当前位置:首页 - 行情中心 - 派克新材(605123) - 财务分析 - 现金流量表

派克新材

(605123)

  

流通市值:61.57亿  总市值:61.57亿
流通股本:1.21亿   总股本:1.21亿

现金流量表

报告期2024-09-302024-06-302024-03-312023-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金2,400,574,941.311,565,972,830.53794,672,554.562,829,508,809.78
收到的税费返还42,859,474.16,136,955.532,150,558.3144,764,128.98
收到其他与经营活动有关的现金49,960,431.0429,416,815.512,664,034.9190,301,971.64
经营活动现金流入的平衡项目0000
经营活动现金流入小计2,493,394,846.451,601,526,601.56809,487,147.782,964,574,910.4
购买商品、接受劳务支付的现金1,715,356,212.231,056,145,259.71539,184,676.182,337,324,651.66
支付给职工以及为职工支付的现金182,062,235.68125,743,228.9672,175,305.19217,817,597.31
支付的各项税费65,900,255.9449,700,202.0514,945,899.6879,511,098.93
支付其他与经营活动有关的现金128,821,094.0583,445,810.0745,119,423.53193,328,355.86
经营活动现金流出的平衡项目0-0.0100
经营活动现金流出小计2,092,139,797.91,315,034,500.78671,425,304.582,827,981,703.76
经营活动产生的现金流量净额平衡项目0-0.0100
经营活动产生的现金流量净额401,255,048.55286,492,100.77138,061,843.2136,593,206.64
二、投资活动产生的现金流量:
收回投资收到的现金655,000,000500,000,000250,000,0002,420,346,777.78
取得投资收益收到的现金6,856,791.785,445,734.643,912,50032,043,434.9
处置固定资产、无形资产和其他长期资产收回的现金净额1,178,626.83116,000116,0007,059,680
投资活动现金流入的平衡项目0000
投资活动现金流入小计663,035,418.61505,561,734.64254,028,5002,459,449,892.68
购建固定资产、无形资产和其他长期资产支付的现金301,034,625.63239,063,101.38128,069,800.1239,399,200.77
投资支付的现金1,034,000,000784,000,000155,000,0001,800,250,000
支付其他与投资活动有关的现金-250,000,000--
投资活动现金流出的平衡项目0000
投资活动现金流出小计1,335,034,625.631,273,063,101.38283,069,800.12,039,649,200.77
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-671,999,207.02-767,501,366.74-29,041,300.1419,800,691.91
三、筹资活动产生的现金流量:
取得借款收到的现金565,332,308.36455,332,308.36265,164,900390,000,000
筹资活动现金流入平衡项目0000
筹资活动现金流入小计565,332,308.36455,332,308.36265,164,900390,000,000
偿还债务支付的现金414,349,564.36341,030,050221,030,050430,000,000
分配股利、利润或偿付利息支付的现金163,666,982.26159,739,868.172,165,974.9874,229,728.73
支付其他与筹资活动有关的现金5,666,417.925,120,092.662,018,348.629,440,902.68
筹资活动现金流出平衡项目0000
筹资活动现金流出小计583,682,964.54505,890,010.83225,214,373.6513,670,631.41
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-18,350,656.18-50,557,702.4739,950,526.4-123,670,631.41
四、汇率变动对现金及现金等价物的影响-58,839.24-2,244,806.74-2,521,353.114,561,039.69
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-289,153,653.89-533,811,775.18146,449,716.39437,284,306.83
加:期初现金及现金等价物余额1,466,667,271.281,466,667,271.281,466,667,271.281,029,382,964.45
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额1,177,513,617.39932,855,496.11,613,116,987.671,466,667,271.28
补充资料:
净利润-165,169,271.12-492,082,850.39
资产减值准备-17,992,604.68-43,149,514.47
固定资产和投资性房地产折旧-62,617,046.56-108,992,191.58
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-62,617,046.56-108,992,191.58
无形资产摊销-2,957,504.21-4,324,176.74
长期待摊费用摊销-24,059--
处置固定资产、无形资产和其他长期资产的损失-38,606.23--4,355,717.25
固定资产报废损失-23,522.12-539,306.14
公允价值变动损失--2,788,554.01-2,455,231.7
财务费用-8,764,509.94-8,548,905.06
投资损失--3,498,059.58--35,375,165.53
递延所得税--2,317,147.06-8,710,799.63
其中:递延所得税资产减少--3,431,154.42-7,338,977.26
递延所得税负债增加-1,114,007.36-1,371,822.37
存货的减少--114,136,028.1--58,696,846.5
经营性应收项目的减少--37,220,390.75--744,027,680.76
经营性应付项目的增加-158,394,151.33-262,987,472.36
现金的期末余额-932,855,496.1-1,466,667,271.28
减:现金的期初余额-1,466,667,271.28-1,029,382,964.45
公告日期2024-10-302024-08-312024-04-302024-04-30
审计意见(境内)标准无保留意见
TOP↑