当前位置:首页 - 行情中心 - 力鼎光电(605118) - 财务分析 - 现金流量表

力鼎光电

(605118)

  

流通市值:114.40亿  总市值:115.40亿
流通股本:4.07亿   总股本:4.11亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金380,626,802.49186,766,802.11660,348,754.46436,652,246.79
  收到的税费返还15,367,923.668,256,251.0932,486,971.5326,237,888.83
  收到其他与经营活动有关的现金29,801,275192,069.0227,990,369.727,766,409.25
  经营活动现金流入小计425,796,001.15195,215,122.22720,826,095.69490,656,544.87
  购买商品、接受劳务支付的现金126,640,327.0865,848,387.52293,671,333.68158,331,313.09
  支付给职工以及为职工支付的现金83,849,092.338,567,484.36149,169,053.95108,383,840.4
  支付的各项税费31,276,575.6311,916,853.7433,717,699.2127,407,400.99
  支付其他与经营活动有关的现金27,574,531.3410,050,558.314,257,71041,327,644.64
  经营活动现金流出小计269,340,526.35126,383,283.92490,815,796.84335,450,199.12
  经营活动产生的现金流量净额156,455,474.868,831,838.3230,010,298.85155,206,345.75
二、投资活动产生的现金流量:
  收回投资收到的现金459,700,113.77186,795,143.71452,256,235958,814,636.47
  取得投资收益收到的现金1,738,982.451,291,983.68,478,504.66,272,523.68
  投资活动现金流入小计461,439,096.22188,087,127.31460,734,739.6965,087,160.15
  购建固定资产、无形资产和其他长期资产支付的现金72,091,741.7929,651,763.2458,858,462.9940,210,156.76
  投资支付的现金404,537,104.83182,087,104.83373,283,150897,500,338.45
  支付其他与投资活动有关的现金--500,000-
  投资活动现金流出小计476,628,846.62211,738,868.07432,641,612.99937,710,495.21
  投资活动产生的现金流量净额-15,189,750.4-23,651,740.7628,093,126.6127,376,664.94
三、筹资活动产生的现金流量:
  吸收投资收到的现金33,146,72033,146,720--
  取得借款收到的现金19,600,00019,500,00041,300,00087,220,323.43
  收到其他与筹资活动有关的现金27,740,119.2310,387,190.1760,810,323.43-
  筹资活动现金流入小计80,486,839.2363,033,910.17102,110,323.4387,220,323.43
  偿还债务支付的现金20,260,000-42,820,000760,000
  分配股利、利润或偿付利息支付的现金127,563,654.44105,366.66139,207,752.69139,216,387.83
  支付其他与筹资活动有关的现金23,233,039.18,241,406.7438,138,207.25-
  筹资活动现金流出小计171,056,693.548,346,773.4220,165,959.94139,976,387.83
  筹资活动产生的现金流量净额-90,569,854.3154,687,136.77-118,055,636.51-52,756,064.4
四、汇率变动对现金及现金等价物的影响8,390,576.124,103,430.655,801,659.89-5,117,235.34
五、现金及现金等价物净增加额59,086,446.21103,970,664.96145,849,448.84124,709,710.95
  加:期初现金及现金等价物余额477,537,360.09477,537,360.09331,687,911.25331,687,911.25
  期末现金及现金等价物余额536,623,806.3581,508,025.05477,537,360.09456,397,622.2
补充资料:
  净利润129,284,381.94-176,160,138.34-
  资产减值准备5,095,339.17-29,954,843.53-
  固定资产和投资性房地产折旧24,341,152.02-45,621,267.8-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧24,341,152.02-45,621,267.8-
  无形资产摊销889,592.91-726,403.34-
  长期待摊费用摊销1,781,286.96-4,322,639.61-
  固定资产报废损失40,001.65-63,827.92-
  公允价值变动损失4,330,155--4,117,809.98-
  财务费用-7,703,313.79--7,576,000.68-
  投资损失-9,251,948.33--12,103,752.8-
  递延所得税-2,431,710.08--2,142,726.98-
  其中:递延所得税资产减少-904,156.18--276,638.81-
    递延所得税负债增加-1,527,553.9--1,866,088.17-
  存货的减少-26,865,293.94--15,749,541.38-
  经营性应收项目的减少-8,333,923.32--25,433,348.25-
  经营性应付项目的增加44,370,279.76-39,039,628.38-
  其他--36,941.15-
  现金的期末余额536,623,806.3-477,537,360.09-
  减:现金的期初余额477,537,360.09-331,687,911.25-
  现金及现金等价物的净增加额59,086,446.21-145,849,448.84-
公告日期2025-08-292025-04-292025-04-222024-10-30
审计意见(境内)标准无保留意见
TOP↑