当前位置:首页 - 行情中心 - 天正电气(605066) - 财务分析 - 现金流量表

天正电气

(605066)

  

流通市值:38.89亿  总市值:39.07亿
流通股本:5.02亿   总股本:5.05亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,048,863,149.57509,485,699.072,398,095,523.291,825,127,988.26
  收到的税费返还6,427,929.152,823,407.8913,856,667.6612,501,499.4
  收到其他与经营活动有关的现金28,177,074.7111,441,656.5494,444,213.774,980,508.66
  经营活动现金流入小计1,083,468,153.43523,750,763.52,506,396,404.651,912,609,996.32
  购买商品、接受劳务支付的现金592,418,071.41270,429,231.021,423,212,257.741,059,134,593.93
  支付给职工以及为职工支付的现金241,763,253.02135,839,375.32498,510,155.24375,179,585.86
  支付的各项税费56,979,119.6926,259,342.98123,025,488.5499,500,876.22
  支付其他与经营活动有关的现金151,500,035.5162,670,965.71349,302,281.62298,586,218.53
  经营活动现金流出小计1,042,660,479.63495,198,915.032,394,050,183.141,832,401,274.54
  经营活动产生的现金流量净额40,807,673.828,551,848.47112,346,221.5180,208,721.78
二、投资活动产生的现金流量:
  收回投资收到的现金110,000,000--10,000,000
  取得投资收益收到的现金1,439,999.82--434,369.36
  处置固定资产、无形资产和其他长期资产收回的现金净额462,291.14401,925.581,126,697.051,003,410.18
  收到的其他与投资活动有关的现金209,339,941.84294,293,206.04537,697,322.27530,560,922.43
  投资活动现金流入小计321,242,232.8294,695,131.62538,824,019.32541,998,701.97
  购建固定资产、无形资产和其他长期资产支付的现金34,558,925.4214,637,685.999,700,244.7165,499,439.19
  投资支付的现金55,000,000-3,000,00028,000,000
  支付其他与投资活动有关的现金-45,000,000646,320,560.58576,356,282.86
  投资活动现金流出小计89,558,925.4259,637,685.9749,020,805.29669,855,722.05
  投资活动产生的现金流量净额231,683,307.38235,057,445.72-210,196,785.97-127,857,020.08
三、筹资活动产生的现金流量:
  吸收投资收到的现金--4,134,7504,134,750
  收到其他与筹资活动有关的现金---49,709.58
  筹资活动现金流入平衡项目--00
  筹资活动现金流入小计--4,134,7504,184,459.58
  分配股利、利润或偿付利息支付的现金126,654,465.67-151,509,439.88152,007,694
  支付其他与筹资活动有关的现金9,937,875.191,488,174.5716,134,094.859,963,267.36
  筹资活动现金流出小计136,592,340.861,488,174.57167,643,534.73161,970,961.36
  筹资活动产生的现金流量净额-136,592,340.86-1,488,174.57-163,508,784.73-157,786,501.78
四、汇率变动对现金及现金等价物的影响-401,530.288,305.44-902,939.55-278,239.63
五、现金及现金等价物净增加额135,497,110.04262,129,425.06-262,262,288.74-205,713,039.71
  加:期初现金及现金等价物余额442,076,914.51442,076,914.51704,339,203.25704,339,203.25
  期末现金及现金等价物余额577,574,024.55704,206,339.57442,076,914.51498,626,163.54
补充资料:
  净利润81,893,506.79-121,370,769.09-
  资产减值准备4,829,146.7-1,809,938.01-
  固定资产和投资性房地产折旧30,210,455.27-60,538,932.49-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧29,583,242.93-59,605,305.14-
    投资性房地产折旧627,212.34-933,627.35-
  无形资产摊销3,693,560.21-7,296,609.05-
  长期待摊费用摊销9,414,318.62-17,176,325.18-
  处置固定资产、无形资产和其他长期资产的损失-0.01--441,050.45-
  固定资产报废损失-89,647.86-1,000,418.09-
  公允价值变动损失671,164.94--230,952.8-
  财务费用923,022.27--5,719,213.11-
  投资损失-2,239,971.15--1,903,860.99-
  递延所得税-874,710.61--905,376.7-
  其中:递延所得税资产减少120,026.41--3,481,627.61-
    递延所得税负债增加-994,737.02-2,576,250.91-
  存货的减少45,903,519.14-4,958,348.92-
  经营性应收项目的减少-151,648,278.48-112,185,544.17-
  经营性应付项目的增加6,445,056.65--237,058,473.63-
  其他-2,761,795.2-1,364,545.89-
  现金的期末余额577,574,024.55-442,076,914.51-
  减:现金的期初余额442,076,914.51-704,339,203.25-
  现金及现金等价物的净增加额135,497,110.04--262,262,288.74-
公告日期2025-08-292025-04-262025-03-292024-10-30
审计意见(境内)标准无保留意见
TOP↑