当前位置:首页 - 行情中心 - 美邦股份(605033) - 财务分析 - 现金流量表

美邦股份

(605033)

  

流通市值:31.81亿  总市值:31.81亿
流通股本:1.35亿   总股本:1.35亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金90,223,905.65972,222,155.21632,054,019.02165,879,059
  收到的税费返还51,759.7151,759.7151,759.7151,759.71
  收到其他与经营活动有关的现金4,631,202.645,655,729.5311,192,054.2310,613,596.49
  经营活动现金流入小计94,906,868977,929,644.45643,297,832.96176,544,415.2
  购买商品、接受劳务支付的现金151,972,604.21494,861,946.37386,774,577.77253,351,557.75
  支付给职工以及为职工支付的现金47,651,663.94122,321,807.1991,886,936.3169,144,016.28
  支付的各项税费2,724,070.133,841,925.118,663,847.965,318,101.24
  支付其他与经营活动有关的现金41,320,010.23127,543,106.488,745,566.4862,893,192.62
  经营活动现金流出小计243,668,348.51748,568,785.07576,070,928.52390,706,867.89
  经营活动产生的现金流量净额-148,761,480.51229,360,859.3867,226,904.44-214,162,452.69
二、投资活动产生的现金流量:
  收回投资收到的现金240,000,0001,631,000,0001,119,000,000847,000,000
  取得投资收益收到的现金2,176,448.566,785,967.733,881,746.352,930,590.14
  处置固定资产、无形资产和其他长期资产收回的现金净额5,5001,351,814.17-84,712.83
  收到的其他与投资活动有关的现金137,614.851,096,356.87837,549.44462,900.44
  投资活动现金流入小计242,319,563.411,640,234,138.771,123,719,295.79850,478,203.41
  购建固定资产、无形资产和其他长期资产支付的现金42,029,889.04184,625,707.98149,498,87995,099,810.63
  投资支付的现金100,000,0001,668,000,0001,076,000,000694,000,000
  支付其他与投资活动有关的现金-0--
  投资活动现金流出小计142,029,889.041,852,625,707.981,225,498,879789,099,810.63
  投资活动产生的现金流量净额100,289,674.37-212,391,569.21-101,779,583.2161,378,392.78
三、筹资活动产生的现金流量:
  吸收投资收到的现金-0-0
  取得借款收到的现金80,000,00078,000,00077,000,00067,000,000
  收到其他与筹资活动有关的现金28,228,720.2415,080,597.8832,778,892.232,995,876.4
  筹资活动现金流入小计108,228,720.2493,080,597.88109,778,892.299,995,876.4
  偿还债务支付的现金72,510,000490,000-0
  分配股利、利润或偿付利息支付的现金399,666.724,093,976.6913,548,671.2313,520,000
  支付其他与筹资活动有关的现金12,001,875.1139,181,546.6827,419,72038,674,105
  筹资活动现金流出小计84,911,541.8163,765,523.3740,968,391.2352,194,105
  筹资活动产生的现金流量净额23,317,178.4329,315,074.5168,810,500.9747,801,771.4
四、汇率变动对现金及现金等价物的影响--3,844.15-0.01-0.01
五、现金及现金等价物净增加额-25,154,627.7146,280,520.5334,257,822.19-104,982,288.52
  加:期初现金及现金等价物余额266,495,358.33220,214,837.8220,214,837.8220,214,837.8
  期末现金及现金等价物余额241,340,730.62266,495,358.33254,472,659.99115,232,549.28
补充资料:
  净利润-48,664,656.72-36,137,285.5
  资产减值准备-21,444,597.97-1,139,508.07
  固定资产和投资性房地产折旧-28,803,470.29-14,212,453.9
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-28,803,470.29-14,212,453.9
  无形资产摊销-3,841,211.42-1,915,558.08
  长期待摊费用摊销-254,829.18-106,820.46
  固定资产报废损失--187,575.25-42,874.08
  公允价值变动损失--867,547.09--714,467.49
  财务费用--696,166.64--472,425.83
  投资损失--6,318,561.39--2,572,151.93
  递延所得税-3,343,923.71-102,096.65
  其中:递延所得税资产减少-3,270,597.3--12,821.56
    递延所得税负债增加-73,326.41-114,918.21
  存货的减少-11,742,619.84-113,826,761.91
  经营性应收项目的减少-16,775,961.74--196,287,984.94
  经营性应付项目的增加-103,291,158.82--191,403,036.16
  现金的期末余额-266,495,358.33-115,232,549.28
  减:现金的期初余额-220,214,837.8-220,214,837.8
  现金及现金等价物的净增加额-46,280,520.53--104,982,288.52
公告日期2026-04-302026-04-292025-10-292025-08-27
审计意见(境内)标准无保留意见
TOP↑