流通市值:38.89亿 | 总市值:39.07亿 | ||
流通股本:5.02亿 | 总股本:5.05亿 |
报告期 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
一、经营活动产生的现金流量: | ||||
销售商品、提供劳务收到的现金 | 1,048,863,149.57 | 509,485,699.07 | 2,398,095,523.29 | 1,825,127,988.26 |
收到的税费返还 | 6,427,929.15 | 2,823,407.89 | 13,856,667.66 | 12,501,499.4 |
收到其他与经营活动有关的现金 | 28,177,074.71 | 11,441,656.54 | 94,444,213.7 | 74,980,508.66 |
经营活动现金流入小计 | 1,083,468,153.43 | 523,750,763.5 | 2,506,396,404.65 | 1,912,609,996.32 |
购买商品、接受劳务支付的现金 | 592,418,071.41 | 270,429,231.02 | 1,423,212,257.74 | 1,059,134,593.93 |
支付给职工以及为职工支付的现金 | 241,763,253.02 | 135,839,375.32 | 498,510,155.24 | 375,179,585.86 |
支付的各项税费 | 56,979,119.69 | 26,259,342.98 | 123,025,488.54 | 99,500,876.22 |
支付其他与经营活动有关的现金 | 151,500,035.51 | 62,670,965.71 | 349,302,281.62 | 298,586,218.53 |
经营活动现金流出小计 | 1,042,660,479.63 | 495,198,915.03 | 2,394,050,183.14 | 1,832,401,274.54 |
经营活动产生的现金流量净额 | 40,807,673.8 | 28,551,848.47 | 112,346,221.51 | 80,208,721.78 |
二、投资活动产生的现金流量: | ||||
收回投资收到的现金 | 110,000,000 | - | - | 10,000,000 |
取得投资收益收到的现金 | 1,439,999.82 | - | - | 434,369.36 |
处置固定资产、无形资产和其他长期资产收回的现金净额 | 462,291.14 | 401,925.58 | 1,126,697.05 | 1,003,410.18 |
收到的其他与投资活动有关的现金 | 209,339,941.84 | 294,293,206.04 | 537,697,322.27 | 530,560,922.43 |
投资活动现金流入小计 | 321,242,232.8 | 294,695,131.62 | 538,824,019.32 | 541,998,701.97 |
购建固定资产、无形资产和其他长期资产支付的现金 | 34,558,925.42 | 14,637,685.9 | 99,700,244.71 | 65,499,439.19 |
投资支付的现金 | 55,000,000 | - | 3,000,000 | 28,000,000 |
支付其他与投资活动有关的现金 | - | 45,000,000 | 646,320,560.58 | 576,356,282.86 |
投资活动现金流出小计 | 89,558,925.42 | 59,637,685.9 | 749,020,805.29 | 669,855,722.05 |
投资活动产生的现金流量净额 | 231,683,307.38 | 235,057,445.72 | -210,196,785.97 | -127,857,020.08 |
三、筹资活动产生的现金流量: | ||||
吸收投资收到的现金 | - | - | 4,134,750 | 4,134,750 |
收到其他与筹资活动有关的现金 | - | - | - | 49,709.58 |
筹资活动现金流入平衡项目 | - | - | 0 | 0 |
筹资活动现金流入小计 | - | - | 4,134,750 | 4,184,459.58 |
分配股利、利润或偿付利息支付的现金 | 126,654,465.67 | - | 151,509,439.88 | 152,007,694 |
支付其他与筹资活动有关的现金 | 9,937,875.19 | 1,488,174.57 | 16,134,094.85 | 9,963,267.36 |
筹资活动现金流出小计 | 136,592,340.86 | 1,488,174.57 | 167,643,534.73 | 161,970,961.36 |
筹资活动产生的现金流量净额 | -136,592,340.86 | -1,488,174.57 | -163,508,784.73 | -157,786,501.78 |
四、汇率变动对现金及现金等价物的影响 | -401,530.28 | 8,305.44 | -902,939.55 | -278,239.63 |
五、现金及现金等价物净增加额 | 135,497,110.04 | 262,129,425.06 | -262,262,288.74 | -205,713,039.71 |
加:期初现金及现金等价物余额 | 442,076,914.51 | 442,076,914.51 | 704,339,203.25 | 704,339,203.25 |
期末现金及现金等价物余额 | 577,574,024.55 | 704,206,339.57 | 442,076,914.51 | 498,626,163.54 |
补充资料: | ||||
净利润 | 81,893,506.79 | - | 121,370,769.09 | - |
资产减值准备 | 4,829,146.7 | - | 1,809,938.01 | - |
固定资产和投资性房地产折旧 | 30,210,455.27 | - | 60,538,932.49 | - |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧 | 29,583,242.93 | - | 59,605,305.14 | - |
投资性房地产折旧 | 627,212.34 | - | 933,627.35 | - |
无形资产摊销 | 3,693,560.21 | - | 7,296,609.05 | - |
长期待摊费用摊销 | 9,414,318.62 | - | 17,176,325.18 | - |
处置固定资产、无形资产和其他长期资产的损失 | -0.01 | - | -441,050.45 | - |
固定资产报废损失 | -89,647.86 | - | 1,000,418.09 | - |
公允价值变动损失 | 671,164.94 | - | -230,952.8 | - |
财务费用 | 923,022.27 | - | -5,719,213.11 | - |
投资损失 | -2,239,971.15 | - | -1,903,860.99 | - |
递延所得税 | -874,710.61 | - | -905,376.7 | - |
其中:递延所得税资产减少 | 120,026.41 | - | -3,481,627.61 | - |
递延所得税负债增加 | -994,737.02 | - | 2,576,250.91 | - |
存货的减少 | 45,903,519.14 | - | 4,958,348.92 | - |
经营性应收项目的减少 | -151,648,278.48 | - | 112,185,544.17 | - |
经营性应付项目的增加 | 6,445,056.65 | - | -237,058,473.63 | - |
其他 | -2,761,795.2 | - | 1,364,545.89 | - |
现金的期末余额 | 577,574,024.55 | - | 442,076,914.51 | - |
减:现金的期初余额 | 442,076,914.51 | - | 704,339,203.25 | - |
现金及现金等价物的净增加额 | 135,497,110.04 | - | -262,262,288.74 | - |
公告日期 | 2025-08-29 | 2025-04-26 | 2025-03-29 | 2024-10-30 |
审计意见(境内) | 标准无保留意见 |