当前位置:首页 - 行情中心 - 派克新材(605123) - 财务分析 - 现金流量表

派克新材

(605123)

  

流通市值:70.78亿  总市值:70.78亿
流通股本:1.21亿   总股本:1.21亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金639,881,162.693,254,657,821.372,400,574,941.311,565,972,830.53
收到的税费返还2,600,00045,049,040.6242,859,474.16,136,955.53
收到其他与经营活动有关的现金13,465,473.2208,311,522.7149,960,431.0429,416,815.5
经营活动现金流入的平衡项目0000
经营活动现金流入小计655,946,635.893,508,018,384.72,493,394,846.451,601,526,601.56
购买商品、接受劳务支付的现金640,061,635.822,420,723,170.621,715,356,212.231,056,145,259.71
支付给职工以及为职工支付的现金55,482,374.99245,284,318.26182,062,235.68125,743,228.96
支付的各项税费15,358,754.9774,179,793.9165,900,255.9449,700,202.05
支付其他与经营活动有关的现金44,019,678.78173,410,020.96128,821,094.0583,445,810.07
经营活动现金流出的平衡项目000-0.01
经营活动现金流出小计754,922,444.562,913,597,303.752,092,139,797.91,315,034,500.78
经营活动产生的现金流量净额平衡项目000-0.01
经营活动产生的现金流量净额-98,975,808.67594,421,080.95401,255,048.55286,492,100.77
二、投资活动产生的现金流量:
收回投资收到的现金386,000,0001,434,000,000655,000,000500,000,000
取得投资收益收到的现金1,601,109.914,507,600.76,856,791.785,445,734.64
处置固定资产、无形资产和其他长期资产收回的现金净额407,123.611,203,626.831,178,626.83116,000
投资活动现金流入的平衡项目0000
投资活动现金流入小计388,008,233.511,449,711,227.53663,035,418.61505,561,734.64
购建固定资产、无形资产和其他长期资产支付的现金141,086,400.14594,404,805.82301,034,625.63239,063,101.38
投资支付的现金100,000,0001,720,000,0001,034,000,000784,000,000
支付其他与投资活动有关的现金---250,000,000
投资活动现金流出的平衡项目0000
投资活动现金流出小计241,086,400.142,314,404,805.821,335,034,625.631,273,063,101.38
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额146,921,833.37-864,693,578.29-671,999,207.02-767,501,366.74
三、筹资活动产生的现金流量:
取得借款收到的现金175,000,000755,587,150.36565,332,308.36455,332,308.36
筹资活动现金流入平衡项目0000
筹资活动现金流入小计175,000,000755,587,150.36565,332,308.36455,332,308.36
偿还债务支付的现金30,000,000565,467,048414,349,564.36341,030,050
分配股利、利润或偿付利息支付的现金2,895,835.7230,015,119.61163,666,982.26159,739,868.17
支付其他与筹资活动有关的现金1,005,175.2510,254,272.665,666,417.925,120,092.66
筹资活动现金流出平衡项目0000
筹资活动现金流出小计33,901,010.95805,736,440.27583,682,964.54505,890,010.83
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额141,098,989.05-50,149,289.91-18,350,656.18-50,557,702.47
四、汇率变动对现金及现金等价物的影响10,023,162.4-9,428,861.27-58,839.24-2,244,806.74
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额199,068,176.15-329,850,648.52-289,153,653.89-533,811,775.18
加:期初现金及现金等价物余额1,136,816,622.761,466,667,271.281,466,667,271.281,466,667,271.28
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额1,335,884,798.911,136,816,622.761,177,513,617.39932,855,496.1
补充资料:
净利润-263,911,523.66-165,169,271.12
资产减值准备-30,180,782.95-17,992,604.68
固定资产和投资性房地产折旧-131,113,091.2-62,617,046.56
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-131,113,091.2-62,617,046.56
无形资产摊销-6,615,948.26-2,957,504.21
长期待摊费用摊销-663,849.49-24,059
处置固定资产、无形资产和其他长期资产的损失--67,526.18-38,606.23
固定资产报废损失-196,356.61-23,522.12
公允价值变动损失--558,279.48--2,788,554.01
财务费用-23,563,940.36-8,764,509.94
投资损失--10,325,203.41--3,498,059.58
递延所得税--10,189,017.68--2,317,147.06
其中:递延所得税资产减少--5,614,524.25--3,431,154.42
递延所得税负债增加--4,574,493.43-1,114,007.36
存货的减少--194,457,753.81--114,136,028.1
经营性应收项目的减少--16,447,862.38--37,220,390.75
经营性应付项目的增加-353,567,113.6-158,394,151.33
现金的期末余额-1,136,816,622.76-932,855,496.1
减:现金的期初余额-1,466,667,271.28-1,466,667,271.28
公告日期2025-04-292025-04-292024-10-302024-08-31
审计意见(境内)标准无保留意见
TOP↑