当前位置:首页 - 行情中心 - 迎丰股份(605055) - 财务分析 - 现金流量表

迎丰股份

(605055)

  

流通市值:33.04亿  总市值:33.04亿
流通股本:4.40亿   总股本:4.40亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金697,134,632.8297,127,731.61,592,568,9231,121,756,297.66
  收到的税费返还26,903,862.05---
  收到其他与经营活动有关的现金88,200,094.0119,932,003.5559,280,465.3117,246,626.58
  经营活动现金流入小计812,238,588.86317,059,735.151,651,849,388.31,239,002,924.24
  购买商品、接受劳务支付的现金262,463,907.97177,289,576.69545,045,307.17538,330,179.26
  支付给职工以及为职工支付的现金215,301,934.91109,387,159.72404,037,205.46306,719,535.28
  支付的各项税费31,254,084.9730,885,155.02102,177,928.8471,673,078.41
  支付其他与经营活动有关的现金105,984,613.8241,542,149.52107,873,859.58115,538,343.41
  经营活动现金流出小计615,004,541.67359,104,040.951,159,134,301.051,032,261,136.36
  经营活动产生的现金流量净额197,234,047.19-42,044,305.8492,715,087.25206,741,787.88
二、投资活动产生的现金流量:
  取得投资收益收到的现金205,055.3995,408.21-123,568.47
  处置固定资产、无形资产和其他长期资产收回的现金净额7,602,3104,702,3103,225,00012,000
  收到的其他与投资活动有关的现金250,000,000100,000,000270,392,746.5570,000,000
  投资活动现金流入小计257,807,365.39104,797,718.21273,617,746.5570,135,568.47
  购建固定资产、无形资产和其他长期资产支付的现金329,387,136.9261,096,292.83376,060,185.11203,831,472.85
  投资支付的现金29,994,97510,000,000-10,000,000
  取得子公司及其他营业单位支付的现金--10,000,000-
  支付其他与投资活动有关的现金250,000,000100,000,000270,000,00070,000,000
  投资活动现金流出小计609,382,111.9371,096,292.83656,060,185.11283,831,472.85
  投资活动产生的现金流量净额-351,574,746.51-266,298,574.62-382,442,438.56-213,695,904.38
三、筹资活动产生的现金流量:
  取得借款收到的现金498,625,668.3330,190,693.03685,013,410307,485,000
  筹资活动现金流入小计498,625,668.3330,190,693.03685,013,410307,485,000
  偿还债务支付的现金375,815,000123,565,000611,205,000154,200,000
  分配股利、利润或偿付利息支付的现金38,816,889.516,269,436.2249,969,476.844,657,021.85
  支付其他与筹资活动有关的现金22,717,529.09-4,473,834.74-
  筹资活动现金流出小计437,349,418.6129,834,436.22665,648,311.54198,857,021.85
  筹资活动产生的现金流量净额61,276,249.7200,356,256.8119,365,098.46108,627,978.15
五、现金及现金等价物净增加额-93,064,449.62-107,986,623.61129,637,747.15101,673,861.65
  加:期初现金及现金等价物余额242,275,047.35242,275,047.35112,637,300.2112,637,300.2
  期末现金及现金等价物余额149,210,597.73134,288,423.74242,275,047.35214,311,161.85
补充资料:
  净利润-22,327,251.9-39,830,971.02-
  资产减值准备267,635.03-2,251,600.3-
  固定资产和投资性房地产折旧80,226,117.96-150,520,243.22-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧80,226,117.96-150,520,243.22-
  无形资产摊销17,608,313.22-40,632,709.8-
  长期待摊费用摊销258,354.78-595,510.29-
  处置固定资产、无形资产和其他长期资产的损失844,340.22-1,921,884.43-
  固定资产报废损失145,080.57-3,655,696.06-
  财务费用11,692,456.11-23,547,428.48-
  投资损失-206,816.84--401,887.29-
  递延所得税-4,409,324.53-6,848,720.41-
  其中:递延所得税资产减少-4,409,324.53-6,848,720.41-
  存货的减少-49,026,345.89--734,426.71-
  经营性应收项目的减少-21,906,011.73--179,297,524.34-
  经营性应付项目的增加182,028,328.22-400,855,357.06-
  现金的期末余额149,210,597.73-242,275,047.35-
  减:现金的期初余额242,275,047.35-112,637,300.2-
  现金及现金等价物的净增加额-93,064,449.62-129,637,747.15-
公告日期2025-08-272025-04-302025-04-302024-10-31
审计意见(境内)标准无保留意见
TOP↑