当前位置:首页 - 行情中心 - 嵘泰股份(605133) - 财务分析 - 现金流量表

嵘泰股份

(605133)

  

流通市值:110.31亿  总市值:110.86亿
流通股本:2.81亿   总股本:2.83亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,264,352,865.16557,062,407.292,078,114,496.51,537,875,821.66
  收到的税费返还52,275,827.6929,286,177.8255,032,547.9339,185,666.78
  收到其他与经营活动有关的现金10,781,939.713,866,228.8722,847,531.6210,544,636.66
  经营活动现金流入的平衡项目0000.01
  经营活动现金流入小计1,327,410,632.56590,214,813.982,155,994,576.051,587,606,125.11
  购买商品、接受劳务支付的现金791,183,087.19366,317,534.971,125,309,224.51930,190,467.89
  支付给职工以及为职工支付的现金253,970,789.72129,460,900.85474,305,019.99351,686,789.49
  支付的各项税费29,342,603.8510,370,033.0665,789,755.1443,965,534.47
  支付其他与经营活动有关的现金68,993,962.0224,255,487.23107,498,459.3185,320,497.52
  经营活动现金流出的平衡项目00-0.010.01
  经营活动现金流出小计1,143,490,442.78530,403,956.111,772,902,458.941,411,163,289.38
  经营活动产生的现金流量净额平衡项目0-0.0100
  经营活动产生的现金流量净额183,920,189.7859,810,857.86383,092,117.11176,442,835.73
二、投资活动产生的现金流量:
  取得投资收益收到的现金---1,725,355.78
  处置固定资产、无形资产和其他长期资产收回的现金净额2,871,646.36538,247.117,740,155.622,385,433.28
  收到的其他与投资活动有关的现金87,686,539.5447,950,027.97406,860,640.4233,347,981.18
  投资活动现金流入小计90,558,185.948,488,275.08414,600,796.02237,458,770.24
  购建固定资产、无形资产和其他长期资产支付的现金241,231,410.28150,928,471.56593,597,272.1330,932,545.24
  投资支付的现金10,000,000---
  取得子公司及其他营业单位支付的现金23,000,00010,000,00047,240,00031,240,000
  支付其他与投资活动有关的现金929,508,517.6349,508,517.63245,371,224.77174,970,224.11
  投资活动现金流出小计1,203,739,927.91210,436,989.19886,208,496.87537,142,769.35
  投资活动产生的现金流量净额-1,113,181,742.01-161,948,714.11-471,607,700.85-299,683,999.11
三、筹资活动产生的现金流量:
  吸收投资收到的现金912,837,936.82866,718,664.01--
  取得借款收到的现金572,494,351.5438,517,269.261,267,336,835.97810,635,168.2
  收到其他与筹资活动有关的现金64,908,041.7647,527,790.0676,212,995.5561,401,978.87
  筹资活动现金流入小计1,550,240,330.081,352,763,723.331,343,549,831.52872,037,147.07
  偿还债务支付的现金503,288,353.96359,887,827.61,166,333,631.81617,444,172.71
  分配股利、利润或偿付利息支付的现金17,550,640.8711,938,359.3153,285,266.7544,469,199.59
  其中:子公司支付给少数股东的股利、利润8,981,202.327,900,0007,520,173.347,420,173.34
  支付其他与筹资活动有关的现金14,475,604.572,771,147.8970,210,136.237,478,043.97
  筹资活动现金流出小计535,314,599.4374,597,334.81,289,829,034.76699,391,416.27
  筹资活动产生的现金流量净额1,014,925,730.68978,166,388.5353,720,796.76172,645,730.8
四、汇率变动对现金及现金等价物的影响-17,616,780.13611,393.12-5,940,205.87-51,319,024.47
  现金及现金等价物净增加额平衡项目00-0.010
五、现金及现金等价物净增加额68,047,398.32876,639,925.4-40,734,992.86-1,914,457.05
  加:期初现金及现金等价物余额104,200,070.4107,652,568.64144,935,063.26144,935,063.26
  期末现金及现金等价物余额172,247,468.72984,292,494.04104,200,070.4143,020,606.21
补充资料:
  净利润106,185,653.21-182,255,630.76-
  资产减值准备7,175,541.39-16,100,200.94-
  固定资产和投资性房地产折旧125,366,689.98-210,562,774.88-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧125,366,689.98-210,562,774.88-
  无形资产摊销4,501,299.96-9,417,391.24-
  长期待摊费用摊销1,847,437.73-1,964,647.09-
  处置固定资产、无形资产和其他长期资产的损失41,131.24--1,297,131.03-
  固定资产报废损失-201,772.65-127,490.24-
  公允价值变动损失-5,617,425.18--1,325,243.89-
  财务费用-5,198,373.6-39,823,113.77-
  投资损失-49,039.54--3,161,932.53-
  递延所得税4,170,515.41--3,413,668.34-
  其中:递延所得税资产减少4,410,618.27--3,018,406.35-
    递延所得税负债增加-240,102.86--395,261.99-
  存货的减少-58,874,123.63--105,927,565.81-
  经营性应收项目的减少-51,244,497.26--225,859,880.76-
  经营性应付项目的增加59,069,452.82-255,402,184.05-
  其他-5,989,715.34--5,382,508.24-
  不涉及现金收支的投资和筹资活动金额其他项目--5,228,861.93-
  现金的期末余额172,247,468.72-104,200,070.4-
  减:现金的期初余额104,200,070.4-144,935,063.26-
  现金及现金等价物的净增加额68,047,398.32--40,734,992.86-
公告日期2025-08-292025-04-292025-04-192024-10-30
审计意见(境内)标准无保留意见
TOP↑