当前位置:首页 - 行情中心 - 吉华集团(603980) - 财务分析 - 现金流量表

吉华集团

(603980)

  

流通市值:39.12亿  总市值:39.12亿
流通股本:6.77亿   总股本:6.77亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金318,003,471.23130,920,158.62634,259,012.62492,353,989.33
  收到的税费返还2,897,669.26499,946.3618,316,358.6917,284,020.3
  收到其他与经营活动有关的现金40,580,182.876,393,705.7176,637,607.430,242,999.88
  经营活动现金流入小计361,481,323.36137,813,810.69729,212,978.71539,881,009.51
  购买商品、接受劳务支付的现金106,446,583.6357,895,358.61214,024,664.09216,221,229.82
  支付给职工以及为职工支付的现金105,628,426.5669,068,996.5176,662,161.77134,658,441.75
  支付的各项税费58,086,983.324,487,533.8477,162,335.0252,844,510.66
  支付其他与经营活动有关的现金70,717,131.3521,200,293.3975,057,680.847,931,601.14
  经营活动现金流出小计340,879,124.84172,652,182.34542,906,841.68451,655,783.37
  经营活动产生的现金流量净额20,602,198.52-34,838,371.65186,306,137.0388,225,226.14
二、投资活动产生的现金流量:
  收回投资收到的现金654,330,859.97277,118,502.511,166,118,924.53611,074,815.8
  取得投资收益收到的现金6,992,190.753,173,435.6740,309,870.1929,274,840.04
  处置固定资产、无形资产和其他长期资产收回的现金净额81,327,956.18201,400209,082,040.5130,404,671.85
  收到的其他与投资活动有关的现金911,249,519.96273,727,390.32--
  投资活动现金流入小计1,653,900,526.86554,220,728.51,415,510,835.22770,754,327.69
  购建固定资产、无形资产和其他长期资产支付的现金6,328,441.612,224,066.3628,944,194.517,815,865.04
  投资支付的现金696,165,182.11180,235,237.091,295,570,625.72542,841,015.23
  支付其他与投资活动有关的现金1,097,607,703.43262,004,300298,851,090.32-
  投资活动现金流出小计1,800,101,327.15444,463,603.451,623,365,910.54560,656,880.27
  投资活动产生的现金流量净额-146,200,800.29109,757,125.05-207,855,075.32210,097,447.42
三、筹资活动产生的现金流量:
  取得借款收到的现金140,100,00020,100,00090,000,00020,000,000
  收到其他与筹资活动有关的现金149,119,538.8949,669,583.33149,184,444.45100,000,000
  筹资活动现金流入小计289,219,538.8969,769,583.33239,184,444.45120,000,000
  偿还债务支付的现金240,000,00070,000,000180,000,00010,000,000
  分配股利、利润或偿付利息支付的现金50,200,649.64136,567.7850,698,764.9750,545,834.41
  其中:子公司支付给少数股东的股利、利润--2,395,800-
  支付其他与筹资活动有关的现金648,318.1647,898.191,439,923.9388,224,472.72
  筹资活动现金流出小计290,848,967.7470,784,465.88322,138,688.9148,770,307.13
  筹资活动产生的现金流量净额-1,629,428.85-1,014,882.55-82,954,244.45-28,770,307.13
四、汇率变动对现金及现金等价物的影响10,522,319.475,260,719.836,002,259.14-3,280,329.35
五、现金及现金等价物净增加额-116,705,711.1579,164,590.68-98,500,923.6266,272,037.08
  加:期初现金及现金等价物余额663,190,498.33663,190,498.33761,691,421.93761,691,421.93
  期末现金及现金等价物余额546,484,787.18742,355,089.01663,190,498.331,027,963,459.01
补充资料:
  净利润1,890,566.95-169,668,752.92-
  资产减值准备11,254,398.29-23,353,197.94-
  固定资产和投资性房地产折旧64,085,012.26-149,142,711.85-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧64,085,012.26-149,142,711.85-
  无形资产摊销4,414,482.01-7,361,752.18-
  长期待摊费用摊销133,518.35-202,153.14-
  处置固定资产、无形资产和其他长期资产的损失-9,139,304.94--162,805,353.16-
  固定资产报废损失-330,619.06-1,766,426.29-
  公允价值变动损失4,814,659.35--17,999,498.26-
  财务费用-9,779,073.73--4,282,914.02-
  投资损失-11,727,266.76--34,321,420.64-
  递延所得税-5,472,902.31-43,219,781.38-
  其中:递延所得税资产减少-3,017,913.8-1,433,414.4-
    递延所得税负债增加-2,454,988.51-41,786,366.98-
  存货的减少15,049,974.05-10,072,674.78-
  经营性应收项目的减少96,713,511.02-51,184,232.55-
  经营性应付项目的增加-155,083,796.37--53,047,720.87-
  其他-282,707.58-14,193.25-
  现金的期末余额546,484,787.18-663,190,498.33-
  减:现金的期初余额663,190,498.33-761,691,421.93-
  现金及现金等价物的净增加额-116,705,711.15--98,500,923.6-
公告日期2025-08-272025-04-302025-04-292024-10-30
审计意见(境内)标准无保留意见
TOP↑