当前位置:首页 - 行情中心 - 合兴股份(605005) - 财务分析 - 现金流量表

合兴股份

(605005)

  

流通市值:60.47亿  总市值:60.47亿
流通股本:4.01亿   总股本:4.01亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,468,183,273.19989,245,795.64521,217,669.791,924,853,583.24
  收到的税费返还57,472,704.6348,471,246.488,769,039.4627,375,013.38
  收到其他与经营活动有关的现金10,701,819.228,909,405.421,172,321.7224,071,251.91
  经营活动现金流入小计1,536,357,797.041,046,626,447.54531,159,030.971,976,299,848.53
  购买商品、接受劳务支付的现金919,647,153.43610,987,932.62314,169,999.481,143,192,575.21
  支付给职工以及为职工支付的现金285,708,913.51198,686,789.99111,334,053.34337,949,572.08
  支付的各项税费58,456,969.6948,967,375.7722,323,952.6588,076,573.29
  支付其他与经营活动有关的现金26,182,752.7916,023,145.2911,769,679.3356,155,843.41
  经营活动现金流出小计1,289,995,789.42874,665,243.67459,597,684.81,625,374,563.99
  经营活动产生的现金流量净额246,362,007.62171,961,203.8771,561,346.17350,925,284.54
二、投资活动产生的现金流量:
  收回投资收到的现金655,600,000564,600,000255,000,0001,140,600,000
  取得投资收益收到的现金405,859.82320,105.91138,192.29743,717.37
  处置固定资产、无形资产和其他长期资产收回的现金净额6,134,693.235,761,169.07420,926.473,244,969.09
  投资活动现金流入小计662,140,553.05570,681,274.98255,559,118.761,144,588,686.46
  购建固定资产、无形资产和其他长期资产支付的现金223,857,017.67150,958,405.9573,009,024.68355,198,908.45
  投资支付的现金655,600,000564,600,000255,000,0001,140,600,000
  投资活动现金流出小计879,457,017.67715,558,405.95328,009,024.681,495,798,908.45
  投资活动产生的现金流量净额-217,316,464.62-144,877,130.97-72,449,905.92-351,210,221.99
三、筹资活动产生的现金流量:
  取得借款收到的现金139,000,00080,000,00080,000,000170,000,000
  收到其他与筹资活动有关的现金29,30029,300--
  筹资活动现金流入小计139,029,30080,029,30080,000,000170,000,000
  偿还债务支付的现金130,621,376.8550,449,680.1520,277,744.08130,024,764.19
  分配股利、利润或偿付利息支付的现金82,521,72281,176,580.96826,497.1982,839,749.27
  支付其他与筹资活动有关的现金4,114,996.872,436,708.291,085,955.913,953,148.19
  筹资活动现金流出小计217,258,095.72134,062,969.422,190,197.18216,817,661.65
  筹资活动产生的现金流量净额-78,228,795.72-54,033,669.457,809,802.82-46,817,661.65
四、汇率变动对现金及现金等价物的影响-10,882,112.23-8,658,101.49-4,727,446.474,363,236.13
五、现金及现金等价物净增加额-60,065,364.95-35,607,697.9952,193,796.6-42,739,362.97
  加:期初现金及现金等价物余额230,908,713.29230,908,713.29230,908,713.29273,648,076.26
  期末现金及现金等价物余额170,843,348.34195,301,015.3283,102,509.89230,908,713.29
补充资料:
  净利润-80,622,261.32-206,839,187.65
  资产减值准备-4,883,955.93-23,698,883.35
  固定资产和投资性房地产折旧-70,497,674.93-121,142,440.72
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-70,497,674.93-121,142,440.72
  无形资产摊销-2,996,979.82-6,368,658.9
  长期待摊费用摊销-22,665,454.36-30,665,377.5
  处置固定资产、无形资产和其他长期资产的损失--578,301.07--10,609,176.6
  固定资产报废损失-4,137,138.5-2,540,736.82
  公允价值变动损失-54,673.92--6,508.8
  财务费用-8,946,304.16--1,367,783.56
  投资损失--320,105.91--743,717.37
  递延所得税--4,266,987.91--12,881,216.63
  其中:递延所得税资产减少--2,702,755.31--13,687,556.18
    递延所得税负债增加--1,564,232.6-806,339.55
  存货的减少--55,866,198.2--4,204,968.73
  经营性应收项目的减少-69,327,138.14--42,886,534.59
  经营性应付项目的增加--30,284,626.79-25,191,373.73
  现金的期末余额-195,301,015.3-230,908,713.29
  减:现金的期初余额-230,908,713.29-273,648,076.26
  现金及现金等价物的净增加额--35,607,697.99--42,739,362.97
公告日期2026-10-272026-08-252026-04-252026-04-25
审计意见(境内)标准无保留意见
TOP↑