当前位置:首页 - 行情中心 - 派克新材(605123) - 财务分析 - 现金流量表

派克新材

(605123)

  

流通市值:145.10亿  总市值:145.10亿
流通股本:1.21亿   总股本:1.21亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金741,873,470.343,583,622,415.262,507,602,852.91,556,735,967.16
  收到的税费返还8,909,972.510,494,369.835,339,741.143,275,873.14
  收到其他与经营活动有关的现金19,574,670.78319,191,301.08290,180,775.2420,860,761.91
  经营活动现金流入小计770,358,113.623,913,308,086.172,803,123,369.281,580,872,602.21
  购买商品、接受劳务支付的现金756,245,122.362,502,213,245.361,816,981,259.921,208,862,605.34
  支付给职工以及为职工支付的现金74,218,539.72297,294,450.35211,829,911.41140,104,048.08
  支付的各项税费4,671,739.18104,322,836.61102,527,563.2970,502,906.12
  支付其他与经营活动有关的现金60,459,059.21180,348,927.32139,917,309.0892,354,039.85
  经营活动现金流出小计895,594,460.473,084,179,459.642,271,256,043.71,511,823,599.39
  经营活动产生的现金流量净额-125,236,346.85829,128,626.53531,867,325.5869,049,002.82
二、投资活动产生的现金流量:
  收回投资收到的现金130,000,0001,066,000,0001,016,000,000786,000,000
  取得投资收益收到的现金594,956.836,368,130.896,368,130.895,343,444.43
  处置固定资产、无形资产和其他长期资产收回的现金净额97,290.541,007,115.08970,260.3553,701.46
  投资活动现金流入小计130,692,247.371,073,375,245.971,023,338,391.19791,897,145.89
  购建固定资产、无形资产和其他长期资产支付的现金257,050,012.27737,541,832.96486,398,753.41281,095,001.41
  投资支付的现金-510,000,000330,000,000330,000,000
  投资活动现金流出小计257,050,012.271,247,541,832.96816,398,753.41611,095,001.41
  投资活动产生的现金流量净额-126,357,764.9-174,166,586.99206,939,637.78180,802,144.48
三、筹资活动产生的现金流量:
  取得借款收到的现金532,570,4001,090,000,000610,000,000460,000,000
  筹资活动现金流入小计532,570,4001,090,000,000610,000,000460,000,000
  偿还债务支付的现金249,500,000810,500,000410,500,000310,000,000
  分配股利、利润或偿付利息支付的现金4,340,659.76106,377,053.8241,367,804.0537,672,487.93
  支付其他与筹资活动有关的现金1,404,677.511,776,217.386,628,078.675,622,903.42
  筹资活动现金流出小计255,245,337.26928,653,271.2458,495,882.72353,295,391.35
  筹资活动产生的现金流量净额277,325,062.74161,346,728.8151,504,117.28106,704,608.65
四、汇率变动对现金及现金等价物的影响-39,550,205.319,272,755.9530,769,966.3837,024,478.64
五、现金及现金等价物净增加额-13,819,254.31835,581,524.29921,081,047.02393,580,234.59
  加:期初现金及现金等价物余额1,972,398,147.051,136,816,622.761,136,816,622.761,136,816,622.76
  期末现金及现金等价物余额1,958,578,892.741,972,398,147.052,057,897,669.781,530,396,857.35
补充资料:
  净利润-252,374,397.68-175,388,424.03
  资产减值准备-39,726,168.82-19,441,719.68
  固定资产和投资性房地产折旧-160,049,913.42-75,013,830.4
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-160,049,913.42-75,013,830.4
  无形资产摊销-8,705,717.41-4,023,971.62
  长期待摊费用摊销-870,013.82-435,006.91
  处置固定资产、无形资产和其他长期资产的损失-36,965.41--54,703.01
  固定资产报废损失-70,206.63-182,953
  公允价值变动损失-453,677.3-481,019.21
  财务费用--2,601,043.88--29,448,379.74
  投资损失--6,368,130.89--5,343,444.43
  递延所得税--16,608,051.18--1,934,228.1
  其中:递延所得税资产减少--10,946,218.92--3,182,105.03
    递延所得税负债增加--5,661,832.26-1,247,876.93
  存货的减少--263,709,128.9--116,240,258.01
  经营性应收项目的减少--235,454,542.97--299,389,278.69
  经营性应付项目的增加-886,327,891.62-225,231,344.22
  现金的期末余额-1,972,398,147.05-1,530,396,857.35
  减:现金的期初余额-1,136,816,622.76-1,136,816,622.76
  现金及现金等价物的净增加额-835,581,524.29-393,580,234.59
公告日期2026-04-302026-03-182025-10-302025-08-30
审计意见(境内)标准无保留意见
TOP↑