当前位置:首页 - 行情中心 - 正和生态(605069) - 财务分析 - 现金流量表

正和生态

(605069)

  

流通市值:8.32亿  总市值:20.92亿
流通股本:8416.13万   总股本:2.12亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金340,514,893.48254,879,459.18139,943,696.56497,984,901.04
  收到的税费返还88,500.4488,500.4488,500.44608,975.1
  收到其他与经营活动有关的现金32,350,873.7728,522,977.2511,202,412.8345,481,004.05
  经营活动现金流入小计372,954,267.69283,490,936.87151,234,609.83544,074,880.19
  购买商品、接受劳务支付的现金194,691,856.36155,362,443.6995,078,158.08208,111,328.38
  支付给职工以及为职工支付的现金67,893,758.5854,693,639.7338,655,496.191,841,927.43
  支付的各项税费14,499,684.969,103,150.873,542,646.5118,607,017.59
  支付其他与经营活动有关的现金32,950,572.8822,015,662.884,532,518.8671,066,500.25
  经营活动现金流出小计310,035,872.78241,174,897.17141,808,819.55389,626,773.65
  经营活动产生的现金流量净额62,918,394.9142,316,039.79,425,790.28154,448,106.54
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额4,38095095025,317.63
  投资活动现金流入小计4,38095095025,317.63
  购建固定资产、无形资产和其他长期资产支付的现金256,586.21147,300-189,349.3
  投资活动现金流出的平衡项目00-0
  投资活动现金流出小计256,586.21147,300-189,349.3
  投资活动产生的现金流量净额-252,206.21-146,350950-164,031.67
三、筹资活动产生的现金流量:
  取得借款收到的现金109,000,00057,000,00010,000,000255,000,000
  收到其他与筹资活动有关的现金81,070,366.1880,070,366.1824,630,000230,187,941.53
  筹资活动现金流入小计190,070,366.18137,070,366.1834,630,000485,187,941.53
  偿还债务支付的现金165,579,441.68123,181,876.4332,459,022.01347,634,728.04
  分配股利、利润或偿付利息支付的现金40,546,017.4128,514,321.213,682,131.4163,234,203.77
  支付其他与筹资活动有关的现金83,182,530.0459,492,294.0721,242,500.22236,962,839.94
  筹资活动现金流出小计289,307,989.13211,188,491.767,383,653.64647,831,771.75
  筹资活动产生的现金流量净额-99,237,622.95-74,118,125.52-32,753,653.64-162,643,830.22
五、现金及现金等价物净增加额-36,571,434.25-31,948,435.82-23,326,913.36-8,359,755.35
  加:期初现金及现金等价物余额40,073,150.9140,073,150.9140,073,150.9148,432,906.26
  期末现金及现金等价物余额3,501,716.668,124,715.0916,746,237.5540,073,150.91
补充资料:
  净利润-20,087,240.68--169,653,033.5
  资产减值准备-13,973,986.51-6,972,975.31
  固定资产和投资性房地产折旧-365,954.19-603,677.61
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-365,954.19-603,677.61
  无形资产摊销-324,533.53-771,500.04
  处置固定资产、无形资产和其他长期资产的损失-20,228.58--258,549.9
  财务费用-35,766,548.62-74,000,872.69
  递延所得税-481,946.15--350,406.47
  其中:递延所得税资产减少-798,685.46-1,863,530.34
    递延所得税负债增加--316,739.31--2,213,936.81
  存货的减少--2,265,567.61-5,310,283.47
  经营性应收项目的减少-138,867,404.66-100,671,688.74
  经营性应付项目的增加--64,233,599.88-69,231,677.28
  现金的期末余额-8,124,715.09-40,073,150.91
  减:现金的期初余额-40,073,150.91-48,432,906.26
  现金及现金等价物的净增加额--31,948,435.82--8,359,755.35
公告日期2025-10-312025-08-292025-04-302025-04-30
审计意见(境内)标准无保留意见
TOP↑