当前位置:首页 - 行情中心 - 美邦股份(605033) - 财务分析 - 现金流量表

美邦股份

(605033)

  

流通市值:31.95亿  总市值:31.95亿
流通股本:1.35亿   总股本:1.35亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金165,879,05982,387,444.25933,248,354.34525,004,241.99
  收到的税费返还51,759.71-62,780.92-
  收到其他与经营活动有关的现金10,613,596.495,032,781.4612,635,973.2610,879,733.85
  经营活动现金流入小计176,544,415.287,420,225.71945,947,108.52535,883,975.84
  购买商品、接受劳务支付的现金253,351,557.75106,299,458.44414,341,918.63235,218,803.22
  支付给职工以及为职工支付的现金69,144,016.2848,089,171.81109,263,122.2499,931,431.01
  支付的各项税费5,318,101.242,566,336.1313,392,887.0713,478,051.3
  支付其他与经营活动有关的现金62,893,192.6240,361,060.18128,550,152.1489,210,088.36
  经营活动现金流出小计390,706,867.89197,316,026.56665,548,080.08437,838,373.89
  经营活动产生的现金流量净额-214,162,452.69-109,895,800.85280,399,028.4498,045,601.95
二、投资活动产生的现金流量:
  收回投资收到的现金847,000,000554,000,0001,910,000,0001,150,000,000
  取得投资收益收到的现金2,930,590.141,446,325.347,758,967.894,207,684.85
  处置固定资产、无形资产和其他长期资产收回的现金净额84,712.83-10,619.476,013.5
  收到的其他与投资活动有关的现金462,900.44182,458.861,574,306.331,212,090.92
  投资活动现金流入小计850,478,203.41555,628,784.21,919,343,893.691,155,425,789.27
  购建固定资产、无形资产和其他长期资产支付的现金95,099,810.6353,132,985.64158,811,946.04114,479,360.72
  投资支付的现金694,000,000421,000,0002,298,000,0001,367,000,000
  支付其他与投资活动有关的现金--0-
  投资活动现金流出小计789,099,810.63474,132,985.642,456,811,946.041,481,479,360.72
  投资活动产生的现金流量净额61,378,392.7881,495,798.56-537,468,052.35-326,053,571.45
三、筹资活动产生的现金流量:
  吸收投资收到的现金0-0-
  取得借款收到的现金67,000,000-73,000,00073,000,000
  收到其他与筹资活动有关的现金32,995,876.410,081,452.0525,064,583.3325,064,583.33
  筹资活动现金流入小计99,995,876.410,081,452.0598,064,583.3398,064,583.33
  偿还债务支付的现金0-1,000,0001,000,000
  分配股利、利润或偿付利息支付的现金13,520,000-28,240,041.5620,214,625
  支付其他与筹资活动有关的现金38,674,10540,002,873.2943,971,307.1423,927,739.15
  筹资活动现金流出小计52,194,10540,002,873.2973,211,348.745,142,364.15
  筹资活动产生的现金流量净额47,801,771.4-29,921,421.2424,853,234.6352,922,219.18
四、汇率变动对现金及现金等价物的影响-0.01--0.03-0.15
五、现金及现金等价物净增加额-104,982,288.52-58,321,423.53-232,215,789.31-175,085,750.47
  加:期初现金及现金等价物余额220,214,837.8220,214,837.8452,430,627.11452,430,627.11
  期末现金及现金等价物余额115,232,549.28161,893,414.27220,214,837.8277,344,876.64
补充资料:
  净利润36,137,285.5-36,859,267.58-
  资产减值准备1,139,508.07-21,398,389.21-
  固定资产和投资性房地产折旧14,212,453.9-18,282,540.5-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧14,212,453.9-18,282,540.5-
  无形资产摊销1,915,558.08-3,465,031.61-
  长期待摊费用摊销106,820.46-604,126.56-
  固定资产报废损失42,874.08-32,911.95-
  公允价值变动损失-714,467.49--467,406.34-
  财务费用-472,425.83--1,564,827.12-
  投资损失-2,572,151.93--7,758,967.89-
  递延所得税102,096.65-561,937.49-
  其中:递延所得税资产减少-12,821.56-729,505.14-
    递延所得税负债增加114,918.21--167,567.65-
  存货的减少113,826,761.91-67,585,481.2-
  经营性应收项目的减少-196,287,984.94-66,491,872.56-
  经营性应付项目的增加-191,403,036.16-80,145,743.25-
  现金的期末余额115,232,549.28-220,214,837.8-
  减:现金的期初余额220,214,837.8-452,430,627.11-
  现金及现金等价物的净增加额-104,982,288.52--232,215,789.31-
公告日期2025-08-272025-04-292025-04-262024-10-30
审计意见(境内)标准无保留意见
TOP↑