当前位置:首页 - 行情中心 - 天正电气(605066) - 财务分析 - 现金流量表

天正电气

(605066)

  

流通市值:36.88亿  总市值:37.05亿
流通股本:5.02亿   总股本:5.05亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,620,075,179.571,048,863,149.57509,485,699.072,398,095,523.29
  收到的税费返还13,255,293.56,427,929.152,823,407.8913,856,667.66
  收到其他与经营活动有关的现金46,914,139.4628,177,074.7111,441,656.5494,444,213.7
  经营活动现金流入小计1,680,244,612.531,083,468,153.43523,750,763.52,506,396,404.65
  购买商品、接受劳务支付的现金875,877,860.75592,418,071.41270,429,231.021,423,212,257.74
  支付给职工以及为职工支付的现金347,525,273.87241,763,253.02135,839,375.32498,510,155.24
  支付的各项税费86,823,883.8156,979,119.6926,259,342.98123,025,488.54
  支付其他与经营活动有关的现金236,197,700.71151,500,035.5162,670,965.71349,302,281.62
  经营活动现金流出小计1,546,424,719.141,042,660,479.63495,198,915.032,394,050,183.14
  经营活动产生的现金流量净额133,819,893.3940,807,673.828,551,848.47112,346,221.51
二、投资活动产生的现金流量:
  收回投资收到的现金110,000,000110,000,000--
  取得投资收益收到的现金1,439,999.821,439,999.82--
  处置固定资产、无形资产和其他长期资产收回的现金净额494,276.69462,291.14401,925.581,126,697.05
  收到的其他与投资活动有关的现金209,264,263.74209,339,941.84294,293,206.04537,697,322.27
  投资活动现金流入小计321,198,540.25321,242,232.8294,695,131.62538,824,019.32
  购建固定资产、无形资产和其他长期资产支付的现金51,333,217.8334,558,925.4214,637,685.999,700,244.71
  投资支付的现金65,000,00055,000,000-3,000,000
  支付其他与投资活动有关的现金--45,000,000646,320,560.58
  投资活动现金流出小计116,333,217.8389,558,925.4259,637,685.9749,020,805.29
  投资活动产生的现金流量净额204,865,322.42231,683,307.38235,057,445.72-210,196,785.97
三、筹资活动产生的现金流量:
  吸收投资收到的现金---4,134,750
  筹资活动现金流入平衡项目---0
  筹资活动现金流入小计---4,134,750
  分配股利、利润或偿付利息支付的现金126,654,465.67126,654,465.67-151,509,439.88
  支付其他与筹资活动有关的现金12,503,650.729,937,875.191,488,174.5716,134,094.85
  筹资活动现金流出小计139,158,116.39136,592,340.861,488,174.57167,643,534.73
  筹资活动产生的现金流量净额-139,158,116.39-136,592,340.86-1,488,174.57-163,508,784.73
四、汇率变动对现金及现金等价物的影响-1,252,464.74-401,530.288,305.44-902,939.55
五、现金及现金等价物净增加额198,274,634.68135,497,110.04262,129,425.06-262,262,288.74
  加:期初现金及现金等价物余额442,076,914.51442,076,914.51442,076,914.51704,339,203.25
  期末现金及现金等价物余额640,351,549.19577,574,024.55704,206,339.57442,076,914.51
补充资料:
  净利润-81,893,506.79-121,370,769.09
  资产减值准备-4,829,146.7-1,809,938.01
  固定资产和投资性房地产折旧-30,210,455.27-60,538,932.49
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-29,583,242.93-59,605,305.14
    投资性房地产折旧-627,212.34-933,627.35
  无形资产摊销-3,693,560.21-7,296,609.05
  长期待摊费用摊销-9,414,318.62-17,176,325.18
  处置固定资产、无形资产和其他长期资产的损失--0.01--441,050.45
  固定资产报废损失--89,647.86-1,000,418.09
  公允价值变动损失-671,164.94--230,952.8
  财务费用-923,022.27--5,719,213.11
  投资损失--2,239,971.15--1,903,860.99
  递延所得税--874,710.61--905,376.7
  其中:递延所得税资产减少-120,026.41--3,481,627.61
    递延所得税负债增加--994,737.02-2,576,250.91
  存货的减少-45,903,519.14-4,958,348.92
  经营性应收项目的减少--151,648,278.48-112,185,544.17
  经营性应付项目的增加-6,445,056.65--237,058,473.63
  其他--2,761,795.2-1,364,545.89
  现金的期末余额-577,574,024.55-442,076,914.51
  减:现金的期初余额-442,076,914.51-704,339,203.25
  现金及现金等价物的净增加额-135,497,110.04--262,262,288.74
公告日期2025-10-312025-08-292025-04-262025-03-29
审计意见(境内)标准无保留意见
TOP↑