当前位置:首页 - 行情中心 - 上海沿浦(605128) - 财务分析 - 现金流量表

上海沿浦

(605128)

  

流通市值:90.79亿  总市值:90.79亿
流通股本:2.11亿   总股本:2.11亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,026,150,340.13645,977,039.221,146,727,129.85847,133,964.24
  收到的税费返还2,608,783.29351,482.32553,716258,925.84
  收到其他与经营活动有关的现金13,051,289.429,952,391.0618,223,382.429,274,227.79
  经营活动现金流入小计1,041,810,412.84656,280,912.61,165,504,228.27856,667,117.87
  购买商品、接受劳务支付的现金625,937,796.62421,732,755.99532,043,949.49437,340,433.86
  支付给职工以及为职工支付的现金127,997,540.6766,666,345.69245,486,352.71172,023,940.68
  支付的各项税费61,092,962.7129,802,657.2869,623,570.4343,131,351.24
  支付其他与经营活动有关的现金36,823,799.6711,909,878.2665,176,543.9749,634,207.26
  经营活动现金流出小计851,852,099.67530,111,637.22912,330,416.6702,129,933.04
  经营活动产生的现金流量净额189,958,313.17126,169,275.38253,173,811.67154,537,184.83
二、投资活动产生的现金流量:
  取得投资收益收到的现金540,831.37---
  处置固定资产、无形资产和其他长期资产收回的现金净额3,576,069.23--496,437.74
  收到的其他与投资活动有关的现金--713,400-
  投资活动现金流入的平衡项目0-00
  投资活动现金流入小计4,116,900.6-713,400496,437.74
  购建固定资产、无形资产和其他长期资产支付的现金34,593,128.3321,866,114.84190,702,497.3669,187,559.46
  投资支付的现金--10,000,000-
  投资活动现金流出小计34,593,128.3321,866,114.84200,702,497.3669,187,559.46
  投资活动产生的现金流量净额-30,476,227.73-21,866,114.84-199,989,097.36-68,691,121.72
三、筹资活动产生的现金流量:
  吸收投资收到的现金--376,599,996.52-
  取得借款收到的现金20,000,000-116,000,000126,000,000
  收到其他与筹资活动有关的现金--696,584.66-
  筹资活动现金流入平衡项目0-00
  筹资活动现金流入小计20,000,000-493,296,581.18126,000,000
  偿还债务支付的现金91,453,00091,000,00036,000,00030,000,000
  分配股利、利润或偿付利息支付的现金55,170,967.55267,08835,496,284.8532,318,821.28
  支付其他与筹资活动有关的现金6,434,750.574,065,478.6250,683,212.0644,979,470.52
  筹资活动现金流出小计153,058,718.1295,332,566.62122,179,496.91107,298,291.8
  筹资活动产生的现金流量净额-133,058,718.12-95,332,566.62371,117,084.2718,701,708.2
四、汇率变动对现金及现金等价物的影响1,276.98950.1924,376.0225,041.31
五、现金及现金等价物净增加额26,424,644.38,971,544.11424,326,174.6104,572,812.62
  加:期初现金及现金等价物余额481,332,694.09481,332,694.0957,006,519.4957,006,519.49
  期末现金及现金等价物余额507,757,338.39490,304,238.2481,332,694.09161,579,332.11
补充资料:
  净利润72,872,351.28-136,083,820.85-
  资产减值准备-787,521.71-28,542,068.32-
  固定资产和投资性房地产折旧39,258,968.8-77,397,679.57-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧39,258,968.8-77,397,679.57-
  无形资产摊销939,707.52-2,108,587.79-
  长期待摊费用摊销37,781,929.14-165,655,037.32-
  处置固定资产、无形资产和其他长期资产的损失-106,493.56-2,556,807.48-
  固定资产报废损失43,657.2-43,930.12-
  公允价值变动损失1,060,096.37-1,002,514-
  财务费用4,736,594.83-21,294,395.36-
  投资损失32,632.96-2,814,919.96-
  递延所得税-3,519,494-1,671,615.84-
  其中:递延所得税资产减少-3,478,136.7-1,639,385.02-
    递延所得税负债增加-41,357.3-32,230.82-
  存货的减少-38,285,938.45-42,099,750.59-
  经营性应收项目的减少180,924,707.81--389,719,180.77-
  经营性应付项目的增加-113,902,252.61-132,938,771.28-
  现金的期末余额507,757,338.39-481,332,694.09-
  减:现金的期初余额481,332,694.09-57,006,519.49-
  现金及现金等价物的净增加额26,424,644.3-424,326,174.6-
公告日期2025-07-312025-04-292025-03-282024-10-22
审计意见(境内)标准无保留意见
TOP↑