当前位置:首页 - 行情中心 - 嵘泰股份(605133) - 财务分析 - 现金流量表

嵘泰股份

(605133)

  

流通市值:98.29亿  总市值:98.52亿
流通股本:2.82亿   总股本:2.83亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金797,352,347.52,759,075,001.761,917,712,052.951,264,352,865.16
  收到的税费返还11,672,732.3465,104,791.2372,902,961.0852,275,827.69
  收到其他与经营活动有关的现金2,008,72839,014,799.7318,584,909.3910,781,939.71
  经营活动现金流入小计811,033,807.842,863,194,592.722,009,199,923.421,327,410,632.56
  购买商品、接受劳务支付的现金462,134,072.441,821,969,023.081,161,581,631.17791,183,087.19
  支付给职工以及为职工支付的现金179,441,064.23574,352,918.33403,021,749.53253,970,789.72
  支付的各项税费26,894,477.6375,913,805.4541,510,533.7429,342,603.85
  支付其他与经营活动有关的现金46,530,493.74165,317,387.97104,955,158.868,993,962.02
  经营活动现金流出小计715,000,108.042,637,553,134.831,711,069,073.241,143,490,442.78
  经营活动产生的现金流量净额96,033,699.8225,641,457.89298,130,850.18183,920,189.78
二、投资活动产生的现金流量:
  收回投资收到的现金-600,000300,000-
  处置固定资产、无形资产和其他长期资产收回的现金净额833,918.152,641,833.383,502,289.692,871,646.36
  收到的其他与投资活动有关的现金384,613,320.98489,780,312.49143,987,937.6387,686,539.54
  投资活动现金流入小计385,447,239.13493,022,145.87147,790,227.3290,558,185.9
  购建固定资产、无形资产和其他长期资产支付的现金81,700,191.01309,033,781.35316,740,559.47241,231,410.28
  投资支付的现金-45,500,00022,750,00010,000,000
  取得子公司及其他营业单位支付的现金5,000,000219,644,519.09167,404,519.0923,000,000
  支付其他与投资活动有关的现金298,130,0001,042,515,573.461,000,368,672.05929,508,517.63
  投资活动现金流出小计384,830,191.011,616,693,873.91,507,263,750.611,203,739,927.91
  投资活动产生的现金流量净额617,048.12-1,123,671,728.03-1,359,473,523.29-1,113,181,742.01
三、筹资活动产生的现金流量:
  吸收投资收到的现金-905,036,577.5912,837,936.82912,837,936.82
  取得借款收到的现金365,647,206.821,298,902,564.491,024,599,486.86572,494,351.5
  收到其他与筹资活动有关的现金7,868,581.270,619,212.0264,794,665.0464,908,041.76
  筹资活动现金流入小计373,515,788.022,274,558,354.012,002,232,088.721,550,240,330.08
  偿还债务支付的现金295,920,824.471,184,446,730.24732,644,600.47503,288,353.96
  分配股利、利润或偿付利息支付的现金8,972,655.2460,298,075.8256,087,399.2517,550,640.87
  其中:子公司支付给少数股东的股利、利润4,800,0008,981,202.328,981,202.328,981,202.32
  支付其他与筹资活动有关的现金10,933,899.817,077,678.7213,724,996.3314,475,604.57
  筹资活动现金流出小计315,827,379.511,261,822,484.78802,456,996.05535,314,599.4
  筹资活动产生的现金流量净额57,688,408.511,012,735,869.231,199,775,092.671,014,925,730.68
四、汇率变动对现金及现金等价物的影响-3,573,174.95-32,644,084.46-25,478,815.09-17,616,780.13
  现金及现金等价物净增加额平衡项目0.0100.010
五、现金及现金等价物净增加额150,765,981.4982,061,514.63112,953,604.4868,047,398.32
  加:期初现金及现金等价物余额186,261,585.03104,200,070.4104,200,070.4104,200,070.4
  期末现金及现金等价物余额337,027,566.52186,261,585.03217,153,674.88172,247,468.72
补充资料:
  净利润-238,080,630.87-106,185,653.21
  资产减值准备-28,831,927.28-7,175,541.39
  固定资产和投资性房地产折旧-262,658,552.02-125,366,689.98
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-262,658,552.02-125,366,689.98
  无形资产摊销-10,128,118.16-4,501,299.96
  长期待摊费用摊销-3,924,962.3-1,847,437.73
  处置固定资产、无形资产和其他长期资产的损失--233,565.6-41,131.24
  固定资产报废损失-34,714.9--201,772.65
  公允价值变动损失--7,426,571.52--5,617,425.18
  财务费用-12,921,169.25--5,198,373.6
  投资损失--4,035,181.59--49,039.54
  递延所得税--10,527,108.16-4,170,515.41
  其中:递延所得税资产减少--9,371,635.04-4,410,618.27
    递延所得税负债增加--1,155,473.12--240,102.86
  存货的减少--16,362,685.01--58,874,123.63
  经营性应收项目的减少--345,650,215.49--51,244,497.26
  经营性应付项目的增加-38,446,879.36-59,069,452.82
  其他--235,416.62--5,989,715.34
  融资租入固定资产-21,828,177.19--
  现金的期末余额-186,261,585.03-172,247,468.72
  减:现金的期初余额-104,200,070.4-104,200,070.4
  现金及现金等价物的净增加额-82,061,514.63-68,047,398.32
公告日期2026-04-292026-04-152025-10-302025-08-29
审计意见(境内)标准无保留意见
TOP↑