当前位置:首页 - 行情中心 - 合兴股份(605005) - 财务分析 - 现金流量表

合兴股份

(605005)

  

流通市值:81.24亿  总市值:81.24亿
流通股本:4.01亿   总股本:4.01亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金889,869,832.24446,876,009.81,769,959,504.051,367,601,601.54
  收到的税费返还2,782,991.691,776.3617,289,574.6514,122,263.68
  收到其他与经营活动有关的现金2,562,039.791,033,226.3120,500,445.5116,525,977.35
  经营活动现金流入小计895,214,863.72447,911,012.471,807,749,524.211,398,249,842.57
  购买商品、接受劳务支付的现金561,702,071.51276,909,779.28968,173,206.53766,303,549.25
  支付给职工以及为职工支付的现金178,145,863.07101,403,090.29295,705,615.87223,063,683.74
  支付的各项税费49,121,088.2328,192,090.9199,930,514.7479,157,929.98
  支付其他与经营活动有关的现金13,155,457.3710,010,786.1642,232,516.728,526,793.26
  经营活动现金流出小计802,124,480.18416,515,746.641,406,041,853.841,097,051,956.23
  经营活动产生的现金流量净额93,090,383.5431,395,265.83401,707,670.37301,197,886.34
二、投资活动产生的现金流量:
  收回投资收到的现金921,000,000514,400,0001,068,300,000675,300,000
  取得投资收益收到的现金646,631.51351,326.111,405,773.141,014,140.99
  处置固定资产、无形资产和其他长期资产收回的现金净额739,204.62113,402.47582,215.19550,433.32
  投资活动现金流入小计922,385,836.13514,864,728.581,070,287,988.33676,864,574.31
  购建固定资产、无形资产和其他长期资产支付的现金168,023,279.3784,425,728.25226,927,945.78158,622,670.94
  投资支付的现金921,000,000514,400,0001,068,300,000681,300,000
  投资活动现金流出小计1,089,023,279.37598,825,728.251,295,227,945.78839,922,670.94
  投资活动产生的现金流量净额-166,637,443.24-83,960,999.67-224,939,957.45-163,058,096.63
三、筹资活动产生的现金流量:
  取得借款收到的现金120,000,00050,000,00050,000,00050,000,000
  收到其他与筹资活动有关的现金--7,197,419.747,197,419.74
  筹资活动现金流入小计120,000,00050,000,00057,197,419.7457,197,419.74
  偿还债务支付的现金69,820,941.0810,195,285.9291,066,646.5350,790,592
  分配股利、利润或偿付利息支付的现金81,263,383.22518,283.3383,116,994.5781,593,319.77
  支付其他与筹资活动有关的现金2,619,941.521,880,112.993,301,081.92,135,544.14
  筹资活动现金流出小计153,704,265.8212,593,682.24177,484,723134,519,455.91
  筹资活动产生的现金流量净额-33,704,265.8237,406,317.76-120,287,303.26-77,322,036.17
四、汇率变动对现金及现金等价物的影响7,842,465.131,442,915.11-1,608,823.46-619,279.86
五、现金及现金等价物净增加额-99,408,860.39-13,716,500.9754,871,586.260,198,473.68
  加:期初现金及现金等价物余额273,648,076.26273,648,076.26218,776,490.06218,776,490.06
  期末现金及现金等价物余额174,239,215.87259,931,575.29273,648,076.26278,974,963.74
补充资料:
  净利润106,804,890.1-265,827,836.27-
  资产减值准备14,994,387.61-19,799,406.67-
  固定资产和投资性房地产折旧57,424,856.01-106,066,860.09-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧57,424,856.01-106,066,860.09-
  无形资产摊销3,479,697.62-6,457,669.33-
  长期待摊费用摊销16,658,486.27-34,384,519.77-
  处置固定资产、无形资产和其他长期资产的损失-21,291.79--2,660,165.07-
  固定资产报废损失501,285.5-1,319,520.26-
  公允价值变动损失-8,678.4--6,508.8-
  财务费用-2,032,540.98-4,605,514.96-
  投资损失-646,631.51--1,405,773.14-
  递延所得税-5,449,587.96--7,032,894.82-
  其中:递延所得税资产减少-4,212,917.17--5,097,070.5-
    递延所得税负债增加-1,236,670.79--1,935,824.32-
  存货的减少-44,508,309.76--13,704,195.88-
  经营性应收项目的减少-10,433,111.16--52,618,762.34-
  经营性应付项目的增加-46,373,705.8-36,326,656.33-
  现金的期末余额174,239,215.87-273,648,076.26-
  减:现金的期初余额273,648,076.26-218,776,490.06-
  现金及现金等价物的净增加额-99,408,860.39-54,871,586.2-
公告日期2025-08-222025-04-262025-04-262024-10-26
审计意见(境内)标准无保留意见
TOP↑