当前位置:首页 - 行情中心 - 退市太和(605081) - 财务分析 - 现金流量表

退市太和

(605081)

  

流通市值:4529.88万  总市值:4529.88万
流通股本:1.13亿   总股本:1.13亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金71,762,569.1456,304,579.55478,414,467.14271,631,107.84
  收到的税费返还885,733.98798,273.11,568,109.7447,779.81
  收到其他与经营活动有关的现金11,915,928.491,817,691.6926,261,281.9422,097,176.34
  经营活动现金流入小计84,564,231.6158,920,544.34506,243,858.82293,776,063.99
  购买商品、接受劳务支付的现金113,088,790.4883,035,024.95346,682,988.92194,240,096.38
  支付给职工以及为职工支付的现金26,940,023.4113,779,028.7667,634,260.655,493,912.91
  支付的各项税费5,067,459.773,890,732.669,904,949.184,906,814.48
  支付其他与经营活动有关的现金25,349,025.3610,729,368.02111,919,559.768,684,154.02
  经营活动现金流出小计170,445,299.02111,434,154.39536,141,758.4323,324,977.79
  经营活动产生的现金流量净额-85,881,067.41-52,513,610.05-29,897,899.58-29,548,913.8
二、投资活动产生的现金流量:
  收回投资收到的现金--111,407,969.4936,407,969.49
  取得投资收益收到的现金4,737.92-59,435.3512,226.02
  处置固定资产、无形资产和其他长期资产收回的现金净额1,312,320.8203,560.8683,509207,010
  投资活动现金流入小计1,317,058.72203,560.8112,150,913.8436,627,205.51
  购建固定资产、无形资产和其他长期资产支付的现金661,354.59236,388.5924,875,391.5723,991,972.97
  投资支付的现金--91,000,00036,000,000
  取得子公司及其他营业单位支付的现金--25,325,574.4625,325,574.46
  投资活动现金流出小计661,354.59236,388.59141,200,966.0385,317,547.43
  投资活动产生的现金流量净额655,704.13-32,827.79-29,050,052.19-48,690,341.92
三、筹资活动产生的现金流量:
  吸收投资收到的现金--1,300,000-
  其中:子公司吸收少数股东投资收到的现金--1,300,000-
  取得借款收到的现金10,000,0007,200,0005,000,0005,000,000
  筹资活动现金流入小计10,000,0007,200,0006,300,0005,000,000
  偿还债务支付的现金5,000,0005,000,0007,754,0007,754,000
  分配股利、利润或偿付利息支付的现金120,577.7925,055.56727,473.38671,778.93
  支付其他与筹资活动有关的现金8,712,874.667,033,954.264,677,800.563,780,339.54
  筹资活动现金流出小计13,833,452.4512,059,009.8213,159,273.9412,206,118.47
  筹资活动产生的现金流量净额-3,833,452.45-4,859,009.82-6,859,273.94-7,206,118.47
五、现金及现金等价物净增加额-89,058,815.73-57,405,447.66-65,807,225.71-85,445,374.19
  加:期初现金及现金等价物余额110,308,849.12110,308,849.12176,116,074.83176,116,074.83
  期末现金及现金等价物余额21,250,033.3952,903,401.46110,308,849.1290,670,700.64
补充资料:
  净利润-44,535,757.83--308,704,327.04-
  资产减值准备-8,073,376.11-32,675,728.61-
  固定资产和投资性房地产折旧10,998,945.89-19,305,732.7-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧10,998,945.89-19,305,732.7-
  无形资产摊销1,137,517.81-2,218,880.83-
  长期待摊费用摊销1,043,615.51-5,214,723.05-
  处置固定资产、无形资产和其他长期资产的损失-1,579,722.42-17,341,324.73-
  固定资产报废损失--3,156,213.22-
  公允价值变动损失--5,693,750.24-
  财务费用1,582,356.37-4,770,774.39-
  投资损失--47,481.36-
  递延所得税948,697.53-1,947,129.82-
  其中:递延所得税资产减少3,006,182.46-3,579,967.18-
    递延所得税负债增加-2,057,484.93--1,632,837.36-
  存货的减少-4,896,015.04-6,981,239.03-
  经营性应收项目的减少38,248,237.44-364,340,959.13-
  经营性应付项目的增加-67,319,665.15--286,978,425.06-
  现金的期末余额21,250,033.39-110,308,849.12-
  减:现金的期初余额110,308,849.12-176,116,074.83-
  现金及现金等价物的净增加额-89,058,815.73--65,807,225.71-
公告日期2026-08-262026-04-302026-04-302025-10-30
审计意见(境内)带强调事项段的无保留意见
TOP↑