当前位置:首页 - 行情中心 - 西上海(605151) - 财务分析 - 现金流量表

西上海

(605151)

  

流通市值:26.04亿  总市值:26.04亿
流通股本:1.35亿   总股本:1.35亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金657,513,070.8442,304,488.51,515,683,856.21,033,707,463.6
  收到其他与经营活动有关的现金12,160,049.681,512,737.7130,731,530.5815,480,954.44
  经营活动现金流入小计669,673,120.48443,817,226.211,546,415,386.781,049,188,418.04
  购买商品、接受劳务支付的现金466,311,734.97341,302,882.561,158,422,232.69743,701,706.88
  支付给职工以及为职工支付的现金150,071,634.7377,280,133.96268,232,732.91205,421,064.33
  支付的各项税费40,440,846.2927,776,634.3474,977,762.7751,418,071.45
  支付其他与经营活动有关的现金37,790,519.221,792,095.4963,484,980.8758,374,433.28
  经营活动现金流出小计694,614,735.19468,151,746.351,565,117,709.241,058,915,275.94
  经营活动产生的现金流量净额-24,941,614.71-24,334,520.14-18,702,322.46-9,726,857.9
二、投资活动产生的现金流量:
  收回投资收到的现金684,550,000359,500,0001,420,485,363.311,140,185,363.31
  取得投资收益收到的现金2,445,507.871,272,169.6112,218,673.7210,185,526.26
  处置固定资产、无形资产和其他长期资产收回的现金净额747,564.96559,492.831,264,579.821,691,503.55
  投资活动现金流入小计687,743,072.83361,331,662.441,433,968,616.851,152,062,393.12
  购建固定资产、无形资产和其他长期资产支付的现金9,645,726.295,906,283.5857,514,402.8850,092,866.3
  投资支付的现金685,550,000373,657,777.651,262,900,0001,202,576,971.54
  取得子公司及其他营业单位支付的现金26,949,777.65-155,509,792.3-
  投资活动现金流出小计722,145,503.94379,564,061.231,475,924,195.181,252,669,837.84
  投资活动产生的现金流量净额-34,402,431.11-18,232,398.79-41,955,578.33-100,607,444.72
三、筹资活动产生的现金流量:
  吸收投资收到的现金--51,549,474.19-
  取得借款收到的现金23,806,00021,100,000279,000,000243,000,000
  收到其他与筹资活动有关的现金49,550,042.69---
  筹资活动现金流入小计73,356,042.6921,100,000330,549,474.19243,000,000
  偿还债务支付的现金52,621,266.6724,660,280.5642,000,00010,000,000
  分配股利、利润或偿付利息支付的现金23,990,457.266,956,711.1363,334,930.5259,863,465.53
  其中:子公司支付给少数股东的股利、利润19,261,170.54,979,70019,938,053.518,654,816.88
  支付其他与筹资活动有关的现金20,696,674.235,317,143.8104,432,220.2676,464,222.06
  筹资活动现金流出小计97,308,398.1636,934,135.49209,767,150.78146,327,687.59
  筹资活动产生的现金流量净额-23,952,355.47-15,834,135.49120,782,323.4196,672,312.41
四、汇率变动对现金及现金等价物的影响---5,029.72-
五、现金及现金等价物净增加额-83,296,401.29-58,401,054.4260,119,392.9-13,661,990.21
  加:期初现金及现金等价物余额287,318,010.59287,318,010.59227,198,617.69227,198,617.69
  期末现金及现金等价物余额204,021,609.3228,916,956.17287,318,010.59213,536,627.48
补充资料:
  净利润4,952,573.02-50,652,988.33-
  资产减值准备1,423,191.52-11,044,199.81-
  固定资产和投资性房地产折旧20,549,907.48-35,154,984.26-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧20,549,907.48-35,154,984.26-
  无形资产摊销5,527,047.11-8,306,100.18-
  长期待摊费用摊销6,709,011.81-9,676,278.78-
  处置固定资产、无形资产和其他长期资产的损失-201,610.7--265,729.81-
  固定资产报废损失139,296.18-496,035.71-
  公允价值变动损失6,207,706.13-10,646,191.41-
  财务费用6,941,947.15-6,640,689.42-
  投资损失-1,449,941.23--9,928,303.26-
  递延所得税-3,694,460.38--668,737.21-
  其中:递延所得税资产减少-3,694,460.38--668,737.21-
  存货的减少15,329,176.44--68,394,335.06-
  经营性应收项目的减少-31,401,250.23--345,115,651.93-
  经营性应付项目的增加-78,525,230.77-230,697,783.74-
  其他10,084,598.89--1,807,650.97-
  现金的期末余额204,021,609.3-287,318,010.59-
  减:现金的期初余额287,318,010.59-227,198,617.69-
  现金及现金等价物的净增加额-83,296,401.29-60,119,392.9-
公告日期2025-08-272025-04-252025-04-252024-10-30
审计意见(境内)标准无保留意见
TOP↑