当前位置:首页 - 行情中心 - 吉华集团(603980) - 财务分析 - 现金流量表

吉华集团

(603980)

  

流通市值:52.66亿  总市值:52.66亿
流通股本:6.77亿   总股本:6.77亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金520,388,598.87446,470,836.58150,112,534.46511,175,331.32
  收到的税费返还1,116,746.63699,692.31104,549.853,929,528.46
  收到其他与经营活动有关的现金35,713,489.4419,113,552.668,471,169.42124,256,166.72
  经营活动现金流入小计557,218,834.94466,284,081.55158,688,253.73639,361,026.5
  购买商品、接受劳务支付的现金164,761,245.86163,892,655.5155,521,590.33220,616,509.63
  支付给职工以及为职工支付的现金148,758,351.18107,610,035.5166,171,604.01184,795,259.84
  支付的各项税费81,152,372.0848,498,251.2226,503,455.98101,938,307.33
  支付其他与经营活动有关的现金55,094,281.1535,666,887.1130,366,906.5782,812,450.85
  经营活动现金流出的平衡项目0.01000
  经营活动现金流出小计449,766,250.28355,667,829.35178,563,556.89590,162,527.65
  经营活动产生的现金流量净额107,452,584.66110,616,252.2-19,875,303.1649,198,498.85
二、投资活动产生的现金流量:
  收回投资收到的现金2,621,137,423.031,406,441,935.63563,051,522.171,312,049,906.93
  取得投资收益收到的现金36,854,070.6827,777,005.629,910,68937,884,645.96
  处置固定资产、无形资产和其他长期资产收回的现金净额1,726,434.99810,051.73810,051.7385,891,377.5
  收到的其他与投资活动有关的现金295,926,879.3955,628,175.6753,531,383.43298,851,090.32
  投资活动现金流入小计2,955,644,808.091,490,657,168.65627,303,646.331,734,677,020.71
  购建固定资产、无形资产和其他长期资产支付的现金11,982,490.015,960,118.682,883,707.2413,418,171.62
  投资支付的现金2,296,049,818.241,564,701,555.21501,836,036.371,272,604,924.02
  支付其他与投资活动有关的现金7,370,962.95--295,926,879.3
  投资活动现金流出小计2,315,403,271.21,570,661,673.89504,719,743.611,581,949,974.94
  投资活动产生的现金流量净额640,241,536.89-80,004,505.24122,583,902.72152,727,045.77
三、筹资活动产生的现金流量:
  吸收投资收到的现金---3,500,000
  其中:子公司吸收少数股东投资收到的现金---3,500,000
  取得借款收到的现金21,006,346.7520,100,00020,100,000140,100,000
  收到其他与筹资活动有关的现金2,697.21--198,977,725.23
  筹资活动现金流入小计21,009,043.9620,100,00020,100,000342,577,725.23
  偿还债务支付的现金71,006,346.7570,100,00020,100,000340,000,000
  分配股利、利润或偿付利息支付的现金101,361,167.33101,248,163.46121,552.850,445,869.64
  其中:子公司支付给少数股东的股利、利润---2,395,800
  支付其他与筹资活动有关的现金2,706,446.941,085,839.11,085,839.12,964,438.02
  筹资活动现金流出小计175,073,961.02172,434,002.5621,307,391.9393,410,307.66
  筹资活动产生的现金流量净额-154,064,917.06-152,334,002.56-1,207,391.9-50,832,582.43
四、汇率变动对现金及现金等价物的影响-30,163,465.33-24,085,565.14-12,055,233.21-3,270,624.03
五、现金及现金等价物净增加额563,465,739.16-145,807,820.7489,445,974.45147,822,338.16
  加:期初现金及现金等价物余额811,249,606.69811,012,836.49811,012,836.49663,190,498.33
  期末现金及现金等价物余额1,374,715,345.85665,205,015.75900,458,810.94811,012,836.49
补充资料:
  净利润-43,338,574.84-51,410,358.51
  资产减值准备-12,756,873.85-13,452,903.19
  固定资产和投资性房地产折旧-58,627,453.02-127,849,044.02
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-58,627,453.02-127,849,044.02
  无形资产摊销-3,613,310.12-8,097,390.91
  长期待摊费用摊销-134,026.74-261,224.21
  处置固定资产、无形资产和其他长期资产的损失--271,837.56--8,932,545.06
  固定资产报废损失-40,379.44-157,592.09
  公允价值变动损失--22,112,535.06--21,646,701.32
  财务费用-25,230,705.64-4,903,504.7
  投资损失--18,275,381.31--31,283,933.55
  递延所得税--2,326,629.39--3,457,498.05
  其中:递延所得税资产减少--2,297,941.95--1,271,668.49
    递延所得税负债增加--28,687.44--2,185,829.56
  存货的减少--36,558,439.9-95,728,093.13
  经营性应收项目的减少--195,150,107.66--124,957,924.07
  经营性应付项目的增加-226,059,993.99--71,559,012.8
  其他-1,108,756.24--776,366.43
  不涉及现金收支的投资和筹资活动金额其他项目---10,646,625.88
  现金的期末余额-665,205,015.75-811,012,836.49
  减:现金的期初余额-811,012,836.49-663,190,498.33
  现金及现金等价物的净增加额--145,807,820.74-147,822,338.16
公告日期2026-10-312026-08-282026-04-302026-04-29
审计意见(境内)标准无保留意见
TOP↑