当前位置:首页 - 行情中心 - 威奥股份(605001) - 财务分析 - 现金流量表

威奥股份

(605001)

  

流通市值:29.51亿  总市值:29.51亿
流通股本:3.93亿   总股本:3.93亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金951,363,067.84330,289,292.181,474,046,818.771,253,113,208.31
  收到的税费返还11,354,024.284,830,956.4934,534,044.827,122,949.19
  收到其他与经营活动有关的现金53,220,066.4553,747,312.4897,088,593.4590,607,196.82
  经营活动现金流入小计1,015,937,158.57388,867,561.151,605,669,457.021,370,843,354.32
  购买商品、接受劳务支付的现金342,935,367.19310,441,753.45631,664,101.2760,922,483.7
  支付给职工以及为职工支付的现金239,270,260.82101,420,122.52460,137,475.68315,686,552.5
  支付的各项税费73,638,044.727,013,375.7894,784,993.2168,697,011.82
  支付其他与经营活动有关的现金277,014,054.9189,271,139.04192,130,070.04269,602,975.7
  经营活动现金流出小计932,857,727.62528,146,390.791,378,716,640.131,414,909,023.72
  经营活动产生的现金流量净额83,079,430.95-139,278,829.64226,952,816.89-44,065,669.4
二、投资活动产生的现金流量:
  收回投资收到的现金8,947,843.264,115,835.21450,000,000450,000,000
  取得投资收益收到的现金6,594,771.0115,530.058,997,371.925,911,914.87
  处置固定资产、无形资产和其他长期资产收回的现金净额303,483.63380,770.443,800,313.5244,430.97
  投资活动现金流入小计15,846,097.94,512,135.7462,797,685.42456,156,345.84
  购建固定资产、无形资产和其他长期资产支付的现金60,003,967.926,208,327.73178,303,459.24129,467,567.89
  投资支付的现金10,000,00010,000,000231,221,862.27265,174,286.08
  投资活动现金流出小计70,003,967.936,208,327.73409,525,321.51394,641,853.97
  投资活动产生的现金流量净额-54,157,870-31,696,192.0353,272,363.9161,514,491.87
三、筹资活动产生的现金流量:
  取得借款收到的现金632,933,850.22211,891,688.26932,903,126.47648,331,220
  筹资活动现金流入小计632,933,850.22211,891,688.26932,903,126.47648,331,220
  偿还债务支付的现金436,539,314.7385,500,0001,078,559,990.88739,050,000
  分配股利、利润或偿付利息支付的现金67,729,221.758,878,034.6130,122,759.03116,388,266.69
  支付其他与筹资活动有关的现金7,809,083.545,188,519.2878,379,466.0319,282,901.55
  筹资活动现金流出小计512,077,620.0299,566,553.881,287,062,215.94874,721,168.24
  筹资活动产生的现金流量净额120,856,230.2112,325,134.38-354,159,089.47-226,389,948.24
四、汇率变动对现金及现金等价物的影响3,731,015.45819,368.3292,797.92-155,398.7
五、现金及现金等价物净增加额153,508,806.6-57,830,518.99-73,641,110.75-209,096,524.47
  加:期初现金及现金等价物余额390,500,854.9390,500,854.9464,141,965.65464,141,965.65
  期末现金及现金等价物余额544,009,661.5332,670,335.91390,500,854.9255,045,441.18
补充资料:
  净利润43,314,968.17-55,019,567.46-
  资产减值准备12,167,715.05-15,585,623.54-
  固定资产和投资性房地产折旧44,038,789.3-92,168,823.56-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧44,038,789.3-92,168,823.56-
  无形资产摊销4,997,353.31-11,139,555.24-
  长期待摊费用摊销4,156,493.29-7,883,769.99-
  处置固定资产、无形资产和其他长期资产的损失88,281.6-3,377,630.28-
  固定资产报废损失37,724.74-235,629.01-
  财务费用23,763,785.64-54,393,468.45-
  投资损失-15,665,097.45--8,778,698.94-
  递延所得税4,254,942.52--7,440,293.81-
  其中:递延所得税资产减少4,254,942.52--44,156.71-
    递延所得税负债增加---7,396,137.1-
  存货的减少-53,320,542.38--197,585,011.55-
  经营性应收项目的减少-59,813,107.15-40,562,517.27-
  经营性应付项目的增加65,061,421.38-198,744,508.49-
  不涉及现金收支的投资和筹资活动金额其他项目--6,806,590.17-
  现金的期末余额544,009,661.5-390,500,854.9-
  减:现金的期初余额390,500,854.9-464,141,965.65-
  现金及现金等价物的净增加额153,508,806.6--73,641,110.75-
公告日期2025-08-272025-04-262025-04-262024-10-26
审计意见(境内)标准无保留意见
TOP↑