经营性应收项目的减少-4,050,111.1-3,635,641.16-1,278,467.76-539,562.47
  经营性应付项目的增加-8,634,013.57-12,926,371.42-12,999,298.12-12,633,980.26
  现金的期末余额146,718,739.4160,492,912.27164,009,325.83188,634,309.59
  减:现金的期初余额160,492,912.27188,634,309.59188,634,309.5914,193,988.72
  现金及现金等价物的净增加额-13,774,172.87-28,141,397.32-24,624,983.76174,440,320.87
公告日期2026-08-282026-04-292025-08-292025-04-25
审计意见(境内)标准无保留意见标准无保留意见
TOP↑